Eiger BioPharmaceuticals, Inc.
NASDAQ:EIGR
1.725 (USD) • At close April 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.44 | 27.501 | 22.983 | 15.181 | 25.798 | 26.308 | 36.572 | 46.562 | 22.221 | 49.255 | 65.056 | 108.41 | 28.864 | 51.993 | 62.813 | 22.629 | 39.373 | 19.406 | 58.421 | 63.407 | 61.262 | 16.927 | 33.323 | 33.247 | 32.035 | 13.078 | 11.197 | 14.451 | 27.756 | 56.294 | 45.399 | 61.197 | 32.777 | 37.092 | 50.041 | 50.018 | 14.435 | 14.367 | 13.371 | 53.877 | 7.903 | 9.955 | 8.319 | 13.841 |
Short Term Investments
| 0 | 11.92 | 30.626 | 60.091 | 73.15 | 94.736 | 105.22 | 86.155 | 66.594 | 36.051 | 42.311 | 52.082 | 99.976 | 73.341 | 27.962 | 54.978 | 55.621 | 90.545 | 66.914 | 22.385 | 39.091 | 48.013 | 40.169 | 0 | 9.744 | 19.264 | 29.112 | 34.573 | 32.18 | 0 | 0 | 0 | 0 | 0 | 8.004 | 20.57 | 70.513 | 80.755 | 37.801 | 3.752 | 10.467 | 13.258 | 19.658 | 18.808 |
Cash and Short Term Investments
| 25.44 | 39.421 | 53.609 | 75.272 | 98.948 | 121.044 | 141.792 | 132.717 | 88.815 | 85.306 | 107.367 | 160.492 | 128.84 | 125.334 | 90.775 | 77.607 | 94.994 | 109.951 | 125.335 | 85.792 | 100.353 | 64.94 | 73.492 | 33.247 | 41.779 | 32.342 | 40.309 | 49.024 | 59.936 | 56.294 | 45.399 | 61.197 | 32.777 | 37.092 | 58.045 | 70.588 | 84.948 | 95.122 | 51.172 | 57.629 | 18.37 | 23.213 | 27.977 | 32.649 |
Net Receivables
| 1.682 | 1.321 | 3.715 | 3.891 | 1.749 | 2.458 | 1.038 | 2.287 | 2.576 | 2.762 | 1.438 | 0.639 | 0 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0.067 | 0.185 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.556 | 1.105 | 1.098 | 5.338 | 2.853 | 2.817 | 2.876 | 1.91 | 2.612 | 2.621 | 2.065 | 1.397 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.161 | 12.777 | 12.062 | 12.41 | 13.985 | 15.97 | 11.997 | 10.442 | 9.361 | 8.397 | 7.933 | 7.358 | 8.873 | 8.805 | 6.564 | 4.858 | 8.812 | 4.459 | 6.066 | 2.594 | 1.492 | 3.728 | 2.97 | 0.617 | 1.424 | 1.566 | 1.938 | 0.529 | 1.162 | 1.824 | 1.16 | 0.475 | 0.873 | 0.934 | 0.98 | 1.515 | 3.891 | 0.891 | 0.59 | 0.585 | 0.18 | 0.183 | 0.304 | 0.288 |
Total Current Assets
| 37.839 | 54.624 | 70.484 | 96.911 | 117.535 | 142.289 | 157.703 | 147.356 | 103.364 | 99.086 | 118.803 | 169.886 | 137.806 | 134.942 | 97.339 | 82.465 | 100.384 | 114.41 | 128.368 | 88.386 | 101.845 | 66.804 | 74.977 | 33.864 | 42.491 | 33.125 | 41.278 | 49.553 | 60.517 | 57.206 | 46.559 | 61.672 | 33.876 | 38.093 | 59.21 | 72.261 | 88.083 | 96.013 | 51.762 | 58.214 | 18.55 | 23.396 | 28.281 | 32.937 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.627 | 0.886 | 1.084 | 1.25 | 1.257 | 0.757 | 0.91 | 1.066 | 1.266 | 1.358 | 1.524 | 1.708 | 1.885 | 1.97 | 2.037 | 2.177 | 2.244 | 2.197 | 1.961 | 2.016 | 0.167 | 0.185 | 0.071 | 0.068 | 0.079 | 0.09 | 0.101 | 0.09 | 0.076 | 0.079 | 0.067 | 0.046 | 0.041 | 0.133 | 0.616 | 0.793 | 0.763 | 0.616 | 0.367 | 0.353 | 0.308 | 0.085 | 0.097 | 0.122 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.262 | 35.093 | 32.