Encompass Health Corporation

NYSE:EHC

101.16 (USD) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42004 Q42003 Q42002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 147.8182.1172.7104.299.7117.58521.859.8186.594.254.894.873.2223.9224450419104.994.8422221.756.169.256.95986.454.467.671.161.240.576.470.373.261.6801.645.5208.366.7272.365.853.164.56568.780.1132.8163.241.144.330.147.760.314148.4190.5172.6116.880.9117.349.890.732.224.967.260.419.815.92126.240.634.16753.856137.294175.497453.769472.890.7389.367544.991236.178276.583190.876190.312181.677180.317166.59170.957138.326129.4158.2166.6116.3138.827206.4200.3200.8148.073189.4175.8151.4148.028121.1104.6113104.8968762.359.565.94952.881.959.753.55455.863.170.868.375.980.282.993.3101.958.962.161.728.224.728.617.724.18.81.5
Short Term Investments 40.6117.311337.637.23329.50000000000000000000000000000007.400000000000001500018.20002.77.721.22020.327.829.229.328.917.516.816.437.510.29200.81223.83941.0451.87301.0741.8731.8731.8732.1861.3771.3620.090.121.142.193.4823.6003.6860004.3260003.760004.07700016.628000000000000000000000000
Cash and Short Term Investments 147.8299.4285.7141.899.7117.58521.859.8186.594.254.894.873.2223.9224450419104.994.8422221.756.169.256.95986.454.467.671.161.240.576.470.373.261.6801.645.5208.366.7272.365.853.164.56568.780.1132.8163.241.144.345.147.760.314166.6190.5172.6116.883.612571110.752.552.796.489.748.733.437.842.678.144.45953.856138.106199.336494.814472.890.7390.441546.864238.051278.456193.062191.689183.039180.407166.71172.097140.516132.882161.8166.6116.3142.513206.4200.3200.8152.399189.4175.8151.4151.788121.1104.6113108.9738762.359.582.57752.881.959.753.55455.863.170.868.375.980.282.993.3101.958.962.161.728.224.728.617.724.18.81.5
Net Receivables 576.4589.7619.3611.6535.9532.3514.5536.8500.1658.7683.5680.3637.8627.5633.6572.8593.3553.2543.4506.1516.9496500.6467.7458456.6463.1472.1441.6426.5438443.8419.2420.6431.9410.5350.9351.8337.9323.2261.6272.3272.7261.8253.4273.7266.3249.3247.5245.7244222.8000224.9215.20234.1219.7224.810.58.3417.762.943.248.7447.7453.7208.9207447.3414.074404.699417.933392452.332496.701,053.4431,041.5321,072.2231,019.704920.237916.435967.88946.965909.578916.153953.321937.9671,154.81,084.8976.5956.7331,041.5891.4838.2765.3659.4622.1580.2540.4504.7481.3463.6336.8298.2281.3231.8222.72196.4175.9157.1143.8122.1129.4126.394.4112.1117.2111.561.458.253.649.44949.247.250.847.828.316.98.62.5
Inventory 000041.536.534.331.644.370.86165.175.96562.265.457.256.456.757.466.856.8595962.165.869.462.400060.900045.9185.9188.4188.4234138.9138.9138.9191.4137.5137.5137.5186.80000000033.749.776.3088.171.759.5178.273.446.664.588.553.250.953.8138.7120.833161.643160.232194.8880112.3540000112.35400092.94300085.551324.9303.927377.84266.2251.723964.029224.5196189.147.10782.7134.2112.533.504102.9110.590.622.26252.259.65520.840.343.337.310.826.122.921.7000003.132.50001.30.4
