Eguana Technologies Inc.
TSXV:EGT.V
0.02 (CAD) • At close March 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.035 | 4.604 | 0.528 | 0.48 | 1.286 | 2.568 | 4.355 | 2.502 | 0.056 | 0.4 | 0.256 | 0.329 | 0.561 | 3.563 | 2.07 | 0.388 | 0.339 | 0.171 | 0.474 | 0.687 | 0.911 | 0.306 | 1.147 | 0.997 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.035 | 4.604 | 0.528 | 0.48 | 1.286 | 2.568 | 4.355 | 2.502 | 0.056 | 0.4 | 0.256 | 0.329 | 0.561 | 4.563 | 2.07 | 0.388 | 0.339 | 0.171 | 0.474 | 0.687 | 0.911 | 0.306 | 1.147 | 0.997 |
Net Receivables
| 13.517 | 2.512 | 0.684 | 0.81 | 0.116 | 0.421 | 0.292 | 0.205 | 1.693 | 0.499 | 0.913 | 1.093 | 0.978 | 0.397 | 0.283 | 0.7 | 0.257 | 0.127 | 0.168 | 0.285 | 0.236 | 0.026 | 0.132 | 0.229 |
Inventory
| 7.04 | 5.894 | 1.544 | 2.366 | 1.224 | 0.39 | 0.571 | 0.377 | 1.081 | 1.137 | 2.608 | 3.59 | 2.742 | 1.215 | 1.917 | 1.5 | 1.157 | 0.39 | 0.212 | 0.14 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.202 | 0.93 | 0.253 | 0.491 | 0.514 | 0.275 | 0.218 | 0.118 | 0.119 | 0.243 | 0.104 | 0.212 | 0.602 | 0.476 | 0.111 | 4.41 | 0.413 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 44.794 | 13.94 | 3.009 | 4.147 | 3.141 | 3.654 | 5.436 | 4.307 | 3.252 | 2.279 | 4.05 | 5.225 | 4.883 | 6.65 | 4.38 | 6.998 | 2.166 | 2.873 | 0.854 | 1.113 | 1.147 | 0.332 | 1.279 | 1.225 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.49 | 0.816 | 0.783 | 0.405 | 0.389 | 0.278 | 0.285 | 0.378 | 0.281 | 0.166 | 0.097 | 0.155 | 0.262 | 0.178 | 0.167 | 0.171 | 0.121 | 0.141 | 0.216 | 0.147 | 0.078 | 0.23 | 0.257 | 0.07 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.938 | 1.87 | 2.137 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.938 | 1.87 | 2.137 | 2.618 | 3.248 | 3.579 | 4.06 | 4.54 | 5.021 | 5.501 | 6.832 | 6.602 | 5.409 | 3.38 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.309 | 0 | 0 | 0.15 | 0.244 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.16 | 0 |
Total Non-Current Assets
| 2.608 | 0.974 | 0.783 | 0.405 | 0.389 | 0.278 | 0.285 | 0.569 | 0.59 | 0.651 | 1.034 | 2.175 | 2.643 | 3.069 | 3.416 | 3.75 | 4.18 | 4.681 | 5.237 | 5.648 | 6.916 | 6.832 | 5.826 | 3.45 |
Total Assets
| 47.403 | 14.914 | 3.792 | 4.552 | 3.53 | 3.932 | 5.721 | 4.876 | 3.842 | 2.93 | 5.084 | 7.4 | 7.525 | 9.719 | 7.796 | 10.748 | 6.346 | 7.554 | 6.091 | 6.761 | 8.063 | 7.164 | 7.105 | 4.675 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 4.229 | 3.554 | 4.56 | 4.32 | 3.531 | 3.202 | 3.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0.563 | 0.472 | 0.3 | 0.363 | 0.41 | 0.528 | 0.619 | 0.588 | 0.236 |
Short Term Debt
