8x8, Inc.
NYSE:EGHT
2.7 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 180.998 | 178.147 | 179.413 | 181.006 | 184.999 | 183.287 | 184.529 | 184.4 | 187.389 | 187.62 | 181.372 | 156.874 | 151.557 | 148.327 | 144.719 | 136.685 | 129.133 | 121.807 | 121.478 | 118.567 | 109.517 | 96.675 | 93.767 | 89.912 | 85.682 | 83.225 | 79.344 | 75.575 | 72.483 | 69.098 | 66.488 | 63.676 | 63.183 | 60.041 | 57.334 | 53.168 | 50.942 | 47.892 | 43.53 | 41.372 | 39.598 | 37.913 | 35.786 | 32.745 | 30.815 | 30.004 | 28.651 | 27.34 | 26.371 | 25.252 | 24.199 | 23.278 | 19.819 | 18.507 | 18.184 | 17.778 | 17.367 | 16.834 | 15.867 | 15.944 | 16.027 | 15.558 | 15.765 | 16.203 | 16.425 | 16.281 | 16.332 | 15.804 | 14.768 | 14.742 | 14.388 | 13.223 | 13.248 | 12.271 | 10.341 | 8.483 | 7.063 | 6.005 | 3.911 | 2.964 | 2.533 | 2.067 | 1.97 | 3.289 | 2.426 | 1.623 | 2.907 | 2.386 | 2.442 | 3.268 | 2.221 | 4.944 | 3.926 | 3.6 | 4.409 | 4.104 | 3.892 | 5.823 | 6.542 | 6.238 | 6.71 | 5.894 | 5.5 | 10.079 | 9.003 | 7.1 | 12.129 | 15.138 | 10.894 | 11.615 |
Cost of Revenue
| 57.823 | 57.187 | 56.969 | 56.16 | 57.102 | 54.674 | 55.253 | 57.511 | 62.038 | 66.673 | 68.501 | 59.834 | 59.467 | 59.756 | 61.113 | 60.408 | 56.496 | 52.133 | 57.621 | 56.219 | 49.697 | 37.691 | 34.593 | 22.361 | 21.263 | 21.36 | 19.778 | 16.993 | 17.855 | 16.546 | 14.99 | 14.765 | 16.619 | 15.74 | 15.823 | 14.8 | 13.782 | 12.841 | 11.828 | 11.503 | 11.267 | 10.966 | 10.865 | 9.625 | 8.992 | 8.568 | 8.433 | 8.676 | 8.497 | 8.396 | 7.656 | 7.474 | 6.672 | 6.085 | 5.936 | 5.659 | 5.62 | 5.408 | 5.134 | 5.179 | 5.221 | 5.322 | 6.528 | 5.38 | 5.695 | 5.246 | 5.443 | 5.539 | 7.082 | 5.369 | 6.662 | 6.373 | 6.369 | 7.69 | 6.91 | 6.683 | 5.332 | 4.174 | 3.387 | 2.515 | 2.047 | 1.791 | 1.099 | 1.857 | 0.652 | 0.754 | 1.692 | 0.755 | 0.982 | 0.861 | 0.692 | 0.659 | 0.434 | 1.038 | 1.695 | 1.948 | 1.765 | 1.578 | 1.806 | 1.993 | 1.446 | 3.353 | 8.348 | 5.63 | 5.913 | 4.39 | 4.891 | 6.879 | 4.537 | 2.544 |
Gross Profit