Other Current Assets 209.7194176.188.4178.1174.2162.2170.6173.9187.2172236.1177.2158.6143.6151.8131.1129.5136.2154.9138.5127.2126125.2123.1156159175.7178.2195.9183.1170.2170.4168.6127126.6310.5315.1319.8296.7249.1242.8259.4254.1256.7249.1250.9254.7138.1137.7142.8238.7362.7368.2380.4114.774.9331.356.2122.746.4475476212.6453.2492.2494.6141128.6385.3545.8368.3139.246103.661125.122284265.006389.29706.9440.567433.409443.284325.941380.436334.239324.252210.803246.009244.169224.86114.496039.116.4169.8993.74.24.2144.523.220.320.2147.126.127.427.688.26.213.616.568.4017.97.91043.68.2-0.10.136.500041.126.819.721.416.713.910.711.710.46.43.10.40.1
Total Current Assets 933.9938.1929.8841.8813.7824761.7717.2733.81,032.4949.7921.4909.8859.31,001.1948.61,174.41,101.7784.5755.81,077.4844.9682.7662.1638671.6708.5702.2687.4693.5682.3654.5666659.5632.1598.71,463712.4866686.6783580.9585.2580.4575.1591.5597.3636.8548.8424.5431.1391410.4428.5521.4406.2514.3503.9483.4426484.3628.2654.5682.7642.2678.4697.5637.4668.9682.9849.2880.3718.612723.859841.393874.2551,212.1521,276.8797.61,884.4512,021.8051,753.5581,736.4551,493.7351,442.3631,475.1711,431.1181,322.2971,332.4191,318.6971,270.8961,641.51,594.41,382.21,346.9851,517.81,347.61,282.21,083.1981,096.51,014.2940.9847.511734.6747.5716.7563.44494.3467.7398.4395.96309.3325.3281.8261.7224.6228.4226.8212.5206.5216213.4185.4178.3175.2129.7127.8127.989.189.786.852.444.119.14.5
Non-Current Assets:
Property, Plant & Equipment, Net 3,733.43,655.23,569.43,509.53,383.13,268.43,2013,151.73,003.12,968.62,903.92,843.62,706.92,636.12,528.82,452.32,362.12,309.92,271.22,235.82,186.22,072.52,021.11,634.81,5911,565.81,554.31,517.11,482.31,452.11,406.11,391.81,353.11,336.91,317.71,310.11,079.11,062.81,012.31,019.7994.6976.5930.7910.5893.5793.3764.2748739.3718.9677.2664.4648.8642.5682.5685.4683.7664.5662664.8671.5671.4670.5674.3676.9681.5693.9744.4755766792.31,0961,124.831,153.8791,189.381,206.5061,405.0171,466.803,067.6663,064.6172,888.5732,774.7362,846.192,797.9922,904.9342,871.7632,700.122,648.9172,545.0642,502.9672,330.12,322.62,337.32,288.2622,296.12,154.32,006.21,850.7651,659.31,627.41,534.41,390.8731,354.31,329.61,295.71,100.2121,049.41,042.4779.9789.538735.6698.6724.6708.2402.6374.6354.5335.1302.4276.8263.3220.6174.4152.3138.2126.7117.1109.5100.994.156.937.820.56.5
Goodwill 1,2841,2841,281.31,281.31,281.31,270.71,270.71,263.21,247.42,456.52,456.52,427.92,417.62,412.32,318.72,318.72,318.72,318.72,312.12,305.22,305.22,111.62,111.62,100.82,081.12,074.71,973.11,972.61,971.71,949.61,931.41,927.21,915.61,899.71,891.91,890.11,1051,097.51,0901,084491.7491.7456.9456.9457.2457.2443.4437.3437.3421.7421.7421.7420.3420.3431.3431.3428.9423.7416.4416.4414.7414.7414.7414.7414.4406.1406.1406.1406406406.1896.9921.373913.82912.62911.403911.08690302,552.232000000000000000000-69.628000-44.7420000.0150000000000000000000000000000
