Eldorado Gold Corporation
NYSE:EGO
16.34 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 296.247 | 254.921 | 315.563 | 246.008 | 235.743 | 227.35 | 239.882 | 222.072 | 216.501 | 192.739 | 247.191 | 238.441 | 229.739 | 224.619 | 278.518 | 287.595 | 251.445 | 208.089 | 191.865 | 167.83 | 175.193 | 81.635 | 92.87 | 81.07 | 153.171 | 131.905 | 101.441 | 95.349 | 82.736 | 111.88 | 114.741 | 116.231 | 107.063 | 164.132 | 199.28 | 211.516 | 214.185 | 238.311 | 259.022 | 263.51 | 265.497 | 279.87 | 231.741 | 287.254 | 266.929 | 338.068 | 349.962 | 281.839 | 244.191 | 271.549 | 303.363 | 326.087 | 251.41 | 218.073 | 212.948 | 190.305 | 387.922 | 182.15 | 145.185 | 82.604 | 132.353 | 52.402 | 74.484 | 65.013 | 82.528 | 72.519 | 34.08 | 38.186 | 74.869 | 43.488 | 36.41 | 28.68 | 11.007 | 7.358 | 9.239 | 10.522 | 6.154 | 7.882 | 9.56 | 9.156 | 7.259 | 9.94 | 9.593 | 9.841 | 9.022 | 9.448 | 9.081 | 11.864 | 11.257 | 7.095 | 8.331 | 7.994 | 8.812 | 9.332 | 10.193 | 13.477 | 13.176 | 14.553 | 14.074 | 15.333 | 16.295 | 14.773 | 14.09 | 17.448 | 17.755 | 15.298 | 16.11 | 16.219 | 18.692 | 16.105 | 18.098 | 13.294 | 4.033 | 4.488 | 5.258 | 2.46 | -2 | -2.7 | -3.6 | -3.2 | -2 | -1.8 |
Cost of Revenue
| 194.629 | 185.852 | 224.161 | 178.912 | 181.082 | 171.601 | 197.563 | 184.78 | 162.237 | 155.191 | 164.937 | 160.9 | 163.834 | 164.869 | 187.38 | 182.924 | 167.805 | 153.725 | 149.18 | 124.83 | 142.084 | 72.082 | 82.105 | 76.323 | 120.326 | 96.423 | 76.608 | 64.965 | 54.989 | 68.752 | 71.497 | 67.108 | 65.43 | 125.953 | 169.951 | 163.531 | 156.414 | 170.924 | 181.579 | 170.421 | 166.619 | 180.357 | 150.897 | 161.214 | 151.367 | 167.482 | 169.5 | 133.697 | 119.631 | 118.647 | 157.895 | 124.974 | 111.274 | 105.528 | 85.802 | 74.138 | 139.176 | 71.181 | 61.526 | 32.172 | 46.944 | 20.504 | 25.953 | 30.708 | 25.649 | 22.01 | 12.184 | 19.768 | 34.503 | 17.861 | 18.215 | 18.63 | 11.809 | 8.492 | 13.134 | 12.059 | 8.435 | 9.136 | 15.448 | 7.907 | 6.048 | 7.192 | 6.534 | 6.571 | 6.155 | 5.3 | 5.353 | 5.559 | 5.72 | 3.015 | 4.648 | 5.37 | 6.716 | 7.428 | 4.191 | 10.486 | 9.392 | 10.621 | 9.977 | 9.95 | 10.977 | 8.811 | 11.917 | 12.22 | 13.129 | 11.773 | 29.185 | 13.902 | 15.142 | 12.349 | 13.832 | 11.238 | 2.493 | 2.133 | 2.13 | 1.64 | -1.9 | -1.8 | -1.6 | -1.7 | -1.1 | -0.9 |
Gross Profit
