Eldorado Gold Corporation

NYSE:EGO

17.54 (USD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 594.965514.216537.708476.624456.583262.277279.735241.362309.958374.677481.327439.316409.733530.903451.962450.999435.469308.78177.742129.978115.109220.78286.312378.344423.17454.2479.501539.788483.342642.618883.171364.298125.652230.958288.189384.3446.126445.608498.514539.489559.498614.182589.18665.84522.158668.615816.843271.401314.59386.896393.763356.543305.638294.116314.344339.403306.983283.141265.369149.551135.72107.95461.85151.56796.37679.94846.01256.89575.87761.18459.96781.051124.592138.8233.82668.68492.693120.703135.3982.57486.75493.63105.46885.19541.43841.57137.6279.0788.2669.3694.7523.8262.293.1962.31.3622.52.5523.3187.2245.1143.9753.1663.5944.8987.6147.62510.13719.48929.68269.0992.93821.92231.344.0346.41-14.6-7.7-11.7-8-7.7-10
Short Term Investments 1.1272.8483.9480.1240.1480.15335.13865.13960.14860.1950.16321.8821.0012.90459.22853.5599.4957.6897.1038.2468.519.3919.2189.47410.3469.62810.51811.473315.653276.44933.61944.80246.76231.8822.71320.47514.09558.0767.05127.3229.6638.33539.08962.756223.875162.2791.9883.0525.4184.192.644.2721.5626.8648.0271.56426.05815.55913.95110.85414.15414.61843.6113.3825.63600000000000000000000000000005.3390000000000000000000000-0.100000
Cash and Short Term Investments 596.092517.064541.655476.748456.731262.43314.873306.501370.106434.872481.49461.198410.734533.807511.19504.558444.959366.469184.845138.224123.619230.171295.53387.818433.516463.828490.019551.261798.995919.067916.79409.1172.414262.838310.902404.775460.221503.684505.565566.809589.161622.517628.269728.596746.033830.894818.831274.453320.008391.086396.403360.815307.2300.98322.371340.967333.041298.7279.32160.405149.874122.572105.46164.949102.01279.94846.01256.89575.87761.18459.96781.051124.592138.8233.82668.68492.693120.703135.3982.57486.75493.63105.46885.19541.43841.57137.6279.0788.2669.3694.7523.8262.298.5352.31.3622.52.5523.3187.2245.1143.9753.1663.5944.8987.6147.62510.13719.48929.68269.0992.93821.92231.344.0346.41-14.7-7.7-11.7-8-7.7-10
Net Receivables 86.09889.19599.43875.57171.25298.00967.03551.68659.49847.57350.74875.4269.20569.18653.66376.38172.33860.9463.50163.73882.45866.42665.24161.21883.74279.58759.59782.18160.27752.12141.41761.55349.36775.88748.23574.46385.42182.1278.72181.03582.82290.24849.19899.211105.55693.57987.04455.40260.97958.04520.24438.43737.34134.12340.53435.4931.09326.17432.04120.56718.2114.91736.10922.08126.45731.18830.33428.88529.73530.5528.30614.16810.1917.8968.26415.60610.8057.9258.7056.2354.1453.9823.2132.4962.2591.4271.383.3174.3663.3993.7473.4833.7584.3824.9444.8083.7843.9313.1112.9995.5233.9094.7814.2486.1225.2878.0458.1826.6659.38810.8725.4351.4661.1041.3931.044-1.1-1.3-1-0.4-0.6-0.5
Inventory 269.003254.965234.683236.663231.907218.037198.872191.683200.143185.707178.163170.687170.754170.523176.271169.206162.785165.579163.234151.459132.318140.889137.885144.463147.866180.268168.844169.202148.111126.913120.83120.662117.476181.466175.626197.126219.485214.148223.412224.769233.531229.523244.042220.888217.109203.883220.766216.216218.406200.489164.057160.564159.932147.982147.263130.257122.835121.516129.197117.477104.23595.44586.96675.84261.79752.93857.52245.47939.52641.50635.69723.34518.9319.3367.5976.3637.2725.8755.9275.545.3425.1965.6236.3276.1935.8595.8665.6195.9026.1515.0695.0194.6474.6664.6696.7116.6896.4836.7054.774.9095.49910.27211.3710.95210.71610.14310.7899.4918.8838.39110.5030.9530.7360.9531.193-1.1-0.8-0.9-0.8-0.9-0.6