| 123.175 | 120.96 | 122.444 | 124.846 | 127.897 | 128.613 | 129.276 | 126.889 | 125.351 | 120.947 | 112.871 | 97.04 | 92.09 | 88.571 | 83.606 | 76.277 | 72.637 | 69.674 | 63.857 | 62.348 | 59.82 | 58.984 | 59.174 | 67.551 | 64.419 | 61.865 | 59.566 | 58.582 | 54.628 | 52.552 | 51.498 | 48.911 | 46.564 | 44.301 | 41.511 | 38.368 | 37.16 | 35.051 | 31.702 | 29.869 | 28.331 | 26.947 | 24.921 | 23.12 | 21.823 | 21.436 | 20.218 | 18.664 | 17.874 | 16.856 | 16.543 | 15.804 | 13.147 | 12.422 | 12.248 | 12.119 | 11.747 | 11.426 | 10.733 | 10.765 | 10.806 | 10.236 | 9.237 | 10.823 | 10.73 | 11.035 | 10.889 | 10.265 | 7.686 | 9.373 | 7.726 | 6.85 | 6.879 | 4.581 | 3.431 | 1.8 | 1.731 | 1.831 | 0.524 | 0.449 | 0.486 | 0.276 | 0.871 | 1.432 | 1.774 | 0.869 | 1.215 | 1.631 | 1.46 | 2.407 | 1.529 | 4.285 | 3.492 | 2.562 | 2.714 | 2.156 | 2.127 | 4.245 | 4.736 | 4.245 | 5.264 | 2.541 | -2.848 | 4.449 | 3.09 | 2.71 | 7.238 | 8.259 | 6.357 | 9.071 |
Gross Profit Ratio
| 0.681 | 0.679 | 0.682 | 0.69 | 0.691 | 0.702 | 0.701 | 0.688 | 0.669 | 0.645 | 0.622 | 0.619 | 0.608 | 0.597 | 0.578 | 0.558 | 0.562 | 0.572 | 0.526 | 0.526 | 0.546 | 0.61 | 0.631 | 0.751 | 0.752 | 0.743 | 0.751 | 0.775 | 0.754 | 0.761 | 0.775 | 0.768 | 0.737 | 0.738 | 0.724 | 0.722 | 0.729 | 0.732 | 0.728 | 0.722 | 0.715 | 0.711 | 0.696 | 0.706 | 0.708 | 0.714 | 0.706 | 0.683 | 0.678 | 0.668 | 0.684 | 0.679 | 0.663 | 0.671 | 0.674 | 0.682 | 0.676 | 0.679 | 0.676 | 0.675 | 0.674 | 0.658 | 0.586 | 0.668 | 0.653 | 0.678 | 0.667 | 0.65 | 0.52 | 0.636 | 0.537 | 0.518 | 0.519 | 0.373 | 0.332 | 0.212 | 0.245 | 0.305 | 0.134 | 0.151 | 0.192 | 0.134 | 0.442 | 0.435 | 0.731 | 0.535 | 0.418 | 0.684 | 0.598 | 0.737 | 0.688 | 0.867 | 0.889 | 0.712 | 0.616 | 0.525 | 0.547 | 0.729 | 0.724 | 0.681 | 0.785 | 0.431 | -0.518 | 0.441 | 0.343 | 0.382 | 0.597 | 0.546 | 0.584 | 0.781 |
Reseach & Development Expenses
| 31.291 | 32.137 | 33.93 | 32.787 | 34.207 | 35.292 | 36.455 | 38.791 | 36.019 | 34.955 | 30.586 | 27.911 | 28.498 | 25.392 | 25.271 | 23.702 | 21.567 | 21.494 | 20.155 | 19.87 | 19.434 | 18.331 | 18.064 | 16.876 | 13.933 | 13.11 | 10.016 | 8.527 | 8.311 | 7.943 | 7.142 | 7.095 | 6.505 | 6.71 | 6.11 | 6.404 | 6.446 | 5.08 | 4.348 | 3.868 | 3.496 | 3.406 | 3.332 | 3.325 | 2.64 | 2.336 | 2.174 | 2.117 | 2.03 | 1.826 | 1.843 | 1.955 | 1.54 | 1.407 | 1.191 | 1.131 | 1.271 | 1.226 | 1.308 | 1.239 | 1.265 | 1.237 | 1.538 | 1.183 | 1.299 | 1.192 | 1.171 | 1.081 | 1.026 | 1.057 | 0.872 | 1.187 | 1.293 | 1.36 | 1.676 | 1.47 | 1.446 | 1.324 | 1.065 | 0.784 | 0.684 | 0.577 | 0.525 | 0.522 | 0.656 | 1.044 | 1.54 | 1.825 | 2.078 | 2.392 | 2.705 | 2.295 | 2.697 | 3.868 | 4.866 | 4.868 | 4.788 | 4.214 | 3.772 | 2.854 | 2.86 | 2.423 | 2.045 | 2.512 | 2.753 | 2.71 | 2.838 | 3.284 | 2.982 | 3.213 |