| 101.618 | 69.069 | 91.402 | 67.096 | 54.661 | 55.749 | 42.319 | 37.292 | 54.264 | 37.548 | 82.254 | 77.541 | 65.905 | 59.75 | 91.138 | 104.671 | 83.64 | 54.364 | 42.685 | 43 | 33.109 | 9.553 | 10.765 | 4.747 | 32.845 | 35.482 | 24.833 | 30.384 | 27.747 | 43.128 | 43.244 | 49.123 | 41.633 | 38.179 | 29.329 | 47.985 | 57.771 | 67.387 | 77.443 | 93.089 | 98.878 | 99.513 | 80.844 | 126.04 | 115.562 | 170.586 | 180.462 | 148.142 | 124.56 | 152.902 | 145.468 | 201.113 | 140.136 | 112.545 | 127.146 | 116.167 | 248.746 | 110.969 | 83.659 | 50.432 | 85.409 | 31.898 | 48.531 | 34.305 | 56.879 | 50.509 | 21.896 | 18.418 | 40.366 | 25.627 | 18.195 | 10.05 | -0.802 | -1.134 | -3.895 | -1.537 | -2.281 | -1.254 | -5.888 | 1.249 | 1.211 | 2.748 | 3.059 | 3.27 | 2.867 | 4.148 | 3.728 | 6.305 | 5.537 | 4.08 | 3.683 | 2.624 | 2.095 | 1.904 | 6.002 | 2.991 | 3.784 | 3.931 | 4.097 | 5.384 | 5.318 | 5.962 | 2.173 | 5.228 | 4.626 | 3.525 | -13.075 | 2.317 | 3.55 | 3.755 | 4.266 | 2.057 | 1.54 | 2.354 | 3.129 | 0.82 | -0.1 | -0.9 | -2 | -1.5 | -0.9 | -0.9 |
Gross Profit Ratio
| 0.343 | 0.271 | 0.29 | 0.273 | 0.232 | 0.245 | 0.176 | 0.168 | 0.251 | 0.195 | 0.333 | 0.325 | 0.287 | 0.266 | 0.327 | 0.364 | 0.333 | 0.261 | 0.222 | 0.256 | 0.189 | 0.117 | 0.116 | 0.059 | 0.214 | 0.269 | 0.245 | 0.319 | 0.335 | 0.385 | 0.377 | 0.423 | 0.389 | 0.233 | 0.147 | 0.227 | 0.27 | 0.283 | 0.299 | 0.353 | 0.372 | 0.356 | 0.349 | 0.439 | 0.433 | 0.505 | 0.516 | 0.526 | 0.51 | 0.563 | 0.48 | 0.617 | 0.557 | 0.516 | 0.597 | 0.61 | 0.641 | 0.609 | 0.576 | 0.611 | 0.645 | 0.609 | 0.652 | 0.528 | 0.689 | 0.696 | 0.642 | 0.482 | 0.539 | 0.589 | 0.5 | 0.35 | -0.073 | -0.154 | -0.422 | -0.146 | -0.371 | -0.159 | -0.616 | 0.136 | 0.167 | 0.276 | 0.319 | 0.332 | 0.318 | 0.439 | 0.411 | 0.531 | 0.492 | 0.575 | 0.442 | 0.328 | 0.238 | 0.204 | 0.589 | 0.222 | 0.287 | 0.27 | 0.291 | 0.351 | 0.326 | 0.404 | 0.154 | 0.3 | 0.261 | 0.23 | -0.812 | 0.143 | 0.19 | 0.233 | 0.236 | 0.155 | 0.382 | 0.525 | 0.595 | 0.333 | 0.05 | 0.333 | 0.556 | 0.469 | 0.45 | 0.5 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.805 | 12.717 | 15.886 | 12.613 | 12.747 | 12.965 | 19.601 | 10.467 | 9.891 | 13.782 | 11.753 | 10.231 | 12.317 | 12.675 | 11.827 | 9.716 | 9.786 | 10.773 | 9.912 | 10.616 | 11.092 | 10.454 | 16.15 | 12.677 | 17.897 | 10.626 | 21.666 | 15.735 | 14.27 | 17.573 | 15.187 | 11.69 | 13.684 | 15.555 | 18.112 | 15.117 | 17.39 | 23.119 | 19.467 | 21.09 | 24.793 | 23.241 | 23.068 | 19.052 | 22.149 | 25.992 | 21.375 | 22.552 | 24.082 | 25.82 | 18.557 | 15.224 | 18.459 | 28.809 | 22.414 | 10.771 | 29.357 | 15.529 | 8.429 | 7.442 | 16.659 | 8.762 | 9.911 | 6.224 | 9.937 | 12.227 | 7.047 | 0 | 7.71 | 7.426 | 6.009 | 4.779 | 3.681 | 3.906 | 4.428 | 3.827 | 2.619 | 4.604 | 1.556 | 1.661 | 1.258 | 4.561 | 3.721 | 1.035 | 0.991 | 1.038 | 1.008 | 0.827 | 0.724 | 0.679 | 0.961 | 0.851 | 0.728 | 0.757 | 1.1 | 0.927 | 0.811 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.021 | -0.918 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.005 | 0.552 | 1.649 | 17.