Emeco Holdings Limited
ASX:EHL.AX
1.07 (AUD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 822.728 | 874.917 | 754.368 | 620.528 | 540.429 | 464.486 | 380.992 | 196.042 | 167.97 | 241.431 | 241.095 | 439.69 | 565.17 | 502.495 | 404.959 | 528.243 | 617.857 | 554.402 | 0 |
| Cost of Revenue
| 358.406 | 695.269 | 575.454 | 453.051 | 375.385 | 195.611 | 202.447 | 114.787 | 125.266 | 169.811 | 160.191 | 28.953 | 68.887 | 69.432 | 72.01 | 131.145 | 212.585 | 204.505 | 0 |
| Gross Profit
| 464.322 | 179.648 | 178.914 | 167.477 | 165.044 | 268.875 | 178.545 | 81.255 | 42.704 | 71.62 | 80.904 | 410.737 | 496.283 | 433.063 | 332.949 | 397.098 | 405.272 | 349.897 | 0 |
| Gross Profit Ratio
| 0.564 | 0.205 | 0.237 | 0.27 | 0.305 | 0.579 | 0.469 | 0.414 | 0.254 | 0.297 | 0.336 | 0.934 | 0.878 | 0.862 | 0.822 | 0.752 | 0.656 | 0.631 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 120.406 | 166.069 | 155.449 | 98.424 | 62.859 | 58.405 | 14.948 | 8.823 | 4.841 | 48.114 | 47.083 | 59.916 | 54.742 | 52.894 | 38.453 | 50.983 | 48.812 | 42.399 | 0 |
| Selling & Marketing Expenses
| 0 | -62.462 | -93.806 | 2.013 | 2.009 | 0.098 | 0.122 | 0.687 | 1.812 | -43.608 | -42.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 120.406 | 103.607 | 61.643 | 100.437 | 64.868 | 58.503 | 15.07 | 9.51 | 6.653 | 4.506 | 4.152 | 59.916 | 54.742 | 52.894 | 38.453 | 50.983 | 48.812 | 42.399 | 0 |
| Other Expenses
| 0 | 2.661 | 0 | -0.382 | -4.915 | -0.043 | -0.014 | -0.924 | -10.416 | -19.881 | 4.459 | -6.79 | -4.887 | -3.889 | 5.025 | 4.597 | 10.169 | 14.035 | 0 |
| Operating Expenses
| 349.955 | 100.946 | 61.112 | 57.847 | 50.451 | 185.407 | 143.33 | 193.57 | 205.148 | 187.391 | 309.246 | 329.129 | 365.089 | 332.196 | 254.616 | 299.924 | 296.218 | 240.279 | 0 |
| Operating Income
| 116.492 | 78.702 | 117.802 | 109.63 | 114.593 | 103.415 | 66.346 | -2.998 | -24.1 | -57.308 | -18.097 | 81.608 | 122.407 | 89.767 | 78.333 | 97.174 | 109.054 | 109.618 | 0 |
| Operating Income Ratio
| 0.142 | 0.09 | 0.156 | 0.177 | 0.212 | 0.223 | 0.174 | -0.015 | -0.143 | -0.237 | -0.075 | 0.186 | 0.217 | 0.179 | 0.193 | 0.184 | 0.177 | 0.198 | 0 |
| Total Other Income Expenses Net
| -40.887 | -24.204 | -27.119 | -80.42 | -64.321 | -69.741 | -87.635 | -138.731 | -151.955 | -229.709 | -328.13 | -42.886 | -22.001 | -19.52 | -52.548 | -55.408 | -13.376 | -29.659 | 0 |
| Income Before Tax
| 75.605 | 51.837 | 90.683 | 29.592 | 55.187 | 33.674 | -13.387 | -142.496 | -166.596 | -162.595 | -251.378 | 16.084 | 100.406 | 70.247 | 25.785 | 41.766 | 95.678 | 79.959 | 0 |
| Income Before Tax Ratio
| 0.092 | 0.059 | 0.12 | 0.048 | 0.102 | 0.072 | -0.035 | -0.727 | -0.992 | -0.673 | -1.043 | 0.037 | 0.178 | 0.14 | 0.064 | 0.079 | 0.155 | 0.144 | 0 |
| Income Tax Expense
| 22.945 | 10.506 | 25.73 | 8.897 | -10.945 | -0.287 | 18.707 | 14.671 | 1.858 | 39.464 | 27.206 | 10.08 | 30.434 | 20.273 | 13.485 | 28.497 | 28.149 | 23.865 | 0 |
| Net Income
| 52.66 | 41.331 | 64.953 | 20.695 | 66.129 | 33.961 | 5.32 | -157.167 | -168.454 | -123.131 | -224.172 | 6.004 | 69.745 | 49.609 | -49.313 | 13.269 | 67.529 | 54.773 | 0 |
| Net Income Ratio
| 0.064 | 0.047 | 0.086 | 0.033 | 0.122 | 0.073 | 0.014 | -0.802 | -1.003 | -0.51 | -0.93 | 0.014 | 0.123 | 0.099 | -0.122 | 0.025 | 0.109 | 0.099 | 0 |
| EPS
| 0.1 | 0.08 | 0.12 | 0.04 | 0.19 | 0.07 | 0.011 | -0.33 | -0.35 | -0.25 | -0.46 | 0.093 | 1.04 | 0.73 | -0.1 | 0.19 | 0.97 | 0.84 | 0 |
| EPS Diluted
| 0.1 | 0.079 | 0.12 | 0.04 | 0.19 | 0.069 | 0.011 | -0.32 | -0.34 | -0.25 | -0.46 | 0.093 | 1.02 | 0.72 | -0.1 | 0.19 | 0.97 | 0.83 | 0 |
| EBITDA
| 258.19 | 224.523 | 244.309 | 216.104 | 222.996 | 192.754 | 136.207 | -41.025 | -94.666 | -11.531 | -124.618 | 189.006 | 258.724 | 213.591 | 147.737 | 172.75 | 215.077 | 206.757 | 0 |
| EBITDA Ratio
| 0.314 | 0.257 | 0.324 | 0.348 | 0.413 | 0.415 | 0.358 | -0.209 | -0.564 | -0.048 | -0.517 | 0.43 | 0.458 | 0.425 | 0.365 | 0.327 | 0.348 | 0.373 | 0 |