Intangible Assets 296.2303272.2278.2276.4278.1287.2282.3284.9398.4410.6417.5424.3435.5419.2431.3441.9455.8464.7476.3486.8443.6435.4443.4443.2443.4396.1403.1405.1404.8404.4411.3410.1414.2415.8419.4324.7325.5307.6306.199.9103.389.688.287.386.882.773.273.6696157.742.845.146.548.845.235.535.737.437.739.24142.844.523.62526.127.228.429.554.146.7850.40852.4654.24764.72382099.382000000000002,9462,954.22,929.602,992.82,361.82,275.62,3131,379.51,150.71,130.71,094.41,018.8937.4918.4734.5541.4491.9357.40255.6222.3207175.4103.892.984.48270.656.449.444.640.237.437.636.835.332.730.929.623.216.911.52.1
Goodwill and Intangible Assets 1,580.21,5871,553.51,559.51,557.71,548.81,557.91,545.51,532.32,854.92,867.12,845.42,841.92,847.82,737.92,7502,760.62,774.52,776.82,781.52,7922,555.22,5472,544.22,524.32,518.12,369.22,375.72,376.82,354.42,335.82,338.52,325.72,313.92,307.72,309.51,429.71,4231,397.61,390.1591.6595546.5545.1544.5544526.1510.5510.9490.7482.7479.4463.1465.4477.8480.1474.1459.2452.1453.8452.4453.9455.7457.5458.9429.7431.1432.2433.2434.4435.6951968.153964.228965.08965.65975.80998502,651.6142,659.3992,720.8862,725.1032,749.2272,759.4292,832.212,846.6612,816.062,833.6142,808.0972,828.5072,9462,954.22,929.62,959.912,992.82,361.82,275.62,243.3721,379.51,150.71,130.71,049.6581,018.8937.4918.4734.515541.4491.9357.4324.904255.6222.3207175.4103.892.984.48270.656.449.444.640.237.437.636.835.332.730.929.623.216.911.52.1
Long Term Investments 90.4117.3113109.5-80.4-83.282.1152.47072.9-89.7170.1-60.4-61.7-60.65.573.975.371.27.4813.912.512.212.70011.90001300011.711.19.59.19.410.81120.120.319.121.920.320.820.90029030.530.230.731.63133.429.327.627.837.637434243434140403859564746049.60000000000003.84200000000000000000000000000000000000000000000
Tax Assets 97.191.293.58780.483.287-152.446.779.889.7-170.160.461.760.6-5.57.511.11.52.922.442.640.595.382.675.468.563.691.6102.135.375.872.6115.5145190.855.479.7102.3129.4255.3276.1325.3354.3412.6444.8359.8393.1526.5552.8579.6608.1622.5662.7674.4679.3000108.610.58.3-37-43-42-43-43-41-40-40-38-59-56-47-460000000000000047.5500000000000000000000000000000000000000000000
Other Non-Current Assets 23.4-0.1-27.8-4.9209.8219.757.6222.19073.6223.3254.5263.1269.7274.4295232230232.5297.3300.8283280278.8283.3258.5239.1223.2245.3237.9244.3208.3213.9206.8205.8185.3211182.1190.6173.6158.7137131.3123.8111.7116.2124.6114.6109.8128.8124.899.3126.2147.894.890.493.297.585.297.611096.695.1183.7202.5175.5189.5236.6671.8519.11,160.7432.3473.549468.583461.109545.8020418.13,735.4326.734385.777367.354342.943285.612253.982240.694230.898341.26307.388262.732178.572205.6198.7171.1177.851250.6249.1227.8223.718114.5102.599.883.9175.170.371.761.96265.6615741.93239.933.825.422.81512.114.212.211.912.221.82120.710.710.49.98.98.68.88.61.30.90.80.6