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.92 | 11.799 | 15.444 | 12.613 | 12.747 | 12.965 | 19.601 | 10.467 | 9.891 | 13.782 | 11.753 | 10.231 | 12.317 | 12.675 | 11.827 | 9.716 | 9.786 | 10.773 | 9.912 | 10.616 | 11.092 | 10.454 | 16.15 | 12.677 | 17.897 | 10.626 | 21.666 | 15.735 | 14.27 | 17.573 | 15.187 | 11.69 | 13.684 | 15.555 | 18.112 | 15.117 | 17.39 | 23.119 | 19.467 | 21.09 | 24.793 | 23.241 | 23.068 | 19.052 | 22.149 | 25.992 | 1.37 | 23.104 | 25.731 | 43.624 | 18.557 | 15.224 | 18.459 | 28.809 | 22.414 | 10.771 | 29.357 | 15.529 | 8.429 | 7.442 | 16.659 | 8.762 | 9.911 | 6.224 | 9.937 | 12.227 | 7.047 | 7.71 | 4.617 | 7.426 | 6.009 | 4.779 | 3.681 | 3.906 | 4.428 | 3.827 | 2.619 | 4.604 | 1.556 | 1.661 | 1.258 | 4.561 | 3.721 | 1.035 | 0.991 | 1.038 | 1.008 | 0.827 | 0.724 | 0.679 | 0.961 | 0.851 | 0.728 | 0.757 | 1.1 | 0.927 | 0.811 | 0.759 | 2.033 | 0.613 | 0.818 | 0.596 | -5.232 | 6.208 | 2.245 | 2.89 | 1.673 | 5.068 | 2.753 | 2.383 | 2.021 | 1.469 | 0.953 | 0.883 | 1.783 | 1.565 | -1.1 | -1 | -0.6 | -0.4 | -0.2 | -0.5 |
Other Expenses
| -0.017 | 2.902 | 0 | 0 | -0.531 | 10.415 | 8.858 | 13.543 | 15.465 | 18.129 | -8.964 | 1.732 | 10.283 | 0.678 | 8.572 | 4.74 | 7.853 | 7.747 | 7.97 | 5.936 | 8.075 | 1.695 | 6.922 | 3.957 | 2.175 | 3.097 | 7.788 | 5.227 | 2.211 | 2.349 | -0.452 | 1.018 | 1.372 | -1.669 | 0.095 | 1.402 | 2.306 | 1.858 | 2.383 | 4.206 | 3.631 | -0.784 | -1.373 | 2.46 | 3.138 | 1.976 | 8.198 | -0.457 | -0.503 | -0.368 | -0.386 | -0.387 | 0 | 4.207 | 18.515 | 41.103 | -1.024 | 20.075 | 17.341 | 8.64 | 17.501 | 1.424 | 6.887 | 0 | 0 | 8.824 | 8.213 | 0 | 4.073 | 0 | 0 | 0 | 0 | 0.072 | 2.414 | 2.467 | 2.402 | 2.515 | 1.183 | 1.125 | 1.064 | 1.059 | 2.836 | 2.538 | 2.474 | 2.474 | 3.022 | 2.432 | 2.44 | 2.443 | 2.265 | 2.262 | 2.258 | 1.305 | 5.726 | 1.951 | 2.095 | 1.586 | 1.991 | 3.203 | 3.409 | 3.18 | 3.633 | 3.267 | 3.469 | 3.243 | 3.687 | 3.62 | 4.202 | 3.105 | 3.188 | 2.057 | 0.587 | 0.662 | 0.867 | 0.373 | -0.3 | -0.4 | -0.4 | -0.3 | -0.2 | -0.2 |
Operating Expenses
| 13.92 | 11.799 | 15.444 | 23.358 | 23.568 | 23.38 | 28.459 | 24.01 | 25.356 | 31.911 | 19.084 | 24.033 | 22.6 | 18.363 | 20.399 | 16.838 | 17.639 | 18.52 | 17.882 | 16.552 | 17.704 | 24.445 | 28.873 | 25.661 | 29.559 | 17.99 | 37.697 | 29.107 | 24.743 | 26.507 | 25.344 | 16.693 | 23.266 | 27.92 | 27.542 | 27.276 | 22.084 | 27.344 | 25.005 | 25.16 | 29.264 | 27.718 | 30.358 | 29.196 | 32.775 | 33.955 | 11.506 | 