Mota-Engil, SGPS, S.A.
ELI:EGL.LS
2.494 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,551.897 | 3,804.257 | 2,591.776 | 2,429.134 | 2,826.746 | 2,801.75 | 2,597.295 | 2,210.081 | 2,433.639 | 2,384.703 | 2,375.104 | 2,326.16 | 2,270.179 | 2,126.309 | 2,131.245 | 1,868.731 | 1,534.705 | 1,397.434 | 1,381 | 1,169.251 |
Cost of Revenue
| 4,043.803 | 925.164 | 623.88 | 560.59 | 1,222.564 | 1,301.55 | 1,091.771 | 827.284 | 1,003.935 | 1,038.41 | 1,044.207 | 1,131.458 | 1,174.264 | 1,175.694 | 1,280.422 | 1,011.233 | 788.216 | 793.531 | 817.311 | 691.718 |
Gross Profit
| 1,508.094 | 2,879.093 | 1,967.896 | 1,868.544 | 1,604.182 | 1,500.2 | 1,505.524 | 1,382.797 | 1,429.704 | 1,346.293 | 1,330.897 | 1,194.702 | 1,095.916 | 950.615 | 850.823 | 857.499 | 746.489 | 603.903 | 563.689 | 477.533 |
Gross Profit Ratio
| 0.272 | 0.757 | 0.759 | 0.769 | 0.568 | 0.535 | 0.58 | 0.626 | 0.587 | 0.565 | 0.56 | 0.514 | 0.483 | 0.447 | 0.399 | 0.459 | 0.486 | 0.432 | 0.408 | 0.408 |
Reseach & Development Expenses
| 0 | 0 | 4.761 | 4.033 | 2.772 | 2.362 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,033.732 | 835.484 | 764.656 | 781.025 | 398.391 | 375.624 | 355.835 | 307.59 | 270.415 | 213.074 | 231.888 | 205.437 | 415.75 | 340.42 | 0 | 309.581 | 0 | 0.023 | 0.023 | 0.022 |
Selling & Marketing Expenses
| 361.412 | 137.356 | 65.958 | 32.762 | 7.993 | 3.183 | 2.152 | 16.974 | 13.416 | 10.292 | 8.237 | 5.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,026.454 | 972.84 | 830.614 | 813.787 | 406.384 | 378.807 | 357.987 | 324.564 | 283.831 | 223.366 | 240.125 | 211.384 | 415.75 | 340.42 | 0 | 309.581 | 0 | 0.023 | 0.023 | 0.022 |
Other Expenses
| -66.318 | 1,701.009 | 934.9 | 884.042 | 1,008.461 | -48.863 | -40.494 | -28.213 | -26.925 | -20.763 | -6.605 | -8.201 | 0 | 0 | 0 | 0 | 0 | -19.426 | 2.114 | 5.774 |
Operating Expenses
| 1,092.772 | 2,673.849 | 1,765.514 | 1,697.829 | 1,414.845 | 1,322.659 | 1,230.624 | 1,252.531 | 1,192.09 | 1,047.024 | 1,069.268 | 987.575 | 926.532 | 799.701 | 835.596 | 649.733 | 1,294.913 | 438.45 | 476.393 | 405.429 |
Operating Income
| 415.322 | 272.376 | 200.988 | 187.734 | 268.19 | 177.541 | 227.564 | 142.938 | 319.693 | 230.183 | 242.876 | 171.18 | 251.2 | 237.745 | 286.685 | 129.049 | -81.21 | 84.204 | 86.488 | 63.14 |
Operating Income Ratio
| 0.075 | 0.072 | 0.078 | 0.077 | 0.095 | 0.063 | 0.088 | 0.065 | 0.131 | 0.097 | 0.102 | 0.074 | 0.111 | 0.112 | 0.135 | 0.069 | -0.053 | 0.06 | 0.063 | 0.054 |
Total Other Income Expenses Net
| -35.003 | -156.242 | -81.848 | -162.2 | -156.543 | -42.41 | -137.74 | -66.052 | -219.687 | -107.451 | -107.694 | -60.137 | -160.9 | -149.421 | -187.387 | -67.983 | -53.002 | -26.454 | -24.667 | -21.252 |
Income Before Tax
| 380.319 | 116.134 | 119.14 | 25.534 | 111.647 | 135.131 | 89.824 | 76.886 | 100.006 | 122.732 | 135.182 | 111.044 | 90.3 | 88.325 | 99.298 | 61.066 | -134.212 | 57.75 | 61.821 | 41.888 |
Income Before Tax Ratio
| 0.069 | 0.031 | 0.046 | 0.011 | 0.039 | 0.048 | 0.035 | 0.035 | 0.041 | 0.051 | 0.057 | 0.048 | 0.04 | 0.042 | 0.047 | 0.033 | -0.087 | 0.041 | 0.045 | 0.036 |
Income Tax Expense
| 129.847 | 39.655 | 58.361 | 17.725 | 41.474 | 41.734 | 28.383 | 9.379 | 46.16 | 39.643 | 46.714 | 37.037 | 19.222 | 18.968 | 27.559 | 30.501 | -16.26 | 20.115 | 24.285 | 13.924 |
Net Income
| 113.153 | 76.479 | 60.779 | 7.809 | 70.173 | 23.612 | 1.588 | 50.157 | 19.046 | 50.55 | 50.505 | 40.746 | 71.078 | 69.357 | 79.912 | 39.77 | -107.745 | 32.205 | 30.407 | 22.339 |
Net Income Ratio
| 0.02 | 0.02 | 0.023 | 0.003 | 0.025 | 0.008 | 0.001 | 0.023 | 0.008 | 0.021 | 0.021 | 0.018 | 0.031 | 0.033 | 0.037 | 0.021 | -0.07 | 0.023 | 0.022 | 0.019 |
EPS
| 0.38 | 0.25 | 0.22 | 0.034 | 0.3 | 0.1 | 0.01 | 0.21 | 0.09 | 0.25 | 0.26 | 0.21 | 0.17 | 0.19 | 0.37 | 0.16 | -0.55 | 0.16 | 15.47 | 11.41 |
EPS Diluted
| 0.38 | 0.25 | 0.22 | 0.034 | 0.3 | 0.1 | 0.01 | 0.21 | 0.09 | 0.25 | 0.26 | 0.21 | 0.17 | 0.19 | 0.37 | 0.16 | -0.55 | 0.16 | 15.47 | 11.41 |
EBITDA
| 696.671 | 551.032 | 411.252 | 384.477 | 474.732 | 469.835 | 408.149 | 333.561 | 471.234 | 359.544 | 345.912 | 309.612 | 342.395 | 324.125 | 412.47 | 129.049 | 9.762 | 136.249 | 141.657 | 117.589 |
EBITDA Ratio
| 0.125 | 0.145 | 0.159 | 0.158 | 0.168 | 0.168 | 0.157 | 0.151 | 0.194 | 0.151 | 0.146 | 0.133 | 0.151 | 0.152 | 0.194 | 0.069 | 0.006 | 0.097 | 0.103 | 0.101 |