
Engie Brasil Energia S.A.
B3:EGIE3.SA
39.82 (BRL) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3,958.758 | 5,255.767 | 2,235.887 | 5,156.406 | 4,538.946 | 3,870.261 | 2,415.792 | 1,930.07 | 1,815.34 | 2,396.854 | 1,604.731 | 1,224.276 | 1,179.976 | 781.808 | 1,082.58 | 1,254.64 | 25.389 | 25.17 | 23.593 | 12.179 | 7.71 |
Short Term Investments
| 432.314 | 413.72 | 398.329 | 1,178.891 | 799.983 | 585.003 | 393.704 | 301.904 | 0 | 0 | 0 | 0 | 1.309 | 38.923 | 0 | -9.03 | 394.616 | 768.921 | 233.247 | 296.958 | 634.277 |
Cash and Short Term Investments
| 4,391.072 | 5,343.451 | 2,634.216 | 6,335.297 | 5,338.929 | 3,870.261 | 2,809.496 | 2,231.974 | 1,815.34 | 2,396.854 | 1,604.731 | 1,224.276 | 1,179.976 | 820.731 | 1,082.58 | 1,254.64 | 420.005 | 794.091 | 256.84 | 309.137 | 641.987 |
Net Receivables
| 1,820.433 | 1,747.932 | 1,701.296 | 1,501.634 | 2,202.012 | 1,461.946 | 1,632.639 | 1,074.143 | 873.551 | 917.851 | 1,272.801 | 879.927 | 735.488 | 542.149 | 673.511 | 533.119 | 405.027 | 380.555 | 414.47 | 384.787 | 398.942 |
Inventory
| 0 | 0 | 0 | 151.146 | 189.428 | 134.446 | 125.681 | 98.249 | 105.541 | 88.888 | 70.259 | 64.063 | 45.374 | 39.336 | 46.032 | 44.652 | 58.788 | 50.068 | 23.623 | 23.512 | 13.61 |
Other Current Assets
| 986.885 | 1,835.22 | 3,231.417 | 571.431 | 506.502 | 689.159 | 373.875 | 325.174 | 560.659 | 1,028.225 | 328.535 | 153.421 | 135.602 | 59.698 | 104.61 | 56.37 | 74.417 | 39.637 | 97.119 | 119.096 | 130.026 |
Total Current Assets
| 7,198.39 | 8,913.451 | 7,378.528 | 8,517.934 | 7,733.297 | 6,745.671 | 4,556.677 | 3,735.779 | 3,355.091 | 4,431.818 | 3,273.997 | 2,321.687 | 2,031.068 | 1,526.208 | 1,906.733 | 1,888.781 | 958.237 | 1,264.351 | 792.052 | 836.532 | 1,193.414 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,186.537 | 16,563.397 | 14,196.959 | 14,523.945 | 15,684.839 | 15,492.077 | 14,635.467 | 11,678.108 | 10,194.898 | 9,897.55 | 9,658.078 | 9,708.227 | 9,683.085 | 9,885.151 | 9,976.009 | 6,978.033 | 6,638.263 | 4,724.611 | 4,148.898 | 4,272.779 | 4,454.716 |
Goodwill
| 93.505 | 173.654 | 173.654 | 80.247 | 80.247 | 18.522 | 18.522 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,088.963 | 4,091.783 | 4,134.944 | 3,957.909 | 2,433.743 | 1,255.941 | 1,294.323 | 1,308.951 | 252.514 | 243.323 | 196.516 | 126.352 | 108.781 | 96.549 | 95.521 | 115.062 | 126.715 | 75.492 | 77.31 | 80.689 | 81.714 |
Goodwill and Intangible Assets
| 5,182.468 | 4,265.437 | 4,308.598 | 4,038.156 | 2,513.99 | 1,296.769 | 1,312.845 | 1,308.951 | 252.514 | 243.323 | 196.516 | 126.352 | 109.5 | 96.549 | 95.521 | 115.062 | 126.715 | 75.492 | 77.31 | 80.689 | 81.714 |
Long Term Investments