Other Current Assets 48.53346.60249.8761.19650.34253.21551.67818.74216.29113.26317.83470.7495.95.8165.7496.1686.0255.77724.2826.48913.6640.2916.0420.2990.3010.31819.0570.3050.260.24413.138822.9191,219.7080.2637.4810.2580.2580.24939.5360.2620.2620.26240.2950.2610.2610.26125.52136.79457.05956.66377.45555.41755.455.39953.03154.92452.22152.121500.6345.55.50.175351.4782.2172.95522.536-0.00234.83331.43219.6083.6831.7772.02400000000.00100001.0111.0081.00500.40.00107.0524.9175.9466.0693.180-0.13600-0-0.0680.07-000.072003.3791.2461.4710.880.224-1-0.3-0.4-0.5-0.4-0.5
Total Current Assets 999.725907.826925.646850.178810.232631.691632.458568.612646.038681.415728.235778.054673.622779.332766.232756.313712.049621.287435.86379.91352.059437.776514.698593.798665.425724.001737.517802.9491,007.6431,098.3451,092.1751,414.2341,558.965520.451572.244676.622765.385800.201847.234872.875905.776942.55961.8041,048.9561,068.9591,128.6171,152.162582.865656.452706.283658.159615.233559.873538.484563.199561.638539.19498.511490.558299.083277.819238.434228.711197.872251.744238.258203.489153.795181.588168.073155.402138.172157.397157.82951.71190.653110.77134.503150.02294.34996.241102.808114.30594.01849.8948.85744.87319.02519.54319.92514.04312.72710.69517.58318.96517.79818.91919.03616.31314.99315.40913.38218.21819.21221.90523.68725.81329.10735.71747.95388.36222.25525.58834.657.2618.87-17.9-10.1-14-9.7-9.6-11.6
Non-Current Assets:
Property, Plant & Equipment, Net 3,917.213,817.083,736.3443,673.1913,647.2733,618.073,596.2623,622.8613,650.7253,625.9314,003.2113,970.9094,051.8874,004.553,998.4934,027.214,044.9554,067.0824,088.2023,997.0673,999.3454,009.4513,988.4764,208.9884,275.2644,243.8034,227.3974,160.4883,747.0763,698.1413,645.8273,567.4733,498.4344,775.514,747.7595,822.8285,777.4225,988.3935,963.6115,872.1545,806.9145,754.7565,684.3826,081.1776,009.7075,932.8835,868.7426,012.2985,914.9785,847.0752,847.912,821.3662,775.4432,742.5792,793.7222,794.1252,606.4372,606.0482,580.816703.7691.316681.134668.309625.133404.428381.95377.687372.001334.373316.555311.08290.245261.536199.022209.936209.824103.00785.53675.01376.32972.34268.38556.07397.75796.19895.395.06195.36796.12997.15197.17198.08899.11699.5270.622105.245106.824108.145109.698111.899112.088112.885108.405108.672210.748211.28211.053301.861294.139275.655262.897168.0539.15232.51727.28326.163-32.8-28.3-24.5-13.7-11.5-8.4
Goodwill 92.57792.49692.11792.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59199.4620000050.27650.276526.296526.296526.296526.296526.296526.296526.296526.296839.71839.71839.71839.71669.311640.479640.479365.928365.928365.928365.928364.093323.294324.935324.935324.935000000002.2382.2382.2382.2382.2382.2381.9172.23800000000000000000000000000000000000000000000000
Intangible Assets 0.0140.0950.47400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 92.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59192.59199.4620000050.27650.276526.296526.296526.296526.296526.296526.296526.296526.296839.71839.71839.71839.71669.311640.479640.479365.928365.928365.928365.928364.093323.294324.935324.935324.935000000002.2382.2382.2382.2382.2382.2381.9172.23800000000000000000000000000000000000000000000000
