Exchange Income Corporation

TSX:EIF.TO

56.08 (CAD) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32003 Q32003 Q22003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 48.83450.381103.55964.19350.55892.253139.89697.39760.2769.31975.40876.93143.46483.71169.86282.56266.181118.2222.05551.22133.25439.80342.9725.22985.46314.39472.31518.7614.11321.05826.49415.97515.51329.35315.49735.4633.24668.27114.9687.00816.40326.78823.16815.8918.3552.7874.16610.9445.1385.9411.4757.4138.0518.741.4716.2162.0994.5044.85710.2219.6175.0024.0347.1851.2973.7731.1530.1063.5042.3824.6032.2760.950.15801.4120.3530.3770.397
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 48.83450.381103.55964.19350.55892.253139.89697.39760.2769.31975.40876.93143.46483.71169.86282.56266.181118.2222.05551.22133.25439.80342.9725.22985.46314.39472.31518.7614.11321.05826.49415.97515.51329.35315.49735.4633.24668.27114.9687.00816.40326.78823.16815.8918.3552.7874.16610.9445.1385.9411.4757.4138.0518.741.4716.2162.0994.5044.85710.2219.6175.0024.0347.1851.2973.7731.1530.1063.5042.3824.6032.2760.950.15801.4120.3530.3770.397
Net Receivables 635.959560.812583.818624.789573.907429.476468.168463.686454.661332.837329.472322.316316.069290.328285.257310.041268.707305.448310.123296.341268.797254.703247.494270.312278.525229.19222.162200.61175.747145.626157.905156.933154.727147.324144.165154.994132.726118.16394.082104.081362.61368.411323.414327.234317.923257.45255.476203.59899.60961.71169.17265.75270.12235.74530.27629.30123.54820.04120.92222.74521.03419.35721.86321.36621.41919.19715.42914.87812.23112.97511.0029.66711.2511.55611.53110.504000
Inventory 432.776423.031408.379383.37384.73383.923335.06348.587325.682275.984255.451252.971236.945233.093235.87234.999238.519249.408224.876236.968240.372226.484216.15216.976198.56188.831178.397145.278150.545153.923129.854114.493111.678109.337118.645117.334111.51195.53384.0281.121116.576114.743109.19598.33391.68569.08963.8655747.03243.36539.85338.77837.46431.53328.26928.01628.67128.71627.23427.40928.64525.68824.77322.69523.53823.54418.63819.37318.24716.98810.4879.4597.3667.6087.726.626000
Other Current Assets 64.19656.95763.60279.361100.452112.355102.976105.511108.03161.92140.59940.07136.09535.08727.96730.89930.67430.81231.18531.87633.71235.00733.66632.56936.98731.92829.93227.82130.3634.18934.29531.14931.49341.55238.90724.14915.30215.3986.249352.34411.80910.78910.37512.87915.0369.5166.21914.0172.61940.50525.91333.230.8814.01537.5889.9279.9367.2866.9617.5571.9871.6771.8021.8151.2591.3711.1222.0191.8981.2210.7371.0191.2261.2381.1740.8670.0010.0030.002
Total Current Assets 1,181.7651,091.1811,159.3581,151.7131,109.6471,018.0071,045.9321,011.495938.983736.224700.458692.289632.573642.219618.956658.501604.081703.888588.239616.406576.135555.997540.28545.086599.535464.343502.806392.469370.765354.796348.548318.55313.411327.566317.214331.937292.785297.365199.319544.554507.398520.731466.152454.337432.999338.842329.726285.552231.449159.444151.292150.167151.76980.03397.60473.4664.25460.54759.97467.93261.28351.72452.47253.06147.51347.88536.34236.37635.8833.56626.82922.42120.79220.5620.42519.4090.3540.380.399
Non-Current Assets:
Property, Plant & Equipment, Net 1,802.9731,765.7631,741.1661,652.1021,555.4111,469.2981,441.7281,385.5861,299.11,149.1351,154.0121,125.9521,058.1291,046.7741,040.521,065.5391,093.2691,122.0041,073.6951,051.6761,021.3031,018.015877.691828.688824.997818.904796.576778.253777.761753.271693.993644.061590.289559.474542.629540.385512.102468.426364.914344.135341.421335.639331.351322.62304.926272.852269.036257.958261.887248.031220.19217.8215.54191.496158.439148.95136.173120.806119.4113.817115.20964.17565.02663.90760.35860.56356.44856.33453.26351.52948.59146.71945.83345.40141.55635.6450.0030.0030.004
Goodwill 734.604716.925713.196702.305699.69626.215626.341739.573726.424484.535486.875447.232394.713396.255397.589417.48363.413366.769359.764318.833318.11319.387320.678316.179317.62332.902288.281255.798258.086259.545259.887260.647245.417245.273246.074244.427214.311269.84398.60396.821107.666109.843107.435106.167108.13674.08873.51672.73673.69873.15568.42768.83766.80946.35439.67840.19840.65239.98840.44646.79148.58435.80935.28437.42242.00238.91621.92527.14926.8925.63812.29210.35310.35310.35310.3530000
Intangible Assets 323.76328.222332.362290.289294.476296.299300.374174.605173.538177.96180.664152.591154.887157.898161.772151.797154.443158.193164.658133.341136.066139.972144.571144.948149.216132.159135.70699.785102.349104.712107.277104.231106.297108.993112.813114.78893.69145.40342.7642.52445.34646.78246.41545.47446.5928.19428.39328.06328.60928.85923.25223.72623.79214.66612.84212.46612.79212.99513.3717.8168.5469.0048.5489.5556.4826.8786.9070.5460.6410.7380.8360.3520.390.4440.49811.27000
Goodwill and Intangible Assets 1,058.3641,045.1471,045.558992.594994.166922.514926.715914.178899.962662.495667.539599.823549.6554.153559.361569.277517.856524.962524.422452.174454.176459.359465.249461.127466.836465.061423.987355.583360.435364.257367.164364.878351.714354.266358.887359.215308.002315.246141.363139.345153.012156.625153.85151.641154.726102.282101.909100.799102.307102.01491.67992.56390.60161.0252.5252.66453.44452.98353.81754.60757.1344.81343.83246.97748.48445.79428.83227.69527.53126.37613.12810.70510.74310.79710.85111.27000
Long Term Investments 135.617142.653121.246123.74118.283116.177109.08100.90377.52366.03158.82757.55952.91753.46148.99450.83649.98146.53342.37249.84446.3235.95434.38630.7070016.26900010.8270006.7650003.943000000-7.126370.945358.7570000000000000000000000000000000
Tax Assets 323.7600000000000000000000000000.2580.2450.2520.2350.2380.2290.2360.2370.2260.2260.1880.6250.3970.1770.17401.3023.7124.4637.1268.69911.31214.17615.83815.2411.79114.25722.7328.44430.94632.21333.74834.61836.2290000000000000000000
Other Non-Current Assets -318.4934.65312.47925.49229.40525.11225.38148.49630.67812.4577.83121.88324.37822.52826.35343.0335.66955.13237.82935.81633.42433.9639.69239.06355.03230.9149.30132.51922.43114.5193.76210.1579.3519.563.33510.2129.95810.9935.1675.9692.0477.8268.7176.6487.0937.126-370.945-358.75700000000000000000000.7810.7550.2871.4991.4691.0321.1451.2581.32600.0020
Total Non-Current Assets 3,002.2212,958.2162,920.4492,793.9282,697.2652,533.1012,502.9042,449.1632,307.2631,890.1181,888.2091,805.2171,685.0241,676.9161,675.2281,728.6821,696.7751,748.6311,678.3181,589.511,555.2231,547.2881,417.0181,359.5851,346.8651,314.8791,246.3911,166.61,160.8791,132.2821,075.9841,019.325951.59923.537911.842910.038830.25795.29515.784489.626496.654500.09495.22484.621471.208382.26379.644370.069378.37365.883327.109322.154320.398275.246239.403232.56221.83207.537207.835204.653172.339108.988108.858110.884108.842106.35785.2884.8181.54978.19263.21858.89357.60857.34353.66548.2410.0030.0050.004