| 4,155.527 | 2,569.521 | 11,907.728 | 10,395.797 | 8,741.955 | 5,992.928 | 1,968.333 | 2,596.074 | 0 | 0 | 0 | 0 | 0 | 252.574 | 0 | 226.339 | -177.637 | 187.414 | -35.621 | -181.296 | -522.312 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -1,968.333 | 0 | 0 | 0 | 0 | 17.575 | 16.992 | 23.93 | 328.24 | 168.929 | 208.431 | 204.015 | 188.489 | 192.309 | 186.643 |
Other Non-Current Assets
| 8,389.379 | 9,912.667 | 394.939 | 639.893 | 512.167 | 608.133 | 1,262.223 | 249.601 | 617.188 | 716.695 | 480.996 | 463.785 | 470.239 | 496.725 | 543.785 | 276.998 | 587.807 | 142.207 | 367.981 | 451.088 | 810.977 |
Total Non-Current Assets
| 42,913.911 | 33,311.022 | 30,808.224 | 29,597.791 | 27,452.951 | 23,389.907 | 19,178.868 | 15,832.734 | 11,064.6 | 10,857.568 | 10,335.59 | 10,315.939 | 10,279.816 | 10,502.355 | 10,943.555 | 7,765.361 | 7,383.579 | 5,333.739 | 4,747.057 | 4,815.569 | 5,011.738 |
Total Assets
| 50,112.301 | 42,224.473 | 38,186.752 | 38,115.725 | 35,186.248 | 30,135.578 | 23,735.545 | 19,568.513 | 14,419.691 | 15,289.386 | 13,609.587 | 12,637.626 | 12,310.884 | 12,028.563 | 12,850.288 | 9,654.142 | 8,341.816 | 6,598.09 | 5,539.109 | 5,652.101 | 6,205.152 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,061.422 | 338.797 | 353.569 | 425.82 | 861.752 | 765.02 | 588.471 | 187.992 | 371.149 | 573.573 | 641.702 | 510.346 | 265.091 | 234.336 | 268.851 | 246.117 | 212.367 | 273.911 | 239.319 | 94.346 | 117.286 |
Short Term Debt
| 2,626.367 | 2,690.221 | 1,771.583 | 3,410.502 | 1,863.716 | 2,870.745 | 670.54 | 3,075.918 | 299.743 | 1,773.551 | 454.763 | 666.915 | 527.085 | 394.175 | 1,094.431 | 299.183 | 662.119 | 142.452 | 306.079 | 274.433 | 265.41 |
Tax Payables
| 465.332 | 319.916 | 264.258 | 188.998 | 312.442 | 281.25 | 206.443 | 275.019 | 169.655 | 115.464 | 295.449 | 497.093 | 436.931 | 438.507 | 457.937 | 411.616 | 404.108 | 341.396 | 45.87 | 46.427 | 74.897 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,119.905 | 2,764.731 | 3,500.809 | 1,749.839 | 2,343.016 | 2,062.629 | 2,704.807 | 2,137.542 | 960.247 | 514.789 | 551.208 | 492.579 | 507.329 | 405.68 | 438.619 | 531.425 | 633.84 | 722.037 | 655.544 | 799.961 | 775.664 |
Total Current Liabilities
| 7,273.026 | 6,113.665 | 5,890.219 | 5,775.159 | 5,380.926 | 5,979.644 | 4,170.261 | 5,676.471 | 1,800.794 | 2,977.377 | 1,943.122 | 2,166.933 | 1,736.436 | 1,472.698 | 2,259.838 | 1,488.341 | 1,912.434 | 1,479.796 | 1,246.812 | 1,215.167 | 1,233.257 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 21,514.004 | 18,337.299 | 16,419.865 | 17,366.545 | 15,043.88 | 12,035.381 | 9,087.931 | 3,680.498 | 2,788.989 | 2,534.215 | 3,597.969 | 2,829.645 | 3,007.46 | 3,231.736 | 3,390.749 | 3,066.889 | 2,246.069 | 1,635.65 | 933.595 | 1,249.334 | 1,693.028 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,265.41 | 2,087.298 | 1,505.352 | 0 | 0 | 0 | 0 | 0 | 0 | 805.699 | 399.933 | 0 | 344.98 | 299.13 | 445.691 | 459.938 | 38.135 | 36.535 | 36.535 | 36.532 | 0 |