Total Non-Current Assets 5,524.55,450.65,301.65,260.65,150.65,036.94,985.64,919.34,742.16,049.85,994.35,943.55,811.95,753.65,541.15,497.35,436.15,400.85,353.25,324.95,309.44,967.24,901.14,565.34,493.94,417.84,231.14,191.54,1964,146.54,021.54,027.43,965.33,973.13,976.24,007.42,786.32,757.12,711.92,722.22,0111,995.61,953.91,9541,981.41,920.21,7951,7871,907.41,891.21,864.31,880.21,860.61,948.91,959.71,965.91,282.61,252.21,232.71,255.51,270.11,260.21,267.21,315.51,338.31,286.71,314.51,413.21,8601,719.52,388.62,479.32,566.5322,586.692,615.5692,717.9582,380.8262,919.53,735.46,046.0146,109.7935,976.8135,842.7825,881.0295,811.4035,977.8385,949.3225,857.445,789.9195,615.8935,561.4385,481.75,475.55,4385,426.0235,539.54,765.24,509.64,317.8553,153.32,880.62,764.92,524.4412,448.22,337.32,285.81,896.6891,656.41,595.31,194.31,156.3741,031.1954.7957906.4521.4479.6453.1429.3384.9345.4334.5286.2235.3200.4186.2173.4161.3150.8140.6132.381.455.632.89.2
Total Assets 6,458.46,388.76,231.46,102.45,964.35,860.95,747.35,636.55,475.97,082.26,9446,864.96,721.76,612.96,542.26,445.96,610.56,502.56,137.76,080.76,386.85,812.15,583.85,227.45,131.95,089.44,939.64,893.74,883.44,8404,703.84,681.94,631.34,632.64,608.34,606.14,249.33,469.53,577.93,408.82,7942,576.52,539.12,534.42,556.52,511.72,392.32,423.82,456.22,315.72,295.42,271.22,2712,377.42,481.12,372.11,796.91,756.11,716.11,681.51,754.41,888.41,921.71,998.21,980.51,965.12,0122,050.62,528.92,402.43,237.83,359.63,285.1443,310.5493,456.9623,592.2133,592.9784,196.34,536.77,930.4658,131.5987,730.3717,579.2377,374.7647,253.7667,453.0097,380.447,179.7377,122.3386,934.596,832.3347,123.27,069.96,820.26,773.0087,057.36,112.85,791.85,401.0534,249.83,894.83,705.83,371.9523,182.83,084.83,002.52,460.1292,150.72,0631,592.71,552.3341,340.41,2801,238.81,168.1746708679.9641.8591.4561.4547.9471.6413.6375.6315.9301.2289.2239.9230.3219.1133.899.751.913.7
Liabilities & Equity:
Current Liabilities:
Account Payables 170.3164.2166.1170165.4155.8141.1132.9134.1138.3147.3134149.4145.1122.8115119.693.19894.6101.495.694.7908685.683.178.481.877.568.968.367.567.162.761.665.66055.153.454.855.748.561.954.257.361.245.351.959.653.445.445.445.450.848.949.347.347.250.250.647.84445.540.647.74648.750.158.762.567.5117.086100.206248.815121.2148.73122.5030.73829.68235.68737.08525.14429.6132.40478.76252.62952.7176.59476.549148.5114.952.776.09937.341.665125.897.291111.9116.575.5108.188.690.483.293.163.183.1850.774.552.841.221.622.122.5202318.519.618.47.79.14.415.835.96.213.30000
Short Term Debt 28685.776.448.973.77578.650.871.6122.6119.642.2147.3150.8225.683.1131.2121.355.579.78364.867.435.837.13632.732.331.138.337.937.136.812.218.836.823.621.4149.820.8208.50012.300013.600018.900014.516.221.521.521.521.921.821.724.85656.761.668.340.940.7443759.28560.16457.97634.298031.40376.112589.66221.91221.91224.90224.90226.46643.225304.578355.57854.57737.81849.349.349.649.99448.347.647.146.48940.239.839.535.40939.238.537.227.91317.716.815.214.7135.75.35.14.932.92.92.9221.91.51.51.51.51.41.71.61.41.67.643.30.7