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.36 | 0.144 | 0.79 | 1.067 | 1.219 | 0.698 | 5.078 | 4.907 | 4.373 | 4.74 | 4.085 | 3.921 | 3.903 | 3.781 | 3.781 | 3.781 | 2.511 | 3.388 | 2.598 | 2.706 | 0.436 | 0.389 | 0.29 | 0.289 | 0.312 | 0.066 | 0.081 | 0.124 | 0.143 | 0.142 | 0.145 | 0.155 | -0.031 | 0.01 | 0.127 | 0.185 | 0.264 | 0.28 | 0.149 | 0.011 | 2.296 | 1.107 | 0.008 | 2.87 |
Total Non-Current Assets
| 0.987 | 1.03 | 1.874 | 2.317 | 2.604 | 1.455 | 5.988 | 5.973 | 23.038 | 41.191 | 38.035 | 5.629 | 5.788 | 5.751 | 5.818 | 5.958 | 4.755 | 5.585 | 4.559 | 4.722 | 0.603 | 0.574 | 0.361 | 0.357 | 0.391 | 0.156 | 0.182 | 0.214 | 0.219 | 0.221 | 0.212 | 0.201 | 0.01 | 0.143 | 0.743 | 0.978 | 1.027 | 0.896 | 0.516 | 0.364 | 2.604 | 1.192 | 0.105 | 2.992 |
Total Assets
| 38.826 | 55.654 | 72.358 | 99.228 | 120.139 | 143.744 | 163.691 | 153.329 | 126.402 | 140.277 | 156.838 | 175.515 | 143.594 | 140.693 | 103.157 | 88.423 | 105.139 | 119.995 | 132.927 | 93.108 | 102.448 | 67.378 | 75.338 | 34.221 | 42.882 | 33.281 | 41.46 | 49.767 | 60.736 | 57.427 | 46.771 | 61.873 | 33.886 | 38.236 | 59.953 | 73.239 | 89.11 | 96.909 | 52.278 | 58.578 | 21.154 | 24.588 | 28.386 | 35.929 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.115 | 4.858 | 4.946 | 11.858 | 8.975 | 10.497 | 9.945 | 9.218 | 7.765 | 6.753 | 4.444 | 7.747 | 4.64 | 8.25 | 5.18 | 8.873 | 6.414 | 9.057 | 7.194 | 5.523 | 5.83 | 6.517 | 4.438 | 3.025 | 3.183 | 4.167 | 4.468 | 3.187 | 2.639 | 4.075 | 1.254 | 6.062 | 0.479 | 0.228 | 2.761 | 2.79 | 6.534 | 2.198 | 1.088 | 0.731 | 1.397 | 1.005 | 0.699 | 0.569 |
Short Term Debt
| 41.203 | 0.205 | 0.321 | 0.435 | 0.491 | 0.277 | 0.436 | 13.139 | 8.437 | 3.68 | 0.59 | 1.198 | 0.582 | 6.348 | 3.831 | 0.551 | 0.534 | 0.466 | 0.452 | 0.439 | 0 | 6.565 | 3.242 | 3.253 | 2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.587 | 1.671 | 0.001 | 0 | 0 | 0 | 1.044 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.07 | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.056 | 0.027 | 0.09 | 0.045 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 11.92 | 30.626 | 1.688 | 1.373 | 2.035 | 1.789 | 2.005 | 1.846 | 1.38 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.07 | 0.02 | 4.424 | 0 | 0.03 | 0.02 | 0.05 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0 | 3.003 | 0 | 0 | 0 |
Other Current Liabilities