34.691 | 36.307 | 52.688 | 3.584 | 22.524 | 23.471 | 33.016 | 40.929 | 51.874 | 90.992 | 35.604 | 25.77 | 16.082 | 34.16 | 10.186 | 16.798 | 12.996 | 13.449 | 21.051 | 15.26 | 11.783 | 9.262 | 10.534 | 5.77 | 6.61 | 3.768 | 3.978 | 6.842 | 6.294 | 5.021 | 7.119 | 2.739 | 2.786 | 2.322 | 5.62 | 6.557 | 3.573 | 3.465 | 3.512 | 4.03 | 3.259 | 3.164 | 3.122 | 3.226 | 3.113 | 2.986 | 2.062 | 6.826 | 2.878 | 2.905 | 2.345 | 4.024 | 3.816 | 4.227 | 3.776 | -1.599 | 9.475 | 5.714 | 6.133 | 5.36 | 8.689 | 6.955 | 5.489 | 5.21 | 3.526 | 1.54 | 1.545 | 2.65 | 1.938 | -1.4 | -1.4 | -1 | -0.7 | -0.4 | -0.7 |
Operating Income
| 87.698 | 57.27 | 75.958 | 42.862 | 39.074 | 34.359 | 18.002 | 15.39 | 34.518 | 6.798 | 59.758 | 54.075 | -52.336 | 48.08 | 30.61 | 92.149 | 72.497 | 33.459 | 105.878 | 31.278 | 25.323 | -15.642 | -351.179 | -135.476 | -2.954 | 12.836 | -25.761 | -30.882 | 2.099 | 16.002 | 10.052 | 31.265 | 18.051 | 13.992 | -1,637.303 | 9.663 | -217.04 | 30.407 | 47.397 | 64.043 | 71.748 | 73.738 | -759.514 | 98.061 | 77.253 | 137.072 | 148.776 | 115.834 | 87.95 | 101.689 | 142.461 | 175.446 | 115.284 | 78.882 | 86.599 | 64.293 | 160.787 | 76.477 | 57.889 | 34.35 | 52.963 | 21.712 | 31.733 | 21.309 | 43.43 | 29.458 | 6.636 | 6.635 | 31.104 | 15.093 | 10.239 | 3.44 | -4.57 | -5.112 | -10.737 | -7.831 | -7.302 | -8.373 | -8.627 | -1.537 | -1.111 | -2.872 | -3.498 | -0.303 | -0.692 | 0.636 | -0.354 | 2.683 | 2.372 | 0.958 | 0.051 | -0.489 | -0.89 | -0.069 | -0.236 | -0.237 | 0.878 | 1.586 | -0.134 | 1.567 | 0.682 | 2.054 | 3.334 | -107.822 | -1.088 | -2.608 | -94.649 | -7.458 | -3.405 | -1.733 | -0.943 | -1.469 | -1.244 | 0.809 | 0.332 | -1.118 | 1.3 | 0.5 | -1 | -0.8 | -0.5 | -0.2 |
Operating Income Ratio
| 0.296 | 0.225 | 0.241 | 0.174 | 0.166 | 0.151 | 0.075 | 0.069 | 0.159 | 0.035 | 0.242 | 0.227 | -0.228 | 0.214 | 0.11 | 0.32 | 0.288 | 0.161 | 0.552 | 0.186 | 0.145 | -0.192 | -3.781 | -1.671 | -0.019 | 0.097 | -0.254 | -0.324 | 0.025 | 0.143 | 0.088 | 0.269 | 0.169 | 0.085 | -8.216 | 0.046 | -1.013 | 0.128 | 0.183 | 0.243 | 0.27 | 0.263 | -3.277 | 0.341 | 0.289 | 0.405 | 0.425 | 0.411 | 0.36 | 0.374 | 0.47 | 0.538 | 0.459 | 0.362 | 0.407 | 0.338 | 0.414 | 0.42 | 0.399 | 0.416 | 0.4 | 0.414 | 0.426 | 0.328 | 0.526 | 0.406 | 0.195 | 0.174 | 0.415 | 0.347 | 0.281 | 0.12 | -0.415 | -0.695 | -1.162 | -0.744 | -1.187 | -1.062 | -0.902 | -0.168 | -0.153 | -0.289 | -0.365 | -0.031 | -0.077 | 0.067 | -0.039 | 0.226 | 0.211 | 0.135 | 0.006 | -0.061 | -0.101 | -0.007 | -0.023 | -0.018 | 0.067 | 0.109 | -0.01 | 0.102 | 0.042 | 0.139 | 0.237 | -6.18 | -0.061 | -0.171 | -5.875 | -0.46 | -0.182 | -0.108 | -0.052 | -0.11 | -0.309 | 0.18 | 0.063 | -0.455 | -0.65 | -0.185 | 0.278 | 0.25 | 0.25 | 0.111 |