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000092.507000000000000000000000000000000000000
Deferred Revenue 00000008323.379.8086.700051.800027.200047.900097.400090.9000190.8000188.4000139-0.4-2.2-2.5137.500026.600018000130.9369.8342.1389.797.9360.7342.5396.393.2364.5307.5405167.1469.019394.318430.505163.71628.75299.87300000000000000000000000000000000-14.71300000000000-1.5000-1.4000-1.60000
Other Current Liabilities 441.1444.6437.8437.5400.1424.2372.4392.2399574.5487.6572.6497.2508.6463.8519.2431.7450432.7546.7924.2592.5606.1546.7486.5452.3456.2406.8398.3377.5380.5370.2371.7379.8382.3328314.4283.2292.7290.1251.4243.6253.5237.4257.6254.3255.8242325.9265261.3248.9242.7273.7287.1295.9324.5322.6324.1319.5375.9636.5642.3675.9763.5735.4804.3853.5928.51,046.21,140.61,157.1962.212877.346764.78954.326-166.375857.4270300.755270.161335.851299.999170.798153.09214.367260.927354.554315.231331.364303.818296296.4315.7274.965322.9211.9254.6263.004165.9154.6160.3168.591150.3169.1168.4117.65394.272.780.779.38672.833.1604424.629.726.919.514.818.714.707.56.71108.88.610.406.26.75.51.2
Total Current Liabilities 897.4694.5680.3656.4639.2655592.1575.9604.7835.4754.5748.8793.9804.5812.2717.3682.5664.4586.27211,108.6752.9768.2672.5609.6573.9572517.5511.2493.3487.3475.6476459.1463.8426.4403.6364.6497.6364.3514.7299.3302311.6311.8311.6317300.9377.8324.6314.7313.2288.1319.1337.9359.3390391.4392.8391.2448.4706.1708746.2860.1839.8911.9970.51,019.51,145.61,247.11,261.61,138.5831,037.7161,071.5711,109.8241,198.7971,111.21,290.5707.605889.505393.45358.996220.844207.602273.237382.914711.761723.526392.535418.185493.8460.6418401.058408.5301.1366.7516.447303.3285.4311.7303.536265315.7294.2235.966195.1182.6159177.279129.2112.9117.990.149.254.752.342.439.839.236.219.916.717.316.917.213.516.11814.913.810.78.81.9
Non-Current Liabilities:
Long Term Debt 2,5402,886.12,868.42,565.42,552.42,560.32,586.72,941.52,584.83,120.23,087.43,059.82,9972,955.22,9993,460.23,429.43,433.93,912.73,267.13,235.32,965.43,148.72,478.62,735.32,842.62,792.42,545.42,591.32,625.13,173.82,979.32,9743,0503,079.63,422.92,860.52,173.42,196.12,110.81,525.71,475.11,503.11,594.11,383.31,319.71,365.31,239.91,242.31,219.41,246.21,235.81,308.71,440.11,550.81,496.81,639.11,6331,635.81,6411,674.81,680.11,706.41,789.61,820.81,827.41,9891,974.42,351.92,3603,294.53,365.33,254.1643,273.8433,308.3963,369.745281.4783,12702,835.6992,889.8632,997.1293,005.0353,080.2573,076.3373,227.2283,168.6042,916.6412,904.4193,135.4193,076.833,011.32,849.62,769.92,780.9322,780.22,190.71,926.41,565.81,882.51,635.71,624.31,450.621,424.81,3811,374.41,253.3741,386.51,340.5964.2930.061849.7821.8804.2779.7370.3335.6315.8299.5255.5230.6218164.3121.791.7159.1149.8144.5145.3137.5132.757.434.415.44.4
Deferred Revenue Non-Current 0202185.8196.100000000000000000000000000000000000000000000000000000000000387.4000387.4000387.400000259.5350000000000000000000000000.2550001.5250007.526000000000000000000000000