General & Administrative Expenses
| 19.848 | 23.091 | 34.978 | 23.419 | 27.586 | 26.226 | 20.44 | 27.158 | 33.835 | 29.219 | 38.039 | 29.95 | 24.023 | 26.091 | 27.675 | 23.844 | 22.769 | 25.79 | 24.436 | 22.547 | 20.435 | 19.607 | 20.365 | 14.196 | 16.543 | 11.433 | 10.34 | 10.003 | 9.616 | 8.956 | 9.814 | 7.852 | 6.747 | 6.801 | 7.132 | 6.888 | 5.657 | 6.068 | 5.794 | 4.617 | 3.893 | 3.878 | 3.924 | 5.547 | 3.125 | 2.79 | 2.349 | 2.136 | 2.07 | 2.064 | 1.64 | 0 | 0 | 0 | 18.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 64.867 | 67.106 | 67.755 | 66.997 | 68.687 | 68.505 | 68.848 | 79.021 | 80.487 | 83.527 | 84.785 | 76.797 | 76.726 | 75.915 | 70.696 | 63.986 | 61.399 | 60.15 | 65.42 | 63.099 | 57.895 | 53.599 | 49.525 | 60.717 | 55.93 | 53.305 | 52.94 | 48.83 | 41.163 | 41.11 | 38.228 | 35.667 | 33.691 | 31.691 | 31.24 | 27.585 | 26.73 | 23.824 | 21.508 | 20.559 | 19.44 | 19.16 | 18.038 | 16.051 | 13.745 | 13.121 | 13.042 | 11.651 | 11.01 | 10.541 | 10.904 | 0 | 0 | 0 | -9.358 | 0 | 0 | 9.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 84.715 | 90.197 | 102.733 | 90.416 | 96.273 | 94.731 | 89.288 | 106.179 | 114.322 | 112.746 | 122.824 | 106.747 | 100.749 | 102.006 | 98.371 | 87.83 | 84.168 | 85.94 | 89.856 | 85.646 | 78.33 | 73.206 | 69.89 | 74.913 | 72.473 | 64.738 | 63.28 | 58.833 | 50.779 | 50.066 | 48.042 | 43.519 | 40.438 | 38.492 | 38.372 | 34.473 | 32.387 | 29.892 | 27.302 | 25.176 | 23.333 | 23.038 | 21.962 | 21.598 | 16.87 | 15.911 | 15.391 | 13.787 | 13.08 | 12.605 | 12.544 | 11.297 | 10.742 | 9.409 | 9.024 | 9.57 | 8.525 | 9.358 | 8.536 | 8.251 | 8.156 | 8.573 | 11.7 | 9.562 | 9.667 | 8.751 | 9.023 | 9.604 | 10.05 | 8.919 | 9.121 | 8.833 | 8.498 | 9.205 | 8.712 | 7.244 | 6.042 | 5.865 | 6.749 | 5.65 | 3.622 | 2.512 | 1.893 | 1.672 | 1.229 | 1.266 | 1.383 | 2.023 | 1.852 | 2.183 | 1.956 | 2.269 | 2.367 | 2.962 | 5.189 | 4.497 | 4.728 | 3.699 | 10.389 | 3.545 | 3.786 | 3.587 | 3.651 | 5.409 | 4.29 | 4.362 | 4.723 | 5.358 | 3.76 | 3.54 |
