E.I.D.- Parry (India) Limited
NSE:EIDPARRY.NS
836.25 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 294,131.1 | 352,438 | 166,532.7 | 151,033.2 | 137,107.9 | 133,303.4 | 125,935.5 | 118,464 | 119,635.5 | 106,796.7 | 91,718.9 | 83,216.5 | 124,865.5 | 92,307.7 | 75,575.1 | 29,090.3 | 45,816.1 | 26,199.9 | 28,923.7 | 22,366.9 |
| Cost of Revenue
| 239,994.1 | 279,113.8 | 182,544.7 | 137,783.5 | 126,447.5 | 124,283.8 | 116,199.4 | 106,962 | 122,097.5 | 108,854.1 | 92,200.7 | 86,110.8 | 96,941.5 | 68,156.1 | 55,031.6 | 85,957.7 | 33,655 | 18,719.9 | 20,831.6 | 15,472.1 |
| Gross Profit
| 54,137 | 73,324.2 | -16,012 | 13,249.7 | 10,660.4 | 9,019.6 | 9,736.1 | 11,502 | -2,462 | -2,057.4 | -481.8 | -2,894.3 | 27,924 | 24,151.6 | 20,543.5 | -56,867.4 | 12,161.1 | 7,480 | 8,092.1 | 6,894.8 |
| Gross Profit Ratio
| 0.184 | 0.208 | -0.096 | 0.088 | 0.078 | 0.068 | 0.077 | 0.097 | -0.021 | -0.019 | -0.005 | -0.035 | 0.224 | 0.262 | 0.272 | -1.955 | 0.265 | 0.285 | 0.28 | 0.308 |
| Reseach & Development Expenses
| 66.9 | 240.1 | 219.1 | 221.4 | 229.7 | 184.2 | 157.3 | 130.4 | 126.9 | 101.8 | 90.7 | 88.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 31,381.8 | 1,046.6 | 5,667.3 | 5,936.4 | 5,536.2 | 4,682 | 4,562.3 | 4,252.2 | 3,938.9 | 3,765.5 | 3,892 | 3,046.8 | 9,555.4 | 0 | 0 | 1,836.2 | 0 | 0 | 781.9 | 690.7 |
| Selling & Marketing Expenses
| 807.5 | 14,691.1 | 12,121.8 | 10,167.6 | 9,993.7 | 11,397.1 | 10,578.2 | 9,075.7 | 9,358.4 | 7,774.2 | 6,743.2 | 6,009.5 | 193.6 | 0 | 0 | 2,353.7 | 0 | 0 | 1,519.1 | 1,183.6 |
| SG&A
| 32,189.3 | 15,737.7 | 17,789.1 | 16,104 | 15,529.9 | 16,079.1 | 15,140.5 | 13,327.9 | 13,297.3 | 11,539.7 | 10,635.2 | 9,056.3 | 9,749 | 0 | 0 | 4,189.9 | 0 | 0 | 2,301 | 1,874.3 |
| Other Expenses
| 3,038.1 | 392.2 | 328 | 347.6 | 470.7 | 367.2 | 369 | 551.4 | 381.4 | 248.1 | 136.5 | 171 | 239.2 | 13,903.8 | 10,769.6 | 504.6 | 8,536.3 | 5,466.4 | 2,942.3 | 2,630.3 |
| Operating Expenses
| 32,189.3 | 45,152.9 | -37,249.5 | -5,569.7 | -6,147.1 | -3,876.2 | -1,149.6 | -1,770.9 | -11,043 | -11,811 | -9,953.6 | -13,441.8 | 15,398.9 | 13,903.8 | 10,769.6 | 8,040.3 | 8,536.3 | 5,466.4 | 5,243.3 | 4,504.6 |
| Operating Income