Deferred Tax Liabilities Non-Current 97.191.293.58780.483.2878346.779.889.786.760.461.760.651.80000000000000000000000000000000000000000000000029.700029.80008000047.4710-259.5350257.007253.034271.506259.535195.424189.316188.18160.365000078.963.439.728.85671.347.17476.61343.943.142.128.79726.727.125.715.43606.57.17.8829.59.65.55.113.114.315.412.17.69.700000000000000
Other Non-Current Liabilities 198.3186.9185.8496.4503.1505.4518.3174.2491.9502.2520.8570.4576.9582.5595.7215568.9539.4-192.4159.9161.6157.2-222.6205.2-33.2-52.3-64.2185.3186.4182.6-89.8160158.1154.1144.8-143.680.968.365.9136.355.4141.1145.653.363.3131.4130.5136.7480.1478498.6520.6522.4521.6520.1518.2550.1549549.4546.9553.1552.5551.3132.5561.1557.5563.7145.8569.4575.8685.7178.8690.176725.87761.268332.15255.909921.904.6544.0246.4924.2065.5268.1216.8624.1266.8117.8176.4754.573-3,090.2-2,913-2,809.611.94-2,851.5-2,237.8-2,000.4-8.927-1,926.4-1,678.8-1,666.4-58.922-1,451.5-1,408.1-1,400.15.375-1,386.5-1,347-971.35.655-859.2-831.4-809.7-784.8-383.4-349.9-331.2-311.6-263.1-240.3-218-164.3-121.7-91.7-159.1-149.8-144.5-145.3-137.5-132.7-57.4-34.4-15.4-4.4
Total Non-Current Liabilities 2,835.43,164.23,147.73,148.83,135.93,148.93,1923,198.73,123.43,702.23,697.93,716.93,634.33,599.43,655.33,7273,998.33,973.33,720.33,4273,396.93,122.62,926.12,683.82,702.12,790.32,728.22,730.72,777.72,807.73,0843,139.33,132.13,204.13,224.43,279.32,941.42,241.72,2622,247.11,581.11,616.21,648.71,647.41,446.61,451.11,495.81,376.61,722.41,697.41,744.81,756.41,831.11,961.72,070.92,0152,189.22,1822,185.22,187.92,227.92,232.62,257.72,339.22,381.92,384.92,552.72,537.42,921.32,935.83,980.24,011.53,944.343,999.7134,069.6643,749.368337.3874,048.93,771.33,097.363,146.9213,275.1273,268.7763,281.2073,273.7743,422.273,333.0952,923.4522,912.2363,141.8943,081.4033,222.73,049.92,954.42,821.7283,011.52,337.82,102.81,633.4862,009.11,760.61,747.11,483.231,520.51,480.41,477.31,275.711,4081,362.3980.6951.124859.2831.4809.7784.8383.4349.9331.2311.6263.1240.3218164.3121.791.7159.1149.8144.5145.3137.5132.757.434.415.44.4
Total Liabilities 3,732.83,858.73,8283,805.23,775.13,803.93,784.13,774.63,728.14,537.64,452.44,465.74,428.24,403.94,467.54,444.34,680.84,637.74,306.54,1484,505.53,875.53,694.33,356.33,311.73,364.23,300.23,248.23,288.93,3013,571.33,614.93,608.13,663.23,688.23,705.73,3452,606.32,759.62,611.42,095.81,915.51,950.71,9591,758.41,762.71,812.81,677.52,100.22,0222,059.52,069.62,119.22,280.82,408.82,374.32,579.22,573.42,5782,579.12,676.32,938.72,965.73,085.43,2423,224.73,464.63,507.93,940.84,081.45,227.35,273.15,082.9235,037.4295,141.2354,859.1924,082.9935,160.15,065.53,804.9654,036.4263,668.5773,627.7723,502.0513,481.3763,695.5073,716.0093,635.2133,635.7623,534.4293,499.5883,586.93,374.43,239.83,222.7863,268.32,540.12,369.22,149.9332,232.31,967.91,981.81,786.7661,722.51,730.11,7011,511.6761,594.21,5411,143.41,128.403996952.1927.7874.9432.5404.7383.5354.1304.2280.2263.6192.4146.1116.9182.6172.2163.3165.8159.9151.576.548.427.115.9
