EcoGraf Limited
ASX:EGR.AX
0.084 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 25.459 | 38.606 | 6.728 | 52.633 | 2.779 | 0.001 | 0.003 | 0.002 | 0.002 | 0.005 | 0.001 | 1.327 | 0.552 | 2.738 |
Short Term Investments
| 0 | 0 | 40 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.459 | 38.606 | 46.728 | 52.633 | 2.779 | 0.001 | 0.003 | 0.002 | 0.002 | 0.005 | 0.001 | 1.327 | 0.552 | 2.738 |
Net Receivables
| 0.546 | 0.137 | 0.258 | 0.506 | 0.076 | 0.118 | 0.17 | 1.041 | 0.847 | 0.081 | 0.047 | 0.038 | 0.029 | 0.028 |
Inventory
| -0.225 | 0 | 0 | 0 | 0 | -0.118 | -0.17 | -1.041 | -0.847 | -0.081 | -0.047 | -0 | 0 | 0 |
Other Current Assets
| 0.546 | 0.32 | 0.295 | 0.212 | 0.039 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.006 | 0.028 |
Total Current Assets
| 26.326 | 39.063 | 47.281 | 53.351 | 2.894 | 0.002 | 0.003 | 0.003 | 0.003 | 0.005 | 0.001 | 1.365 | 0.587 | 2.795 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 29.561 | 0.053 | 0.047 | 0.055 | 0.148 | 0.017 | 0.017 | 0.017 | 0.01 | 0.008 | 0.007 | 5.855 | 1.329 | 3.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 22.975 | 18.403 | 18.238 | 18.039 | -0.017 | -0.017 | -0.017 | -0.01 | -0.008 | -0.007 | 0 | 0.025 | 0 |
Total Non-Current Assets
| 29.561 | 23.028 | 18.45 | 18.293 | 18.187 | 0.017 | 0.017 | 0.017 | 0.01 | 0.008 | 0.007 | 5.855 | 1.354 | 3.022 |
Total Assets
| 55.887 | 62.091 | 65.731 | 71.644 | 21.081 | 0.019 | 0.02 | 0.021 | 0.013 | 0.012 | 0.007 | 7.22 | 1.941 | 5.817 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1.528 | 1.369 | 1.947 | 0.714 | 0.28 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.401 | 0.065 | 0.452 |
Short Term Debt
| 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.712 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.881 | 0.478 | 0.334 | 0.578 | 0.159 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.076 | 0.063 | 0.075 |
Total Current Liabilities
| 4.22 | 2.891 | 2.281 | 1.292 | 0.439 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.477 | 0.128 | 0.528 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.728 | 0.304 | 0.032 | 0.022 | 0.02 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.857 | 0.304 | 0.032 | 0.022 | 0.02 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5.077 | 3.195 | 2.313 | 1.314 | 0.459 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.477 | 0.128 | 0.528 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99.834 | 99.834 | 99.834 | 99.837 | 49.06 | 0.045 | 0.044 | 0.039 | 0.028 | 0.024 | 0.013 | 11.936 | 6.265 | 5.908 |
Retained Earnings
| -57.798 | -52.141 | -44.842 | -37.337 | -31.823 | -0.029 | -0.026 | -0.022 | -0.018 | -0.014 | -0.008 | -6.416 | -5.636 | -1.804 |
Accumulated Other Comprehensive Income/Loss
| 8.833 | 11.203 | 8.426 | 7.83 | 3.385 | 2.594 | 1.6 | 2.019 | 1.87 | 1.784 | 1.613 | 1.224 | 1.184 | 1.184 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -2.591 | -1.598 | -2.017 | -1.868 | -1.783 | -1.611 | -0 | 0 | 0 |
Total Shareholders Equity
| 50.869 | 58.896 | 63.418 | 70.33 | 20.622 | 0.018 | 0.02 | 0.019 | 0.012 | 0.012 | 0.007 | 6.744 | 1.813 | 5.288 |
Total Equity
| 50.81 | 58.896 | 63.418 | 70.33 | 20.622 | 0.018 | 0.02 | 0.019 | 0.012 | 0.012 | 0.007 | 6.744 | 1.813 | 5.289 |
Total Liabilities & Shareholders Equity
| 55.887 | 62.091 | 65.731 | 71.644 | 21.081 | 19.09 | 20.232 | 20.502 | 12.533 | 12.465 | 7.18 | 7.22 | 1.941 | 5.817 |