Total Other Income Expenses Net
| -9.631 | -6.305 | -29.025 | 2.602 | 13.014 | -0.285 | 387.611 | -42.46 | -22.065 | -385.938 | -13.061 | 2.299 | -95.04 | 7.371 | -52.579 | 9.056 | 11.574 | -9.758 | 86.384 | 4.148 | 16.409 | 0.25 | -330.512 | -108.788 | -3.126 | -1.195 | -6.403 | -0.145 | 1.566 | 0.934 | -10.452 | -0.817 | 0.135 | -3.108 | -1,639.717 | -10.278 | -251.021 | -8.392 | -7.034 | -0.662 | 2.815 | -0.303 | -819.184 | -10.614 | -2.945 | 1.154 | -18.587 | 0.381 | -1 | 1.649 | -1.252 | -2.863 | 3.431 | 1.385 | -14.71 | 4.739 | 6.352 | 1.506 | -0.088 | 1.049 | 2.709 | -0.964 | 72.765 | -7.301 | 0.814 | -1.702 | -4.285 | 1.511 | 2.195 | 3.962 | -1.877 | 0.53 | 2.32 | -0.707 | -14.407 | 1.936 | -1.221 | -0.608 | 0.109 | 1.601 | -1.823 | -0.306 | -42.544 | -0.663 | 2.375 | 2.267 | -0.874 | -0.509 | 0.345 | -0.165 | -0.53 | 0.033 | 0.076 | -0.107 | 1.051 | -0.271 | -0.27 | 0.138 | 1.025 | -0.068 | -0.409 | 0.132 | -7.984 | -103.444 | 0.068 | 0.141 | -76.031 | -0.796 | -0.217 | 0.65 | 1.234 | 0.073 | 1.246 | -0.294 | -0.222 | 0.298 | 0.1 | 0 | -0.2 | 0.5 | 0.2 | 0.2 |
Income Before Tax
| 78.067 | 50.965 | 46.933 | 45.318 | 40.304 | 34.074 | 405.613 | -27.07 | 12.453 | -379.14 | 52.078 | 14.788 | -58.2 | 38.42 | 16.195 | 76.995 | 67.373 | 15.932 | 98.625 | 18.979 | 17.192 | -21.34 | -346.3 | -130.031 | -2.531 | 12.733 | -20.374 | 0.09 | 4.631 | 16.445 | 8.227 | 30.855 | 14.42 | 1.44 | -1,642.865 | 7.046 | -220.167 | 26.476 | 39.778 | 60.435 | 64.513 | 63.087 | -777.8 | 76.482 | 68.781 | 127.284 | 145.673 | 112.808 | 86.31 | 101.543 | 141.094 | 173.82 | 118.571 | 79.325 | 70.061 | 76.01 | 162.87 | 75.37 | 57.212 | 35.322 | 54.387 | 20.667 | 89.919 | 16.105 | 43.402 | 26.728 | -3.937 | 9.191 | 33.964 | 18.28 | 4.622 | 5.277 | -0.015 | -5.134 | -25.188 | -5.903 | -8.559 | -8.981 | -8.518 | 0.039 | -2.934 | -3.178 | -46.043 | -1.155 | 1.915 | 2.711 | -1.385 | 2.3 | 2.397 | 0.404 | -0.995 | -0.753 | -0.932 | -0.849 | 0.506 | -0.336 | 0.135 | 1.241 | 0.554 | 1.772 | 1.5 | 1.656 | -5.021 | -108.606 | -3.265 | -3.313 | -95.19 | -8.906 | -4.13 | -2.022 | -0.943 | -1.469 | 0.002 | 0.809 | 0.478 | -1.118 | 1.4 | 0 | -1.2 | -0.5 | -0.3 | 0 |
Income Before Tax Ratio