Total Assets 4,183.9864,049.3974,079.8073,945.6413,806.9123,551.1083,548.8363,460.6583,246.2462,626.3422,588.6672,497.5062,317.5972,319.1352,294.1842,387.1832,300.8562,452.5192,266.5572,205.9162,131.3582,103.2851,957.2981,904.6711,946.41,779.2221,749.1971,559.0691,531.6441,487.0781,424.5321,337.8751,265.0011,251.1031,229.0561,241.9751,123.0351,092.655715.1031,034.181,004.0521,020.821961.372938.958904.207721.102709.37655.621609.819525.327478.401472.321472.167355.279337.007306.02286.084268.084267.809272.585233.622160.712161.33163.945156.355154.242121.622121.186117.429111.75890.04781.31478.477.90374.0967.6490.3570.3850.403
Liabilities & Equity:
Current Liabilities:
Account Payables 424.623412.299461.917427.259413.171395.483451.906366.052374.733287.258267.635273.787240.893242.202214.504248.45195.855220.326210.496218.379196.331207.131199.256187.857195.657163.015166.415153.413129.804115.751123.982112.286112.892102.76108.333144.521127.402126.02983.53169.494155.992166.554151.191171.179166.882127.85125.614122.9288.77369.95557.72664.37970.879035.4130000000017.66416.24317.35912.40411.27913.01412.47512.2429.0789.27610.37711.119.9880.030.0040.005
Short Term Debt 116.75737.29136.86634.99533.48531.5631.07929.3522.00818.966119.41121.61222.80123.20522.60421.8123.9323.94923.2819.59419.61844.5831.1861.21766.2371.02258.0131.0210.9981.0131.0691.0580.9570.9351.0311.08821.7851.0361.1071.0423.825.4645.655.5862.261.2581.4051.2191.3061.052.6544.3810.4980.8941.0524.5015.375.82618.3958.9543.1523.5613.4963.21.4620000000000.1290000
Tax Payables 3.7492.4317.27412.7731.79306.8880004.5775.8843.3823.115.2531.9520.9670000002.5913.0542.47501.60900.2383.574.5420000001.809000000.5223.3797.2185.5632.2693.0832.6544.3816.92900000000000000000000000000
Deferred Revenue 123.671117.827112.581120.083131.0797.52590.578103.499100.46782.33283.72778.78572.51761.54152.9746.50344.52240.62446.55143.70340.54540.9938.69743.76637.4837.24638.3635.99536.80139.16449.28749.88154.21763.99472.5437.24624.3427.89917.08815.98880.35568.6552.66551.10652.4943.60138.92810.78610.0639.9098.90910.52110.3812.82212.51913.57111.5911.03210.0913.18211.0335.6714.2073.3973.162.1140.5310.5990.620.6030.7740.7890.4790.3530.4010.559000
Other Current Liabilities 3.7492.4317.27412.7731.79306.8880004.5775.8843.3823.115.2531.9520.9670000002.5913.0542.47501.60900.2383.574.5420000001.809150.25900000.5223.3797.2185.56315.02311.90514.7269.83415.17747.208-0.20333.13926.16625.19526.03122.39621.6516.76218.89801.79500000000000000
Total Current Liabilities 668.8569.848618.638595.11579.519524.568580.451498.901497.208388.556475.35380.068339.593330.058295.331318.715265.274284.899280.327281.676256.494292.704239.139235.431302.428203.758262.788192.038167.603156.166177.908167.767168.066167.689181.904182.855173.527154.964103.535236.783240.167240.668209.506227.871222.154176.088173.165140.488115.16592.81984.01589.11596.93460.92448.78151.21143.12642.05354.51644.53235.83525.99426.60124.26122.6619.47312.93511.87813.63413.07813.0169.8679.75510.7311.6410.5470.030.0040.005
Non-Current Liabilities:
Long Term Debt 1,894.0231,869.6111,969.7051,884.3521,803.0031,822.3821,747.3881,759.9031,736.0391,302.6061,170.4161,208.5931,111.4611,199.8861,183.8181,233.581,198.0911,295.5681,120.7321,163.6551,130.5421,089.737980.148956.401911.422866.453790.413712.071688.26652.015657.604598.437536.939559.589507.774530.165542.191556.124271.728471.9450.877460.769434.503392.622353.966238.833229.45210.916111.135136.205115.394116.492116.44497.26249.46172.88267.74365.81861.59779.47180.57662.10861.7565.10660.61763.43839.05948.16945.90143.59840.45335.36134.75434.83330.94714.996000
Deferred Revenue Non-Current 136.799136.9220000.40.5340.540.5080.4921.8572.7300000000.6361.5722.5693.6064.3555.3796.1976.9347.899.07710.24411.29300000000000000-12.159227.988209.28300000031.71433.834.58835.6536.19136.9377.4595.58200000000000000000
Deferred Tax Liabilities Non-Current 206.515208.959212.384195.809191.499176.728177.774156.866146.992125.329124.498109.16796.79495.41497.66296.85797.09799.418102.48292.56588.06785.07587.27782.22377.63474.5377.06177.42377.29778.33681.04380.63280.69580.87175.98174.09469.33846.08439.81115.72511.64512.65210.24111.71911.4612.15912.21312.50313.00512.0545.3580.7090011.1030.0150.1550.3740.6380.54610.9814.4594.9984.9364.2874.1094.3725.6245.0014.5494.7365.4725.4015.2255.0734.896000
Other Non-Current Liabilities 22.11921.86233.60721.44320.81722.74923.63526.43518.01625.53816.27118.4118.46120.70531.42728.19231.35632.3833.17326.20530.25128.53929.88128.99849.16645.29734.49318.85326.4920.47910.54718.03916.67916.11616.77916.08715.03314.6060.4360.3660.3691.2591.2961.31.81312.159-227.988-209.28383.822047.99740.50838.684053.110.64610.0767.8887.5658.1180.1670.1675.2274.5113.9613.4733.1333.1792.5342.2052.161.9631.4831.311.01712.3520.030.0040.005
Total Non-Current Liabilities 2,259.4562,237.3542,215.6962,101.6042,015.3192,022.2591,949.3311,943.7441,901.5551,453.9651,313.0421,338.91,226.7161,316.0051,312.9071,358.6291,326.5441,427.3661,256.3871,283.0611,250.4321,205.921,100.9121,071.9771,043.601992.477908.901816.237801.124761.074760.487697.108634.313656.576600.534620.346626.562616.814311.975487.991462.891474.68446.04405.641367.239250.992241.663223.419207.962148.259168.749157.709155.12897.262145.378117.343112.562109.73105.991125.07299.18372.31671.97574.55368.86571.0246.56456.97253.43650.35247.34942.79641.63841.36837.03732.2440.030.0040.005
Total Liabilities 2,928.2562,807.2022,834.3342,696.7142,594.8382,546.8272,529.7822,442.6452,398.7631,842.5211,788.3921,718.9681,566.3091,646.0631,608.2381,677.3441,591.8181,712.2651,536.7141,564.7371,506.9261,498.6241,340.0511,307.4081,346.0291,196.2351,171.6891,008.275968.727917.24938.395864.875802.379824.265782.438803.201800.089771.778415.51724.774703.058715.348655.546633.512589.393427.08414.828363.907323.127241.078252.764246.824252.062158.186194.159168.554155.688151.783160.507169.604135.01898.3198.57698.81491.52590.49359.49968.8567.0763.4360.36552.66351.39352.09848.67742.7910.030.0040.005
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,268.6211,259.5881,252.891,231.8861,226.1871,025.3031,019.7721,014.919899.404857.362852.821832.979822.993734.552731.343728.242715.62712.083709.546619.728618.583593.372588.498588.022589.529581.632576.471552.471556.415559.62463.603456.518455.116425.924425.561422.851323.728322.586308.919306.515302.692297.804296.562293.515292.102271.728269.728264.300195.90000000000000000000000000000