| 21,947.7 | 28,176.6 | 20,718 | 18,107.4 | 16,811.3 | 13,288.4 | 10,885.7 | 13,272.9 | 8,581 | 9,753.6 | 9,471.8 | 10,547.5 | 12,525.1 | 10,247.8 | 9,773.9 | -64,907.7 | 3,624.8 | 2,013.6 | 2,848.8 | 2,390.2 |
| Operating Income Ratio
| 0.075 | 0.08 | 0.124 | 0.12 | 0.123 | 0.1 | 0.086 | 0.112 | 0.072 | 0.091 | 0.103 | 0.127 | 0.1 | 0.111 | 0.129 | -2.231 | 0.079 | 0.077 | 0.098 | 0.107 |
| Total Other Income Expenses Net
| 83.8 | -2,534.1 | 573.1 | -2,714.2 | -4,148.9 | -4,918.9 | -2,204.2 | -4,076.9 | -5,561 | -5,200.8 | -6,317.1 | -5,361.9 | -4,591.8 | -2,014.6 | -1,271.4 | 81,652.8 | -730.1 | 1,134 | -276.3 | -169.5 |
| Income Before Tax
| 22,031.5 | 25,642.5 | 21,291.1 | 15,393.2 | 12,662.4 | 8,369.5 | 8,681.5 | 9,196 | 3,020 | 4,552.8 | 3,154.7 | 5,185.6 | 7,933.3 | 8,233.2 | 8,502.5 | 16,745.1 | 2,894.7 | 3,147.6 | 2,572.5 | 2,220.7 |
| Income Before Tax Ratio
| 0.075 | 0.073 | 0.128 | 0.102 | 0.092 | 0.063 | 0.069 | 0.078 | 0.025 | 0.043 | 0.034 | 0.062 | 0.064 | 0.089 | 0.113 | 0.576 | 0.063 | 0.12 | 0.089 | 0.099 |
| Income Tax Expense
| 5,576.5 | 7,365.1 | 5,554.1 | 5,395 | 3,773.6 | 3,993 | 3,507.2 | 2,113.5 | 1,465.5 | 1,789.3 | 968.6 | 1,552.9 | 2,667.3 | 2,682.8 | 2,830.5 | 5,110.2 | 1,064.9 | 949.5 | 705.2 | 528 |
| Net Income
| 8,996.7 | 9,474.8 | 9,068.3 | 4,473.7 | 4,678.7 | 1,534.9 | 2,558.2 | 5,208.1 | 139.4 | 1,167.9 | 779.7 | 2,069.4 | 5,266 | 5,550.4 | 5,672 | 9,540.8 | 1,829.8 | 2,005.6 | 1,715 | 1,547.1 |
| Net Income Ratio
| 0.031 | 0.027 | 0.054 | 0.03 | 0.034 | 0.012 | 0.02 | 0.044 | 0.001 | 0.011 | 0.009 | 0.025 | 0.042 | 0.06 | 0.075 | 0.328 | 0.04 | 0.077 | 0.059 | 0.069 |
| EPS
| 50.68 | 53.39 | 51.17 | 25.27 | 26.43 | 8.67 | 14.46 | 29.44 | 1.95 | 6.64 | 4.44 | 11.91 | 18.03 | 18.06 | 22.82 | 53.64 | 5.87 | 11.24 | 9.61 | 8.66 |
| EPS Diluted
| 50.61 | 53.25 | 51.04 | 25.15 | 26.34 | 8.67 | 14.44 | 29.41 | 1.93 | 6.64 | 4.44 | 11.91 | 18.03 | 17.96 | 22.65 | 53.64 | 5.86 | 11.24 | 9.61 | 8.66 |
| EBITDA
| 26,155.5 | 31,947.2 | 25,525.2 | 23,035.2 | 19,849.9 | 14,886.5 | 13,575 | 15,976.3 | 9,485.4 | 10,989.9 | 8,641.8 | 10,770.1 | 15,148.8 | 11,989.7 | 11,107 | 12,889 | 4,655.2 | 4,403.8 | 3,657.9 | 3,263.2 |
| EBITDA Ratio
| 0.089 | 0.091 | 0.153 | 0.153 | 0.145 | 0.112 | 0.108 | 0.135 | 0.079 | 0.103 | 0.094 | 0.129 | 0.121 | 0.13 | 0.147 | 0.443 | 0.102 | 0.168 | 0.126 | 0.146 |