| 0.264 | 0.2 | 0.149 | 0.184 | 0.171 | 0.15 | 1.691 | -0.122 | 0.058 | -1.967 | 0.211 | 0.062 | -0.253 | 0.171 | 0.058 | 0.268 | 0.268 | 0.077 | 0.514 | 0.113 | 0.098 | -0.261 | -3.729 | -1.604 | -0.017 | 0.097 | -0.201 | 0.001 | 0.056 | 0.147 | 0.072 | 0.265 | 0.135 | 0.009 | -8.244 | 0.033 | -1.028 | 0.111 | 0.154 | 0.229 | 0.243 | 0.225 | -3.356 | 0.266 | 0.258 | 0.377 | 0.416 | 0.4 | 0.353 | 0.374 | 0.465 | 0.533 | 0.472 | 0.364 | 0.329 | 0.399 | 0.42 | 0.414 | 0.394 | 0.428 | 0.411 | 0.394 | 1.207 | 0.248 | 0.526 | 0.369 | -0.116 | 0.241 | 0.454 | 0.42 | 0.127 | 0.184 | -0.001 | -0.698 | -2.726 | -0.561 | -1.391 | -1.139 | -0.891 | 0.004 | -0.404 | -0.32 | -4.8 | -0.117 | 0.212 | 0.287 | -0.153 | 0.194 | 0.213 | 0.057 | -0.119 | -0.094 | -0.106 | -0.091 | 0.05 | -0.025 | 0.01 | 0.085 | 0.039 | 0.116 | 0.092 | 0.112 | -0.356 | -6.225 | -0.184 | -0.217 | -5.909 | -0.549 | -0.221 | -0.126 | -0.052 | -0.11 | 0.001 | 0.18 | 0.091 | -0.455 | -0.7 | 0 | 0.333 | 0.156 | 0.15 | 0 |
Income Tax Expense
| 21.707 | 15.98 | -47.278 | 51.984 | 38.866 | 12.731 | -5.257 | 27.427 | 33.98 | 5.074 | 94.8 | 5.627 | 0.146 | 28.249 | -4.633 | 38.691 | 23.671 | 21.405 | 9.841 | 15.888 | 8.01 | 6.032 | -115.822 | 0.661 | 21.579 | 7.084 | 4.21 | 7.09 | -2.693 | 10.776 | 33.037 | 12.653 | 5.72 | 5.333 | -297.459 | 102.684 | -22.582 | 32.989 | 24.926 | 38.9 | 24.999 | 32.444 | -89.592 | 38.152 | 24.55 | 171.252 | 29.311 | 34.435 | 36.805 | 27.725 | 45.067 | 63.077 | 36.818 | 20.625 | 24.355 | 22.111 | 42.692 | 19.719 | 22.54 | 4.939 | 14.411 | 7.244 | -5.108 | -1.625 | 13.24 | 5.991 | 5.17 | 3.978 | 7.236 | 5.698 | -0.72 | 0.078 | -0.23 | 1.251 | -2.589 | 0.604 | 2.504 | -0.024 | 1.745 | 1.382 | -1.261 | -2.515 | 2.158 | 0.104 | 0.083 | 0.118 | 0.721 | 0.341 | 0.498 | 0.02 | 0.138 | 0.098 | 0.059 | 0.063 | 0.196 | -0.04 | 0.068 | 0.207 | -1.43 | 1.022 | 0.273 | 0.199 | 0.835 | 0.065 | 0.136 | 0.211 | 0.11 | 0.217 | 0.435 | 0.217 | -1.086 | 0.441 | -2.344 | 0.736 | 0.363 | -0.447 | -0.3 | -0.4 | 0.4 | -0.3 | -0.1 | -0.6 |
Net Income
| 55.48 | 33.605 | 92.423 | -7.998 | 0.885 | 19.32 | 410.87 | -54.497 | -21.527 | -384.214 | -40.002 | -52.22 | -55.737 | 8.266 | 22.794 | 41.009 | 45.618 | -4.88 | 91.167 | 4.233 | 12.151 | -26.965 | -218.166 | -128.045 | -24.391 | 8.718 | -20.805 | -4.179 | 11.215 | 3.834 | -32.549 | 20.74 | -329.864 | -2.478 | -1,237.96 | -96.091 | -198.6 | -8.244 | 13.916 | 19.791 | 37.632 | 31.268 | -687.55 | 36.41 | 43.274 | -45.463 | 114.982 | 75.845 | 46.624 | 67.851 | 88.846 | 102.478 | 74.865 | 52.473 | 43.574 | 48.773 | 113.353 | 52.845 | 33.289 | 30.154 | 38.961 | 13.061 | 100.724 | 17.04 | 25.155 | 20.737 | -9.106 | 5.213 | 26.728 | 12.582 | 5.342 | 5.199 | 0.215 | -6.385 | -22.599 | -6.507 | -11.063 | -8.957 | -10.263 | -1.343 | -1.673 | -0.663 | -48.201 | -1.259 | 1.832 | 2.593 | -2.106 | 1.959 | 1.899 | 0.384 | -1.133 | -0.851 | -0.991 | -0.912 | 0.31 | -0.296 | 0.068 | 1.035 | 1.984 | 0.75 | 1.227 | 1.457 | -5.857 | -108.672 | -3.401 | -3.525 | -95.301 | -9.123 | -4.564 | -2.239 | -1.091 | -1.983 | 1.1 | 0.368 | 0.338 | -0.969 | 1.5 | 0.9 | -1.2 | -0.2 | -0.2 | 0.2 |