Long Term Investments 170.402153.641114.49893.20190.7342.03661.6111.9912.1362.19759.8492.6292.6622.1700000000000000000000000055.76814.27-2.3430.80110.94915.93531.03831.25127.94930.09321.05218.94218.8087.1295.7266.3246.2025.135.37500345.41500000000000000111100000000000000000000000000000000000000000000
Tax Assets 14.74614.73314.67314.50714.50714.50714.50715.915.9-2.19742.666-2.629-2.662-2.170000000000000000000000000.1040.531.6011.310.9971.6731.742.6073.1493.2533.4494.7274.2594.3297.4126.56200000000000000000000-100000000000000000000000000000000000000000000000
Other Non-Current Assets 85.11674.44578.36488.53586.715144.09660.487109.718101.535111.4564.18231.51620.51532.16841.65940.5532.6331.05132.26728.11933.12835.0933.16131.1928.91628.13632.82139.51336.17424.67759.91798.53494.325104.40394.04482.48576.13166.7570.62761.39873.32256.17450.81439.57550.24543.75236.41768.24259.29575.28765.34157.49951.09748.68148.95568.49156.35355.29139.7999.8798.25710.0128.34921.06910.53810.53810.53858.348.29558.358.366.45458.52149.73356.8550.00936.708-0.4381.2241.2241.2241.2241.2570.1150.2240.190.19811.2231.4942.0832.2392.3271.85131.5963.4422.6353.4493.7332.3853.4093.5113.232.0914.7627.19110.91315.3517.96719.64318.24216.45215.76411.7718.6547.976-0.8-0.9-0.800.10
Total Non-Current Assets 4,280.0654,152.494,036.473,962.0253,931.823,871.33,825.4583,843.0613,862.8873,829.9784,202.4994,095.0164,164.9934,129.3094,132.7434,160.3514,170.1764,190.7244,213.064,117.7774,125.0644,137.1324,114.2284,332.7694,396.7714,364.534,352.8094,299.4633,783.253,722.8183,705.7443,666.0073,592.7594,930.1894,892.0796,431.6096,379.8496,581.4466,546.4066,474.6486,405.796,339.3376,273.4386,978.076,932.446,850.2036,775.9676,783.1976,639.2536,586.513,302.2463,256.2513,205.6063,170.0743,212.9723,191.042,993.12,986.2742,945.551,058.994699.573691.146676.658646.202414.966392.488388.225432.539384.906377.093371.618358.937322.295250.672269.024260.833140.71586.09876.23777.55373.56669.60957.3397.87296.42295.4995.25996.36797.35298.64599.254100.327101.442101.371102.218108.687109.459111.594113.431114.284115.497116.396111.635110.763215.51218.47221.966317.211312.106295.299281.138184.50254.91644.28835.93734.138-33.6-29.2-25.3-13.7-11.4-8.4
Total Assets 5,279.7915,060.3164,962.1164,812.2034,742.0524,502.9914,457.9164,411.6734,508.9254,511.3934,930.7344,873.074,838.6154,908.6414,898.9754,916.6644,882.2254,812.0114,648.924,497.6874,477.1234,574.9084,628.9264,926.5675,062.1965,088.5315,090.3265,102.4124,790.8934,821.1634,797.9195,080.2415,151.7245,450.645,464.3237,108.2317,145.2347,381.6477,393.647,347.5237,311.5667,281.8877,235.2428,027.0268,001.3997,978.827,928.1297,366.0627,295.7057,292.7933,960.4053,871.4843,765.4793,708.5583,776.1713,752.6783,532.293,484.7853,436.1081,358.077977.392929.58905.369844.074666.71630.746591.714586.334566.494545.166527.02497.109479.692408.501320.735351.486251.485220.601226.259171.902169.807172.417171.635191.89146.312144.347140.132115.392116.895118.57113.298113.054112.137118.954121.182126.485128.378130.63129.744129.276130.906129.778129.853129.975237.415242.157247.779346.318347.823343.251369.5206.75780.50478.93843.19843.008-51.5-39.3-39.3-23.4-21-20
Liabilities & Equity:
Current Liabilities:
Account Payables 250.13236.269252.73190.747196.617196.01774.907147.737177.439177.70471.011167.538148.959172.87765.06191.445141.306128.49767.107118.497110.852101.4338.96992.10989.823100.39560.08194.85875.89101.95543.712117.3990.708166.1697.345168.221171.96166.52183.566183.102169.389183.204106.098213.689200.902225.275101.505212.569161.823231.67567.0560146.809148.490000000042.65942.68654.44648.87639.94134.91533.56130.81329.26720.41917.62514.42319.7314.7559.6587.4676.0056.0334.8454.9977.1648.9318.017.4658.2257.4429.1211.63411.7698.1176.8026.8356.5538.6958.5148.20711.12910.69912.27212.52114.01912.228.7769.72911.75211.29512.53411.98814.08212.8533.3733.3113.082.534-2.6-3.1-2.4-1.5-1.6-1.1
Short Term Debt 4.6134.4824.9944.9164.1844.5524.7774.5424.7035.9737.2288.99476.94166.97977.964227.197227.009226.07676.5841.75342.1356.10800000000010300008.17916.28116.3438.12716.25316.25516.40216.26512.62412.44210.34145.55870.00575.73281.03185.68790.63693.64898.52389.90969.04561.62656.4990.1475.1215.1150.13935.3960.3870.8565.41911.03410.87115.86615.710.4541.9641.7621.5251.6040.12200000000002.22.652.7436.2436.3165.0086.1767.339.6138.7847.5186.7050.4770.4770.530.5171.6340.4760.7750.560.65220.64811.69932.4714.695.7924.4883.080000000
Tax Payables 0023.9460004.12300019.18200010.99700013.2050000.2010000.2130000.2430005.8570006.230006.44200019.60700040.25600000000000000000000000000003.0071.9393.1650000000000000000000000000000000000000000
Deferred Revenue 008.943-190.747-196.617-196.0170-147.737-177.439-177.7040-167.538-148.959-172.8770-191.445-141.306-128.49773.779-118.497-110.852-101.43000000000-117.39-90.708000-171.96-166.5210-183.102-169.389-183.204-16.402-213.689-200.902-225.2750-212.56900000000000000000.494000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 21.17118.3566.144207.394212.04211.99131.257152.883181.242182.105128.411172.871157.128177.578119.013196.871151.774138.1494.257126.315118.199103.963102.7331.7422.7493.56354.0598.1095.1052.44246.993292.574351.36154.715139.47451.93223.808168.708101.146185.013171.775185.454121.71215.514202.77228.113123.062214.59600101.311167.57900149.402141.766134.134144.628161.51453.24445.56237.0721.0971.2041.1511.8960.5083.9125.6287.1818.271000.00100000000000000000-00.001-0.001-00-0-0.069-0-0.068-0.068-0.06600.0650.068-0.0700000.803-0.07300000-0.10-0.2-0.3-0.1
Total Current Liabilities 275.915259.108272.812212.31216.224216.542210.941157.425185.945188.078206.65181.865234.069244.557262.037424.068378.783364.225221.723168.068160.334110.071141.70293.85192.572103.958114.14102.96780.995104.39790.705302.574381.361220.875236.819220.151231.987184.989201.055193.14188.028201.709227.808231.779215.394240.555234.908260.154231.828307.407249.398253.266237.445242.138247.925231.675203.179206.254218.01353.39150.68342.18743.89579.28116.471121.622105.86849.86150.0653.8653.23830.87319.58916.18621.25516.3599.787.4676.0056.0334.8454.9977.1648.9318.017.4658.2259.64211.7714.37818.01214.43311.8113.01113.88318.30717.29715.65617.83411.10812.68212.98414.53613.9199.3210.43412.31211.94733.18123.68747.35527.479.1657.7986.1612.534-2.6-3.2-2.4-1.7-1.9-1.2
Non-Current Liabilities:
Long Term Debt 747.923643.098632.805611.201560.424509.812506.578510.554511.199512.073504.658513.315372.903449.922449.124335.716391.822431.606428.208468.284465.887610.641602.515601.542594.88594.332593.783593.235592.686591.845591.589591.04590.492589.944589.395588.846588.298587.761587.201586.652586.104585.555585.006584.519583.973583.32582.97450500019.25539.03863.59668.1497.247110.556129.618134.53300000.1390.1390.1390.13950.49942.39950.49950.49950.90650.90443.61150.92251.14135.03700000006.8826.8416.7966.7580.953.6779.10410.60112.87118.90520.43121.83622.97325.4527.5833.86934.02239.41739.53744.50144.69445.04845.19136.9278.0429.24410.5810.94412.09820.08411.29414.609-13.4-14-14000