Equity:
Preferred Stock 0000000000000000327.2404.9438.40593690.6781.809271,015.6001,250.50001,512.60000093.293.293.293.293.293.2342.2342.2342.2342.2342.2342.2363.2387.4387.4387.4387.40387.40387.40000000000000387.403387.40300000000000000000000000000000000000019.68000000000000000000000000
Common Stock 1.21.21.21.21.21.21.21.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.11.1611.4630.4605.9492.3473.2449.6413.7355.6344.6321.1274.8111111110111111111110.90.90.90.90.90.90.8824.414.414.4054.3944.404.3814.3684.3064.3044.34.284.2724.264.2424.2414.2414.244.2004.2320003.9520003.190000.9740000.342000000000000000000000000
Retained Earnings 693.2602.3503.7406.5334.3264.6188.3115.741.6221.9201.2141.878.3-21.7-135-242.3-328.3-406-439.5-526.5-594.1-691.7-782.9-885.2-928.1-1,016.7-1,108.5-1,191-1,251.6-1,317.5-1,380.4-1,448.4-1,513.7-1,575.4-1,638-1,696-1,743-1,793.9-1,836.6-1,879.1-1,921.2-1,971.3-2,054.4-2,101.1-2,150-2,208.2-2,373.4-2,424.7-2,471.7-2,518.8-2,565.5-2,609.7-2,659.7-2,716.7-2,738.6-2,818.4-3,597.6-3,629.4-3,676.7-3,717.4-3,756-3,772.8-3,767.3-3,812.2-3,994.1-4,000.7-4,044.8-4,064.6-4,018.9-4,306.4-4,774.7-4,713.8-4,642.545-4,566.401-4,523.965-4,088.8270-3,468.401,565.6751,512.9361,538.5951,430.8461,362.9481,283.8231,300.2611,224.951,144.821,075.3541,010.846948.3851,0911,098.2984.2878.2281,072.11,078.6963853.641754.8669.5589.1536.423479.1414.4365208.653178.9151.8152.4137.027108.994.882.870.692.382.877.268.469.661.453.548.842.536.531.327.324.721.518.6168.32.8-1.5-2.4
Accumulated Other Comprehensive Income/Loss 00000-0000-000001,790.100-00-1,211.8-00-7830000-1.3-1-0.9-0.9-1.2-1-0.9-1.1-1.2-1.1-0.3-0.4-0.5-0.10.1-354.6-0.1-0.2-0.31.51.41.90.80.6-0.20.20.90.70.51.3-4-2.800.90.5-3.9-3.2-1.4-0.8-1.1-0.8-1.2-1.5-1.91.50.618-1.41-1.524-1.1720.308-1.80-1.15320.06518.84613.9089.431-23.494-27.7641.659-51.914-51.157-52.331-7.898-764.9-737.2-689.60-685-587.4-571.9-12.247-544.9-521.2-490.80-348.4-203.1-203.10-164.7-147.2-112.4-17.477-55-55-55-55-37.7-37.7-37.7-37.7-22.5-22.5-22.5-22.5-4.9-4.9-4.9-4.9-4.9-4.9-4.9-4.9-4.9-1.4-1.7-0.3
Other Total Stockholders Equity 1,265.41,235.91,2371,239.81,224.91,209.51,1941,193.51,174.31,7801,771.21,768.41,763.31,782.61,7891,829.21,8481,867.71,882.31,877.61,926.11,966.52,879.12,160.82,245.52,270.52,304.42,372.92,387.82,4212,159.92,184.42,239.92,247.92,287.52,307.52,373.42,3992,328.32,351.82,369.92,383.92,4092,444.82,470.32,482.32,479.22,713.32,713.52,712.82,713.32,725.92,726.42,728.32,7272,733.22,345.52,737.12,738.62,743.42,752.42,639.12,642.82,6462,649.32,6542,507.62,510.92,514.62,519.12,524.64,763.32,545.1182,543.6124,527.9284,122.066-1,114.1222,502-528.82,395.0182,395.8372,348.6142,347.8662,342.8032,349.5332,338.0622,295.5852,305.9852,305.1532,304.4612,261.6353,076.43,198.43,153.12,540.5443,250.22,982.62,931.22,332.4231,727.51,700.51,548.8987.0341,266.51,077.41,069.1718.026533.3513.5413.2306.242293.2289.5285.3279.4260.8260.8260.6259.4246.2243.8253.5253230.4227.1106.6105.5105.256.155.254.853.949.9280.5