Net Income Ratio
| 0.187 | 0.132 | 0.293 | -0.033 | 0.004 | 0.085 | 1.713 | -0.245 | -0.099 | -1.993 | -0.162 | -0.219 | -0.243 | 0.037 | 0.082 | 0.143 | 0.181 | -0.023 | 0.475 | 0.025 | 0.069 | -0.33 | -2.349 | -1.579 | -0.159 | 0.066 | -0.205 | -0.044 | 0.136 | 0.034 | -0.284 | 0.178 | -3.081 | -0.015 | -6.212 | -0.454 | -0.927 | -0.035 | 0.054 | 0.075 | 0.142 | 0.112 | -2.967 | 0.127 | 0.162 | -0.134 | 0.329 | 0.269 | 0.191 | 0.25 | 0.293 | 0.314 | 0.298 | 0.241 | 0.205 | 0.256 | 0.292 | 0.29 | 0.229 | 0.365 | 0.294 | 0.249 | 1.352 | 0.262 | 0.305 | 0.286 | -0.267 | 0.137 | 0.357 | 0.289 | 0.147 | 0.181 | 0.02 | -0.868 | -2.446 | -0.618 | -1.798 | -1.136 | -1.074 | -0.147 | -0.23 | -0.067 | -5.025 | -0.128 | 0.203 | 0.274 | -0.232 | 0.165 | 0.169 | 0.054 | -0.136 | -0.106 | -0.112 | -0.098 | 0.03 | -0.022 | 0.005 | 0.071 | 0.141 | 0.049 | 0.075 | 0.099 | -0.416 | -6.228 | -0.192 | -0.23 | -5.916 | -0.563 | -0.244 | -0.139 | -0.06 | -0.149 | 0.273 | 0.082 | 0.064 | -0.394 | -0.75 | -0.333 | 0.333 | 0.063 | 0.1 | -0.111 |
EPS
| 0.27 | 0.17 | 0.45 | -0.04 | 0.003 | 0.11 | 2.23 | -0.3 | -0.12 | -2.13 | -0.22 | -0.29 | -0.31 | 0.07 | 0.13 | 0.27 | 0.29 | -0.03 | 0.55 | 0.03 | 0.08 | -0.17 | -1.38 | -0.81 | -0.15 | 0.05 | -0.13 | -0.027 | 0.078 | 0.05 | -0.23 | 0.15 | -2.3 | -0.017 | -8.64 | -0.67 | -1.39 | -0.058 | 0.097 | 0.15 | 0.25 | 0.2 | -4.8 | 0.25 | 0.3 | -0.32 | 0.8 | 0.55 | 0.35 | 0.55 | 0.72 | 0.95 | 0.7 | 0.5 | 0.4 | 0.65 | 0.5 | 0.45 | 0.31 | 0.4 | 0.55 | 0.2 | 1.36 | 0.25 | 0.65 | 0.3 | -0.13 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.003 | -0.086 | -0.37 | -0.1 | -0.2 | -0.16 | -0.19 | -0.026 | -0.033 | -0.013 | -0.95 | -0.028 | 0.05 | 0.05 | -0.05 | 0.05 | 0.066 | 0.019 | -0.055 | -0.059 | -0.069 | -0.064 | 0.022 | -0.009 | 0.002 | 0.035 | 0.09 | 0.034 | 0.1 | 0.099 | -0.4 | -7.38 | -0.24 | -0.25 | -6.81 | -0.65 | -0.29 | -0.14 | -0.28 | -0.51 | 0.29 | 0.11 | 0.036 | -0.3 | 0.5 | 0.35 | -0.9 | -0.15 | -0.05 | 0.05 |
EPS Diluted
| 0.27 | 0.16 | 0.45 | -0.04 | 0.003 | 0.11 | 2.23 | -0.3 | -0.12 | -2.11 | -0.22 | -0.28 | -0.31 | 0.07 | 0.13 | 0.26 | 0.28 | -0.03 | 0.55 | 0.03 | 0.08 | -0.17 | -1.38 | -0.81 | -0.15 | 0.05 | -0.13 | -0.027 | 0.078 | 0.05 | -0.23 | 0.15 | -2.3 | -0.017 | -8.64 | -0.67 | -1.39 | -0.058 | 0.097 | 0.15 | 0.25 | 0.2 | -4.8 | 0.25 | 0.3 | -0.32 | 0.8 | 0.55 | 0.35 | 0.55 | 0.72 | 0.95 | 0.7 | 