Deferred Revenue Non-Current 11.20511.06512.0300000008.105-884.096-679.27-788.158-708.813-518.685-578.152-620.943-697.238-845.736-837.173-1,029.476-993.475704.79108.981110.717-1,082.829-1,149.361-1,026.306-1,034.778-991.37879.64979.717103.04102.636111.24110.182109.672109.06987.00486.42385.841670.265-1,527.554-1,523.328-1,523.165-1,288.069-875.498-689.54300-268.7130-150.995-399.6370-425.057-454.6350000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 410.903407.028397.067465.239434.509417.158424.726461.797450.334428.907439.195379.775383.308405.215402.713410.166413.339415.413412.717419.205413.421424.943429.929544.519556.135546.728549.127556.126433.62442.933443.501425.539423.613596.796607.871922.902839.69880.669869.207864.019852.575851.812842.305959.3951.979952.287816.941871.056871.371870.313336.579335.145328.102329.537430.02442.131383.546386.643390.24263.2459.82256.53560.04364.96130.4827.08826.7823.06921.58120.58818.74211.00511.2149.82410.05127.6916.9994.4994.5983.0071.9393.1653.830.2360.2340.210.1960.1880.1960.1850.1780.1720.1770.1690.1930.1880.2030.2070.2070.2040.2050.1990.1940000000000000000-0.3-0.10
Other Non-Current Liabilities 170.644163.202153.405116.511118.631115.804114.803121.479133.367125.474132.2041,011.292810.505916.214837.464631.091689.79732.202809.697949.188940.751,137.3121,101.169-595.4292.6481.6641,192.6231,253.1821,119.9651,135.4161,092.0387.0876.8766.8216.1662.1272.17751.2949.19448.45247.71146.97-585.0061,608.5281,604.0241,603.4751,368.04926.784740.18371.26463.182315.29646.67197.222423.91228.273452.739481.78726.5665.0254.9574.8724.81219.3467.7377.6329.7697.1445.587.6098.63614.89614.59112.06213.5810.83610.618.9228.6958.0517.8647.6777.1623.5494.1094.7445.4246.2113.89416.63310.95911.68110.2888.8897.78913.41314.93216.34617.83419.89920.93115.30315.1175.2937.6197.4737.1356.6616.526.3555.9833.3050.3670.2210.1470.224-0.20-0.1-0.1-1.5-1.1
Total Non-Current Liabilities 1,340.6751,224.3931,195.3071,192.9511,113.5641,042.7741,046.1071,093.831,094.91,066.4541,084.1621,020.286887.446983.193980.488858.288916.799958.278953.384990.941982.8851,143.421,140.1381,255.4221,262.6441,253.4411,252.7041,253.1821,119.9651,135.4161,135.751,103.3151,100.6981,296.6011,306.0681,625.1151,540.3471,629.3921,614.6711,586.1271,572.8131,570.1781,512.571,624.7931,616.6481,615.9171,479.886972.342972.011941.577399.761400.983413.81439.36522.435567.651521.784543.413551.34168.26564.77961.40764.85584.44638.35634.85936.68880.71269.5678.69677.87776.80776.70965.49774.55389.66852.64613.42113.29311.0589.80310.84210.9923.78511.22511.79512.41613.15615.0420.49520.2422.45423.33527.96228.41335.43838.10842.00345.62153.97355.15854.91954.84949.79452.31352.5252.32643.58814.56215.59916.56314.24912.46420.30511.44114.833-13.6-14-14.1-0.4-1.6-1.1