Retained Earnings -125.584-126.957-100.314-98.736-118.89-127.977-108.033-108.287-131.94-138.596-120.229-121.374-121.577-116.55-103.43-96.709-93.809-76.572-51.473-56.971-66.768-70.997-58.542-57.097-61.025-57.943-47.651-44.977-48.936-53.821-43.045-41.999-48.214-51.589-47.809-44.48-48.59-51.92-42.816-31.574-27.771-22.616-13.647-6.4262.8476.12713.25815.10313.48213.98120.62499.4692.17587.669-9.925-7.581-5.9170-2.47700-2.352-1.4063.8754.3773.4624.2683.7483.2942.7879.2432.9282.3125.3254.2261.789-0.088-0.034-0.018
Accumulated Other Comprehensive Income/Loss 96.05892.92945.52768.80558.20360.21160.87265.22333.77818.09521.0222.0349.25814.75518.08938.76547.76465.39732.86540.0134.7844.06852.11932.17838.79330.84921.03219.45832.32841.46843.64937.00234.75233.91550.75542.73129.54332.43915.68716.9488.86713.2877.9743.6935.4392.1710.575-0.2361.1750.4091.062.043-1.051-1.003-0.0140.4530.90300.674004.0153.4611.9751.471.3460000-6.2151.3740.873-2.767-1.9910.939000
Other Total Stockholders Equity 16.63516.63547.3746.97246.57446.74446.44346.15846.24146.9646.66344.89940.61440.31539.94439.54139.46339.34638.90538.41237.83738.21835.17234.1633.07428.44927.65623.84223.1122.57121.9321.47920.96818.58818.11117.67218.26517.77217.80317.51717.20616.99814.93714.66414.42613.99610.98112.547272.035269.8598.053123.994128.981110.427152.787144.594135.41116.301109.105102.98198.60460.73960.69959.28158.98358.94157.85548.58847.06545.54126.65424.34923.82223.24723.17822.130.4160.4160.416
Total Shareholders Equity 1,255.731,242.1951,245.4731,248.9271,212.0741,004.2811,019.0541,018.013847.483783.821800.275778.538751.288673.072685.946709.839709.038740.254729.843641.179624.432604.661617.247597.263600.371582.987577.508550.794562.917569.838486.137473462.622426.838446.618438.774322.946320.877299.593309.406300.994305.473305.826305.446314.814294.022294.542291.714286.692284.249225.637225.497220.105197.093142.848137.466130.396116.301107.302102.98198.60462.40262.75465.13164.8363.74962.12352.33650.35948.32829.68228.65127.00725.80525.41324.8580.3270.3820.398
Total Equity 1,255.731,242.1951,245.4731,248.9271,212.0741,004.2811,019.0541,018.013847.483783.821800.275778.538751.288673.072685.946709.839709.038740.254729.843641.179624.432604.661617.247597.263600.371582.987577.508550.794562.917569.838486.137473462.622426.838446.618438.774322.946320.877299.593309.406300.994305.473305.826305.446314.814294.022294.542291.714286.692284.249225.637225.497220.105197.093142.848137.466130.396116.301107.302102.98198.60462.40262.75465.13164.8363.74962.12352.33650.35948.32829.68228.65127.00725.80525.41324.8580.3270.3820.398
Total Liabilities & Shareholders Equity 4,183.9864,049.3974,079.8073,945.6413,806.9123,551.1083,548.8363,460.6583,246.2462,626.3422,588.6672,497.5062,317.5972,319.1352,294.1842,387.1832,300.8562,452.5192,266.5572,205.9162,131.3582,103.2851,957.2981,904.6711,946.41,779.2221,749.1971,559.0691,531.6441,487.0781,424.5321,337.8751,265.0011,251.1031,229.0561,241.9751,123.0351,092.655715.1031,034.181,004.0521,020.821961.372938.958904.207721.102709.37655.621609.819525.327478.401472.321472.167355.279337.007306.02286.084268.084267.809272.585233.622160.712161.33163.945156.355154.242121.622121.186117.429111.75890.04781.31478.477.90374.0967.6490.3570.3850.403