| 3.829 | 0.467 | 1.469 | 1.099 | 0.714 | 0.47 | 0.59 | 2.476 | 2.069 | 0.898 | 1.444 | 1.347 | 0.218 | 0.189 | 0.157 | 0.625 | 0.114 | 0.1 | 0.091 | 0.08 | 0.084 | 0.072 | 0.047 | 0.025 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.028 | 0.095 | 0.611 | 0.797 | 0.112 | 0.642 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.04 | 7.118 | 1.602 | 0.98 | 0.69 | 0.065 | 0.051 | 3.785 | 6.526 | 10.903 | 1.902 | 1.908 | 2.206 | 1.065 | 0 | 0 | 0 | 0.002 | 0 | 0.88 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11.126 | 11.234 | 8.242 | 7.196 | 5.048 | 4.379 | 3.866 | 6.261 | 8.595 | 11.801 | 3.346 | 3.254 | 2.424 | 1.254 | 0.858 | 1.188 | 0.586 | 0.402 | 0.454 | 1.37 | 0.612 | 0.691 | 0.635 | 0.261 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 31.771 | 0.189 | 7.842 | 4.415 | 2.468 | 0.055 | 0.623 | 1.147 | 1.816 | 1.893 | 0.59 | 1.065 | 0.871 | 0.756 | 0.627 | 0.498 | 0.456 | 0.4 | 0.365 | 0.333 | 0.336 | 0.305 | 0.235 | 0.408 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 1.048 |
Other Non-Current Liabilities
| 0.883 | 0 | 5.165 | 3.963 | 0.443 | 0.529 | 0.618 | 0.682 | 0.055 | 2.93 | 8.106 | 5.583 | 5.243 | 3.762 | -0.627 | -0.498 | -0.456 | -0.4 | -0.365 | -0.333 | -0.336 | -0.305 | -1.039 | -1.456 |
Total Non-Current Liabilities
| 32.653 | 0.189 | 13.007 | 8.378 | 2.911 | 0.584 | 1.241 | 1.829 | 1.871 | 4.824 | 8.695 | 6.648 | 6.114 | 4.518 | 0.627 | 0.498 | 0.456 | 0.4 | 0.365 | 0.333 | 0.336 | 0.305 | 1.039 | 1.456 |
Total Liabilities
| 43.779 | 11.423 | 21.249 | 15.573 | 7.959 | 4.963 | 5.107 | 8.091 | 10.465 | 16.625 | 12.042 | 9.902 | 8.538 | 5.772 | 1.485 | 1.687 | 1.042 | 0.802 | 1.728 | 3.029 | 1.647 | 0.996 | 1.674 | 1.717 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0.567 | 0.567 | 0.567 | 0 | 0 | 0 | 0 | 10.191 | 4.08 | 3.387 | 3.184 | 0 | 2.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 85.199 | 75.294 | 45.635 | 45.366 | 44.523 | 43.256 | 40.599 | 32.681 | 11.003 | 5.778 | 0 | 0 | 0 | 0 | 6.311 | 9.061 | 5.304 | 6.753 | 4.363 | 3.733 | 6.416 | 6.169 | 5.431 | 2.958 |
Retained Earnings
| -104.135 | -87.307 | -76.907 | -68.669 | -59.528 | -54.741 | -50.239 | -45.404 | -36.615 | -31.595 | -22.753 | -46.849 | -39.733 | -28.507 | -19.69 | -15.306 | -11.433 | -8.69 | -6.251 | -5.452 | -2.426 | -2.674 | -0.42 | 0.073 |
Accumulated Other Comprehensive Income/Loss
| 8.833 | -0.244 | -0.23 | -0.153 | -0.126 | -0.122 | -0.124 | -0.129 | -0.096 | -0.109 | -0.185 | 0 | 0 | 0 | 1.564 | 1.906 | 0.035 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13.727 | 15.182 | 13.478 | 11.867 | 10.702 | 10.576 | 10.379 | 9.636 | 8.894 | 8.152 | 12.593 | 41.163 | 38.72 | 29.461 | 18.126 | 13.401 | 11.398 | 8.431 | 6.251 | 5.452 | 2.426 | 2.674 | 0.42 | -0.073 |
Total Shareholders Equity
| 3.623 | 3.491 | -17.457 | -11.021 | -4.429 | -1.031 | 0.615 | -3.215 | -6.623 | -13.694 | -6.957 | -2.502 | -1.013 | 3.947 | 6.311 | 9.061 | 5.304 | 6.753 | 4.363 | 3.733 | 6.416 | 6.169 | 5.431 | 2.958 |
Total Equity
| 3.623 | 3.491 | -17.457 | -11.021 | -4.429 | -1.031 | 0.615 | -3.215 | -6.623 | -13.694 | -6.957 | -2.502 | -1.013 | 3.947 | 6.311 | 9.061 | 5.304 | 6.753 | 4.363 | 3.733 | 6.416 | 6.169 | 5.431 | 2.958 |
Total Liabilities & Shareholders Equity
| 47.403 | 14.914 | 3.792 | 4.552 | 3.53 | 3.932 | 5.721 | 4.876 | 3.842 | 2.93 | 5.084 | 7.4 | 7.525 | 9.719 | 7.796 | 10.748 | 6.346 | 7.554 | 6.091 | 6.761 | 8.063 | 7.164 | 7.105 | 4.675 |