| 9.966 | 11.461 | 11.446 | 11.706 | 15.655 | 15.345 | 11.466 | 14.255 | 13.699 | 11.579 | 10.841 | 8.572 | 11.405 | 7.062 | 7.136 | 4.009 | 9.961 | 7.152 | 5.651 | 4.813 | 4.154 | 1.429 | 1.132 | 1.174 | 2.028 | 1.539 | 1.332 | 0.865 | 2.552 | 1.272 | 1.535 | 2.049 | 1.83 | 1.569 | 3.488 | 1.673 | 0.071 | 2.714 | 2.58 | 3.231 | 4.119 | 2.256 | 1.722 | 1.209 |
Total Current Liabilities
| 53.284 | 16.524 | 16.713 | 23.999 | 25.121 | 26.119 | 21.847 | 36.612 | 29.901 | 22.012 | 15.875 | 17.517 | 16.627 | 21.66 | 16.147 | 13.433 | 16.949 | 16.745 | 13.317 | 10.825 | 10.024 | 14.541 | 8.832 | 7.502 | 7.269 | 5.733 | 5.89 | 4.097 | 5.288 | 5.347 | 2.789 | 8.111 | 2.309 | 1.797 | 16.836 | 6.134 | 6.606 | 4.912 | 3.668 | 3.962 | 6.56 | 3.261 | 2.421 | 1.778 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 40.734 | 40.35 | 39.99 | 39.708 | 39.317 | 38.919 | 19.45 | 24.102 | 28.8 | 31.838 | 31.808 | 31.932 | 26.083 | 28.519 | 31.769 | 31.71 | 31.591 | 31.531 | 31.475 | 25.62 | 18.856 | 17.032 | 11.938 | 13.091 | 14.993 | 14.898 | 14.8 | 14.727 | 0 | 0 | 0 | 0 | 0 | 0.01 | 8.71 | 10.102 | 9.911 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -39.836 | 0 | 0 | 0 | -24.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.214 | 0.193 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.024 | 0.029 | 0.283 | 0.291 | 0.298 | 0.111 | 0.046 | 0.035 | 5.487 | 0.04 | 5.492 | 57.753 |
Total Non-Current Liabilities
| 0 | 40.734 | 40.35 | 39.99 | 39.708 | 39.317 | 38.919 | 19.45 | 24.102 | 28.8 | 31.838 | 31.808 | 31.932 | 26.083 | 28.519 | 31.769 | 31.71 | 31.591 | 31.531 | 31.475 | 25.832 | 19.07 | 17.225 | 11.988 | 13.091 | 14.993 | 14.898 | 14.8 | 14.727 | 0.015 | 0.015 | 0.015 | 0.024 | 0.029 | 0.293 | 9.001 | 10.4 | 10.022 | 0.046 | 0.035 | 5.487 | 0.04 | 5.492 | 57.753 |
Total Liabilities
| 53.284 | 57.258 | 57.063 | 63.989 | 64.829 | 65.436 | 60.766 | 56.062 | 54.003 | 50.812 | 47.713 | 49.325 | 48.559 | 47.743 | 44.666 | 45.202 | 48.659 | 48.336 | 44.848 | 42.3 | 35.856 | 33.611 | 26.057 | 19.49 | 20.36 | 20.726 | 20.788 | 18.897 | 20.015 | 5.362 | 2.804 | 8.126 | 2.333 | 1.826 | 17.129 | 15.135 | 17.006 | 14.934 | 3.714 | 3.997 | 12.047 | 3.301 | 7.913 | 59.531 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.567 | 22.567 | 0 | 0 | 15.366 | 96.909 | 52.278 | 58.578 | 60.098 | 0 | 60.098 | 0 |
Common Stock
| 0.001 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.041 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.032 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.019 | 0.019 | 0.014 | 0.014 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.002 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.018 | 0.018 | 0 | 0.001 | 0.001 | 0 |