Other Non-Current Liabilities
| 6,779.463 | 5,870.001 | 5,931.144 | 7,041.424 | 7,019.444 | 5,121.733 | 4,156.776 | 3,376.819 | 3,215.514 | 2,329.959 | 2,013.614 | 2,276.437 | 1,719.757 | 1,574.741 | 1,681.326 | 957.707 | 974.39 | 629.256 | 557.596 | 492.886 | 491.911 |
Total Non-Current Liabilities
| 30,558.877 | 26,294.598 | 23,856.361 | 24,407.969 | 22,063.324 | 17,157.114 | 13,244.707 | 7,057.317 | 6,004.503 | 5,669.873 | 6,011.516 | 5,106.082 | 5,072.197 | 5,105.607 | 5,517.766 | 4,484.534 | 3,258.594 | 2,301.441 | 1,527.726 | 1,778.752 | 2,184.939 |
Total Liabilities
| 37,831.903 | 32,408.263 | 29,746.58 | 30,183.128 | 27,444.25 | 23,136.758 | 17,414.968 | 12,733.788 | 7,805.297 | 8,647.25 | 7,954.638 | 7,273.015 | 6,808.633 | 6,578.305 | 7,777.604 | 5,972.875 | 5,171.028 | 3,781.237 | 2,774.538 | 2,966.14 | 3,418.196 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,902.648 | 4,902.648 | 4,902.648 | 4,902.648 | 4,902.648 | 4,902.648 | 4,902.648 | 2,829.056 | 2,829.056 | 2,445.766 | 2,445.766 | 2,445.766 | 2,445.766 | 2,445.766 | 0 | 2,445.766 | 2,445.766 | 2,445.766 | 2,445.766 | 2,445.766 | 2,445.766 |
Retained Earnings
| 6,734.106 | 4,672.069 | 3,836.843 | 3,561.197 | 2,375.68 | 2,123.245 | 0 | 2,247.099 | 2,247.099 | 2,247.099 | 1,854.587 | 1,220.337 | 0 | 1,746.722 | 1,387.65 | 0 | 0 | 0 | 0 | 148.5 | 249.495 |
Accumulated Other Comprehensive Income/Loss
| -370.053 | -711.946 | -302.969 | -534.837 | 0 | 0 | 0 | 1,754.439 | 446.158 | 861.004 | 615.485 | 682.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 461.201 | -30.739 | 1,413.538 | 0 | 1,088.914 | 1,086.003 | 735.207 | 1,013.235 | 3,053.822 | 1,255.493 | 3,685.034 | 2,003.282 | 725.022 | 371.087 | 318.805 | 91.695 | 91.695 |
Total Shareholders Equity
| 11,266.701 | 8,862.771 | 8,436.522 | 7,929.008 | 7,739.529 | 6,995.154 | 6,316.186 | 6,830.594 | 6,611.227 | 6,639.872 | 5,651.045 | 5,361.373 | 5,499.588 | 5,447.981 | 5,072.684 | 4,449.048 | 3,170.788 | 2,816.853 | 2,764.571 | 2,685.961 | 2,786.956 |
Total Equity
| 12,280.398 | 9,816.21 | 8,440.172 | 7,932.597 | 7,741.998 | 6,998.82 | 6,320.577 | 6,834.725 | 6,614.394 | 6,642.136 | 5,654.949 | 5,364.611 | 5,502.251 | 5,450.258 | 5,072.684 | 4,449.048 | 3,170.788 | 2,816.853 | 2,764.571 | 2,685.961 | 2,786.956 |
Total Liabilities & Shareholders Equity
| 50,112.301 | 42,224.473 | 38,186.752 | 38,115.725 | 35,186.248 | 30,135.578 | 23,735.545 | 19,568.513 | 14,419.691 | 15,289.386 | 13,609.587 | 12,637.626 | 12,310.884 | 12,028.563 | 12,850.288 | 9,654.142 | 8,341.816 | 6,598.09 | 5,539.109 | 5,652.101 | 6,205.152 |