Total Liabilities 1,616.591,483.51,468.1191,405.2611,329.7881,259.3161,257.0481,251.2551,280.8451,254.5321,290.8121,202.1511,121.5151,227.751,242.5251,282.3561,295.5821,322.5031,175.1071,159.0091,143.2191,253.4911,281.841,349.2731,355.2161,357.3991,366.8441,356.1491,200.961,239.8131,226.4551,405.8891,482.0591,517.4761,542.8871,845.2661,772.3341,814.3811,815.7261,779.2671,760.8411,771.8871,740.3781,856.5721,832.0421,856.4721,714.7941,232.4961,203.8391,248.984649.159654.249651.255681.498770.36799.326724.963749.667769.354121.656115.462103.594108.75163.726154.827156.481142.556130.573119.62132.556131.115107.6896.29881.68395.808106.02762.42620.88819.29817.09114.64815.83918.15612.71619.23519.2620.64122.79826.8134.87338.25236.88735.14540.97342.29653.74555.40557.65963.45565.08167.83967.90369.38463.71361.63362.95464.63855.53547.74339.28663.91841.71921.62928.10317.60217.367-16.2-17.2-16.5-2.1-1.9-1.2
Equity:
Preferred Stock 000000000000000000000003,524.50200000000003,772.25300000005,238.7920000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 3,430.7643,416.4123,395.9013,410.5363,410.6093,242.6683,241.6443,241.1893,240.9523,240.6653,225.3263,225.1733,224.833,157.1173,144.6443,142.6073,135.9553,075.13,054.5633,008.1723,007.9443,007.9243,007.9243,007.9243,007.9243,007.9243,007.9243,007.9242,819.8632,819.8212,819.1012,819.1012,819.1015,319.1015,319.1015,319.1015,319.1015,319.1015,318.955,315.3525,314.8135,314.8135,314.5895,309.775,306.9475,303.0955,300.9575,290.316000000002,708.32200000000000000000000000000000000000000000000000000000000000000000
Retained Earnings -2,398.983-2,452.284-2,475.688-2,580.843-2,572.845-2,571.728-2,593.05-2,629.252-2,578.766-2,556.048-2,239.226-2,199.224-2,147.004-2,117.06-2,125.326-2,148.12-2,189.129-2,234.747-2,229.867-2,321.034-2,325.267-2,337.418-2,310.453-2,092.287-1,964.242-1,939.851-1,948.569-1,927.764-1,923.585-1,934.8-1,928.024-1,895.475-1,916.215-1,586.351-1,583.873-367.996-266.416-67.816-53.804-67.72-80.965-118.597-143.401544.148542.446499.172594.876479.894447.311400.687382.716293.87224.818149.953128.22784.65335.881.729-51.116-84.405-114.559-140.459-153.52-254.244-271.284-296.439-317.16-308.944-314.127-340.888-353.47-358.812-364.011-311.923-356.77-334.171-327.664-316.601-307.644-297.381-296.038-295.087-293.711-244.483-243.224-245.056-247.649-245.133-247.106-249.002-248.651-247.356-246.367-245.252-244.183-244.369-243.919-243.879-244.833-246.695-247.29-248.294-249.693-243.743-134.966-131.406-127.807-20.129-10.867-6.211-3.867-2.571-0.587-1.618-2.054-2.3111.90.4-0.80.60.91.1
Accumulated Other Comprehensive Income/Loss 42.46325.454-4.727-17.68-18.937-20.858-42.284-45.999-29.678-19.773-20.905-27.526-30.297-30.456-30.297-27.824-28.266-30.062-28.966-24.296-23.74-24.693-24.494-22.934-21.859-22.08-21.35-18.0859.1187.653-7.1723.2945.301-6.669-20.572-22.669-17.218-18.238-18.127-16.995-16.45-16.786-17.056-26.273-25.952-25.034-24.535-17.162-16.931-10.206-10.069-3.454-3.055-2.2130.9980.46512.3913.6862.22774.1010.519-3.658-5.971-8.8211.776-0.3070.214-0.061-0.0290.206-8.03-75.578-75.5785.9935.988.4747.3186.9096.2326.0795.9626.552.5121.0941.0941.0941.0941.094016.0487.287.1366.9946.85712.5626.5916.4866.3456.2216.13365.8965.755.626.7356.6276.5066.5176.5936.56.3486.31759.24252.23327.35627.803-36.9-22.2-22-21.7-19.8-19.7