Retained Earnings
| -512.156 | -498.702 | -480.672 | -459.977 | -437.193 | -412.055 | -384.944 | -363.06 | -340.417 | -318.649 | -296.426 | -277.252 | -306.5 | -287.694 | -272.014 | -256.688 | -241.449 | -224.529 | -205.913 | -188.386 | -171.197 | -154.696 | -137.552 | -127.637 | -118.806 | -107.913 | -98.743 | -87.597 | -76.358 | -63.59 | -52.22 | -39.019 | -190.852 | -186.106 | -179.71 | -163.185 | -146.439 | -135.098 | -126.74 | -119.748 | -112.586 | -106.407 | -100.954 | -92.591 |
Accumulated Other Comprehensive Income/Loss
| -0.169 | -0.086 | -0.164 | -0.17 | -0.3 | -0.62 | -0.761 | -0.522 | -0.149 | 0.001 | -0.006 | -0.005 | -0.008 | 0.016 | 0.045 | 0.036 | 0.042 | 0.043 | 0.005 | 0.005 | -0.025 | -0.006 | -0.014 | 0 | -0.003 | -0.002 | -0.006 | -0.008 | -0.015 | 0 | 0 | 0 | -22.567 | -22.567 | 0 | -0.001 | -0.008 | -0.008 | 0.018 | -58.578 | 0.002 | 0.007 | 0.002 | 0.009 |
Other Total Stockholders Equity
| 497.866 | 497.14 | 496.087 | 495.342 | 492.759 | 490.939 | 488.586 | 460.808 | 412.93 | 408.079 | 405.523 | 403.413 | 401.509 | 380.596 | 330.433 | 299.849 | 297.863 | 296.121 | 293.963 | 239.17 | 237.795 | 188.455 | 186.833 | 142.357 | 141.32 | 120.462 | 119.413 | 118.467 | 117.086 | 115.647 | 96.18 | 92.759 | 222.403 | 222.492 | 222.51 | 221.266 | 218.549 | 217.058 | 175.268 | 232.889 | 61.593 | 127.686 | 61.326 | 92.582 |
Total Shareholders Equity
| -14.458 | -1.604 | 15.295 | 35.239 | 55.31 | 78.308 | 102.925 | 97.267 | 72.399 | 89.465 | 109.125 | 126.19 | 95.035 | 92.95 | 58.491 | 43.221 | 56.48 | 71.659 | 88.079 | 50.808 | 66.592 | 33.767 | 49.281 | 14.731 | 22.522 | 12.555 | 20.672 | 30.87 | 40.721 | 52.065 | 43.967 | 53.747 | 31.553 | 36.41 | 42.824 | 58.104 | 72.104 | 81.975 | 48.564 | 54.581 | 9.107 | 21.287 | 20.473 | -23.602 |
Total Equity
| -14.458 | -1.604 | 15.295 | 35.239 | 55.31 | 78.308 | 102.925 | 97.267 | 72.399 | 89.465 | 109.125 | 126.19 | 95.035 | 92.95 | 58.491 | 43.221 | 56.48 | 71.659 | 88.079 | 50.808 | 66.592 | 33.767 | 49.281 | 14.731 | 22.522 | 12.555 | 20.672 | 30.87 | 40.721 | 52.065 | 43.967 | 53.747 | 31.553 | 36.41 | 42.824 | 58.104 | 72.104 | 81.975 | 48.564 | 54.581 | 9.107 | 21.287 | 20.473 | -23.602 |
Total Liabilities & Shareholders Equity
| 38.826 | 55.654 | 72.358 | 99.228 | 120.139 | 143.744 | 163.691 | 153.329 | 126.402 | 140.277 | 156.838 | 175.515 | 143.594 | 140.693 | 103.157 | 88.423 | 105.139 | 119.995 | 132.927 | 93.108 | 102.448 | 67.378 | 75.338 | 34.221 | 42.882 | 33.281 | 41.46 | 49.767 | 60.736 | 57.427 | 46.771 | 61.873 | 33.886 | 38.236 | 59.953 | 73.239 | 89.11 | 96.909 | 52.278 | 58.578 | 21.154 | 24.588 | 28.386 | 35.929 |