Total Shareholders Equity 1,959.81,839.41,741.91,647.51,560.41,475.31,383.51,310.31,2172,0031,973.51,911.31,842.71,7621,655.11,5881,520.81,462.81,443.91,352.21,333.11,275.91,314.31,329.11,318.51,254.91,1971,181.71,136.41,103.7779.7735.9726.3672.7649.5611.4630.4605.9585.5566.4542.8506.9448.8437.8663.3617450.5633.8244.7195.8149.411767.913.5-11.6-85.2-862.4-896.3-939.9-974-1,002.7-1,133.2-1,128.4-1,169.4-1,346.2-1,347.5-1,538.3-1,554.5-1,505.5-1,788.8-2,252-2,184.6-2,096.809-2,019.789-1,971.979-1,540.721-1,109.42-963.8-528.83,963.9213,933.2063,910.3613,796.9243,719.4823,614.1423,614.8313,526.4543,403.1333,333.5913,267.2173,206.3623,406.73,559.43,447.73,423.0043,637.33,473.83,322.33,157.4281,937.41,848.81,647.11,515.9241,397.21,288.71,231927.71547.5518.1453.2426.134347.1329.3313.1295315.4305.9300.1290.1293.3282.7284.5279.3268258.7133127.912572.768.965.957.351.324.8-2.2
Total Equity 2,016.32,5302,403.42,297.22,189.22,0571,963.21,861.91,747.82,544.62,491.62,399.22,293.52,2092,074.72,001.61,929.71,864.81,831.21,932.71,881.31,936.61,889.51,871.11,820.21,725.21,639.41,645.51,594.51,5391,132.51,0671,023.2969.4920.1900.4904.3863.2818.3797.4698.2661588.4575.4798.1749579.5746.3356293.7235.9201.6151.896.672.3-2.2-782.3-817.3-861.9-897.6-921.9-1,050.3-1,044-1,087.2-1,261.5-1,259.6-1,452.6-1,457.3-1,411.9-1,679-1,989.5-1,913.5-1,797.779-1,726.88-1,684.273-1,266.979-1,109.42-963.8-528.84,125.54,095.1724,061.7943,951.4653,872.7133,772.393,757.5023,664.4313,544.5243,486.5763,400.1613,332.7463,536.33,695.53,580.43,550.2223,7893,572.73,422.63,251.122,017.51,926.91,7241,585.1861,460.31,354.71,301.5948.453556.5522449.3423.931344.4327.9311.1293.2313.5303.3296.4287.7287.2281.2284.3279.2267.5258.7133.3129125.974.170.467.657.351.324.8-2.2
Total Liabilities & Shareholders Equity 6,458.46,388.76,231.46,102.45,964.35,860.95,747.35,636.55,475.97,082.26,9446,864.96,721.76,612.96,542.26,445.96,610.56,502.56,137.76,080.76,386.85,812.15,583.85,227.45,131.95,089.44,939.64,893.74,883.44,8404,703.84,681.94,631.34,632.64,608.34,606.14,249.33,469.53,577.93,408.82,7942,576.52,539.12,534.42,556.52,511.72,392.32,423.82,456.22,315.72,295.42,271.22,2712,377.42,481.12,372.11,796.91,756.11,716.11,681.51,754.41,888.41,921.71,998.21,980.51,965.12,0122,050.62,528.92,402.43,237.83,359.63,285.1443,310.5493,456.9623,592.2133,592.9784,196.34,536.77,930.4658,131.5987,730.3717,579.2377,374.7647,253.7667,453.0097,380.447,179.7377,122.3386,934.596,832.3347,123.27,069.96,820.26,773.0087,057.36,112.85,791.85,401.0534,249.83,894.83,705.83,371.9523,182.83,084.83,002.52,460.1292,150.72,0631,592.71,552.3341,340.41,2801,238.81,168.1746708679.9641.8591.4561.4547.9471.6413.6375.6315.9301.2289.2239.9230.3219.1133.899.751.913.7