Other Total Stockholders Equity 2,595.0342,593.0822,584.6612,599.2252,597.8642,597.6312,597.7582,594.9282,592.0092,589.6822,605.172,631.2982,628.9932,628.1882,626.5562,624.9262,622.6592,620.5062,618.7792,616.722,614.712,612.5972,610.695-915.6372,607.0042,607.2672,605.5372,603.0762,600.6042,601.0552,598.7732,596.4012,594.01238.743-3,735.22834.81232.53528.70925.48124.922.35218.067-5,171.18865.33259.61459.5257.93761.9615,345.4575,330.7812,882.1122,877.5132,851.422,840.6942,837.6462,831.42619.0522,702.042,689.4991,240.682970.156964.942951.311938.016776.384771.011766.104764.766761.03753.292757.405823.819822.983632.748575.717571.156509.405509.405508.373446.113445.235445.115444.678422.563369.207369.049366.046336.633337.191316.65316.415316.387316.365316.376310.506310.518310.405310.504304.901304.757304.357304.273304.412304.385304.014303.983304.442304.395304.354303.676303.101161.2930.220.2210.2930.149-0.3-0.30-0.2-0.2-0.2
Total Shareholders Equity 3,669.2783,582.6633,500.1473,411.2383,416.6913,247.7133,204.0683,160.8663,224.5173,254.5263,570.3653,629.7213,676.5223,637.7893,615.5773,591.5893,541.2193,430.7973,414.5093,279.5623,273.6473,258.413,283.6723,501.5683,628.8273,653.263,643.5423,665.1513,5063,493.7293,482.6783,523.3213,502.1993,764.8243,751.6814,963.2485,068.0025,261.7565,272.55,255.5375,239.755,197.4975,221.7365,892.9775,883.0555,836.7535,929.2355,815.0095,775.8375,721.2623,254.7593,167.9293,073.1832,988.4342,966.8712,916.5442,775.6452,707.4552,640.611,230.378856.116820.825791.82674.951506.876474.265449.158455.761446.874412.61395.905389.429383.394326.818224.927245.459189.059199.713206.961154.811155.159156.578153.479179.174127.077125.087119.49192.59490.08583.69775.04576.16876.99277.98178.88672.7472.97372.97166.28964.19563.06761.87560.46966.262175.782179.203183.141290.783300.08303.965305.582165.03958.87550.83525.59625.641-35.3-22.1-22.8-21.3-19.1-18.8
Total Equity 3,663.2013,576.8163,493.9973,406.9423,412.2643,243.6753,200.8683,160.4183,228.083,256.8613,639.9223,670.9193,717.13,680.8913,656.453,634.3083,586.6433,489.5083,473.8133,338.6783,333.9043,321.4173,347.0863,577.2943,706.983,731.1323,723.4823,746.2633,589.9333,581.353,571.4643,674.3523,669.6653,933.1643,921.4365,262.9655,372.95,567.2665,577.9145,568.2565,550.7255,5105,494.8646,170.4546,169.3576,122.3486,213.3356,133.5666,091.8666,043.8093,311.2463,217.2353,114.2243,027.063,005.8112,953.3522,807.3272,735.1182,666.7541,236.421861.93825.986796.619680.348511.883474.265449.158455.761446.874412.61395.905389.429383.394326.818224.927245.459189.059199.713206.961154.811155.159156.578153.479179.174127.077125.087119.49192.59490.08583.69775.04576.16876.99277.98178.88672.7472.97372.97166.28964.19563.06761.87560.46966.262175.782179.203183.141290.783300.08303.965305.582165.03958.87550.83525.59625.641-35.3-22.1-22.8-21.3-19.1-18.8
Total Liabilities & Shareholders Equity 5,279.7915,060.3164,962.1164,812.2034,742.0524,502.9914,457.9164,411.6734,508.9254,511.3934,930.7344,873.074,838.6154,908.6414,898.9754,916.6644,882.2254,812.0114,648.924,497.6874,477.1234,574.9084,628.9264,926.5675,062.1965,088.5315,090.3265,102.4124,790.8934,821.1634,797.9195,080.2415,151.7245,450.645,464.3237,108.2317,145.2347,381.6477,393.647,347.5237,311.5667,281.8877,235.2428,027.0268,001.3997,978.827,928.1297,366.0627,295.7057,292.7933,960.4053,871.4843,765.4793,708.5583,776.1713,752.6783,532.293,484.7853,436.1081,358.077977.392929.58905.369844.074666.71630.746591.714586.334566.494545.166527.02497.109479.692408.501320.735351.486251.485220.601226.259171.902169.807172.417171.635191.89146.312144.347140.132115.392116.895118.57113.298113.054112.137118.954121.182126.485128.378130.63129.744129.276130.906129.778129.853129.975237.415242.157247.779346.318347.823343.251369.5206.75780.50478.93843.19843.008-51.5-39.3-39.3-23.4-21-20