0.5 | 0.4 | 0.65 | 0.5 | 0.45 | 0.31 | 0.4 | 0.5 | 0.2 | 1.36 | 0.25 | 0.65 | 0.3 | -0.13 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.003 | -0.086 | -0.37 | -0.1 | -0.2 | -0.16 | -0.19 | -0.026 | -0.033 | -0.013 | -0.95 | -0.028 | 0.05 | 0.05 | -0.05 | 0.05 | 0.066 | 0.019 | -0.055 | -0.059 | -0.069 | -0.064 | 0.022 | -0.009 | 0.002 | 0.035 | 0.09 | 0.034 | 0.1 | 0.099 | -0.4 | -7.38 | -0.24 | -0.25 | -6.81 | -0.65 | -0.29 | -0.14 | -0.28 | -0.51 | 0.29 | 0.11 | 0.036 | -0.3 | 0.5 | 0.35 | -0.9 | -0.15 | -0.05 | 0.05 |
EBITDA
| 149.222 | 113.578 | 151.581 | 112.869 | 98.856 | 102.774 | 93.396 | 77.464 | 84.052 | 58.024 | 104.179 | 106.418 | 97.279 | 98.952 | 140.791 | 158.651 | 126.336 | 89.905 | 76.253 | 69.127 | 62.64 | 6.495 | 341.56 | 111.659 | 43.069 | 50.972 | 21.203 | 25.283 | 19.205 | 36.1 | 31.041 | 51.173 | 37.155 | 43.357 | -227.493 | 76.556 | 329.88 | 95.702 | 99.15 | 112.138 | 114.525 | 116.784 | 67.92 | 148.953 | 123.89 | 173.658 | 202.313 | 139.533 | 113.398 | 127.622 | 173.284 | 208.543 | 146.508 | 110.746 | 113.412 | 100.586 | 212.509 | 99.719 | 76.532 | 47.827 | 62.834 | 26.172 | -34.145 | 35.382 | 54.952 | 39.984 | 19.134 | 9.198 | 33.554 | 14.239 | 14.063 | 4.741 | -6.791 | -4.333 | 6.084 | -7.3 | -3.679 | -5.25 | -7.553 | -2.013 | 1.776 | -1.178 | 41.882 | 2.898 | -0.499 | 0.843 | 3.594 | 5.987 | 4.468 | 3.566 | 5.48 | 1.74 | 2.192 | 1.254 | 3.851 | 2.335 | 3.279 | 3.035 | 1.039 | 4.838 | 4.934 | 5.234 | 15.389 | 102.464 | 2.335 | 0.493 | 61.283 | -1.955 | 1.024 | 0.722 | 1.011 | 0.59 | -0.66 | 1.766 | 1.568 | 0.104 | 0.9 | 0.1 | -1.2 | -1.6 | -0.9 | -0.6 |
EBITDA Ratio
| 0.504 | 0.446 | 0.48 | 0.459 | 0.419 | 0.452 | 0.389 | 0.349 | 0.388 | 0.301 | 0.421 | 0.446 | 0.423 | 0.441 | 0.506 | 0.552 | 0.502 | 0.432 | 0.397 | 0.412 | 0.358 | 0.08 | 3.678 | 1.377 | 0.281 | 0.386 | 0.209 | 0.265 | 0.232 | 0.323 | 0.271 | 0.44 | 0.347 | 0.264 | -1.142 | 0.362 | 1.54 | 0.402 | 0.383 | 0.426 | 0.431 | 0.417 | 0.293 | 0.519 | 0.464 | 0.514 | 0.578 | 0.495 | 0.464 | 0.47 | 0.571 | 0.64 | 0.583 | 0.508 | 0.533 | 0.529 | 0.548 | 0.547 | 0.527 | 0.579 | 0.475 | 0.499 | -0.458 | 0.544 | 0.666 | 0.551 | 0.561 | 0.241 | 0.448 | 0.327 | 0.386 | 0.165 | -0.617 | -0.589 | 0.659 | -0.694 | -0.598 | -0.666 | -0.79 | -0.22 | 0.245 | -0.119 | 4.366 | 0.294 | -0.055 | 0.089 | 0.396 | 0.505 | 0.397 | 0.503 | 0.658 | 0.218 | 0.249 | 0.134 | 0.378 | 0.173 | 0.249 | 0.209 | 0.074 | 0.316 | 0.303 | 0.354 | 1.092 | 5.873 | 0.132 | 0.032 | 3.804 | -0.121 | 0.055 | 0.045 | 0.056 | 0.044 | -0.164 | 0.393 | 0.298 | 0.042 | -0.45 | -0.037 | 0.333 | 0.5 | 0.45 | 0.333 |