Other Expenses
| 0 | 0.951 | 1.533 | 1.863 | 0.457 | -12.473 | -11.198 | -7.912 | 13.95 | 1.116 | -6.006 | -5.866 | -4.934 | -4.823 | -4.821 | -4.669 | -5.178 | -3.925 | -3.798 | -3.623 | -2.732 | -1.564 | 0.885 | 0.579 | 0.635 | 0.719 | 0.61 | 0.569 | 0.463 | 2.052 | 0.583 | 0.408 | 0.391 | 0.41 | 0.397 | 0.272 | 0.204 | 0.234 | 0.21 | 0.246 | 0.2 | 0.177 | 0.14 | 0.586 | 0.001 | 0.015 | 0.015 | 0.073 | 0.009 | 0.008 | -0.363 | 2.584 | 2.613 | 2.27 | 8.115 | 1.84 | 2.031 | 2.026 | 7.257 | 1.925 | 1.686 | 1.821 | 7.135 | 1.681 | 1.673 | 1.432 | 6.762 | 1.175 | 2.652 | 1.383 | 8.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.19 | 0.191 | 0.191 | 3.612 | 3.612 | 3.573 | 0.19 | 0.19 | 0.189 | 0.185 | 0.05 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 |
Operating Expenses
| 116.006 | 122.334 | 136.663 | 123.203 | 130.48 | 130.023 | 125.743 | 144.97 | 150.341 | 147.701 | 153.41 | 134.658 | 129.247 | 127.398 | 123.642 | 111.532 | 105.735 | 107.434 | 110.011 | 105.516 | 97.764 | 91.537 | 87.954 | 91.789 | 86.406 | 77.848 | 73.296 | 67.36 | 59.09 | 58.009 | 55.184 | 50.614 | 46.943 | 45.202 | 44.482 | 40.877 | 38.833 | 34.972 | 31.65 | 29.044 | 26.829 | 26.444 | 25.294 | 24.923 | 19.51 | 18.247 | 17.565 | 15.904 | 15.11 | 14.431 | 14.387 | 13.252 | 12.282 | 10.816 | 10.215 | 10.701 | 9.796 | 10.584 | 9.844 | 9.49 | 9.421 | 9.81 | 13.238 | 10.745 | 10.966 | 9.943 | 10.194 | 10.685 | 11.076 | 9.976 | 9.993 | 10.02 | 9.791 | 10.565 | 10.388 | 8.714 | 7.488 | 7.189 | 7.814 | 6.434 | 4.306 | 3.089 | 2.418 | 2.194 | 1.885 | 2.31 | 2.923 | 3.848 | 3.93 | 4.575 | 4.852 | 4.754 | 5.255 | 7.021 | 13.667 | 12.977 | 13.089 | 8.103 | 14.351 | 6.588 | 6.831 | 6.06 | 5.696 | 7.921 | 7.043 | 6.974 | 7.561 | 8.642 | 6.742 | 6.753 |
Operating Income
| 7.169 | -1.374 | -14.219 | -9.391 | -2.583 | -1.41 | 3.533 | -18.081 | -24.99 | -26.754 | -40.539 | -37.618 | -37.157 | -38.827 | -40.036 | -35.255 | -33.098 | -37.76 | -46.154 | -43.168 | -37.944 | -32.553 | -28.78 | -24.238 | -21.987 | -15.983 | -13.73 | -18.247 | -4.462 | -5.457 | -3.686 | -1.703 | -0.379 | -0.901 | -2.971 | -2.509 | -1.673 | 0.079 | 0.052 | 0.825 | 2.502 | 0.503 | -0.373 | -1.803 | 2.313 | 3.189 | 3.653 | 2.76 | 2.764 | 14.39 | 2.156 | 2.552 | 0.865 | 1.606 | 2.033 | 1.418 | 1.951 | 0.842 | 0.889 | 1.275 | 1.385 | 0.426 | -4.001 | 0.078 | -0.236 | 1.092 | 0.695 | -0.42 | -3.39 | -0.603 | -2.267 | -3.17 | -2.912 | -5.984 | -6.957 | -6.914 | -5.757 | -5.358 | -7.29 | -5.985 | -3.82 | -2.813 | -1.547 | -0.762 | -0.111 | -1.441 | -3.805 | -3.557 | -2.47 | -2.168 | -3.323 | -0.469 | -1.763 | -4.459 | -44.269 | -10.821 | -15.525 | -3.858 | -9.615 | -2.343 | -1.567 | -13.619 | -8.544 | -3.472 | -3.953 | -4.264 | -0.323 | -0.383 | -0.385 | 2.318 |
Operating Income Ratio
| 0.04 | -0.008 | -0.079 | -0.052 | -0.014 | -0.008 | 0.019 | -0.098 | -0.133 | -0.143 | -0.224 | -0.24 | -0.245 | -0.262 | -0.277 | -0.258 | -0.256 | -0.31 | -0.38 | -0.364 | -0.346 | -0.337 | -0.307 | -0.27 | -0.257 | -0.192 | -0.173 | -0.241 | -0.062 | -0.079 | -0.055 | -0.027 | -0.006 | -0.015 | -0.052 | -0.047 | -0.033 | 0.002 | 0.001 | 0.02 | 0.063 | 0.013 | -0.01 | -0.055 | 0.075 | 0.106 | 0.127 | 0.101 | 0.105 | 0.57 | 0.089 | 0.11 | 0.044 | 0.087 | 0.112 | 0.08 | 0.112 | 0.05 | 0.056 | 0.08 | 0.086 | 0.027 | -0.254 | 0.005 | -0.014 | 0.067 | 0.043 | -0.027 | -0.23 | -0.041 | -0.158 | -0.24 | -0.22 | -0.488 | -0.673 | -0.815 | -0.815 | -0.892 | -1.864 | -2.019 | -1.508 | -1.361 | -0.785 | -0.232 | -0.046 | -0.888 | -1.309 | -1.491 | -1.011 | -0.663 | -1.496 | -0.095 | -0.449 | -1.239 | -10.041 | -2.637 | -3.989 | -0.663 | -1.47 | -0.376 | -0.234 | -2.311 | -1.553 | -0.344 | -0.439 | -0.601 | -0.027 | -0.025 | -0.035 | 0.2 |
Total Other Income Expenses Net
| -20.614 | -8.24 | -7.306 | -11.31 | -5.258 | -12.473 | -11.198 | -7.912 | 13.95 | 1.116 | -6.006 | -5.866 | -4.934 | -4.823 | -4.821 | -4.669 | -5.178 | -3.925 | -3.798 | -3.623 | -2.732 | -1.564 | 0.885 | 0.579 | 0.635 | 0.719 | 0.61 | 0.569 | 0.463 | 2.052 | 0.583 | 0.408 | 0.391 | 0.41 | 0.397 | 0.272 | 0.204 | 0.234 | 2.136 | 0.69 | 0.2 | 0.177 | 0.14 | 0.586 | 0.001 | 0.015 | 0.015 | 0.073 | 0.009 | 0.008 | -0.363 | 0.049 | -0.011 | 0.02 | 0.026 | 0.078 | 0.021 | 0.18 | 0.219 | -0.258 | -0.059 | 0.005 | 0.021 | 0.14 | 0.297 | 0.154 | -0.695 | 1.809 | 0.832 | 1.111 | 3.864 | -0.073 | 0.24 | 5.945 | 0.311 | 0.125 | 0.189 | 0.222 | 0.118 | 0.145 | 0.071 | 0.224 | 0.015 | 0.008 | 0.858 | -0.059 | 3.805 | -1.324 | 0.511 | 0.043 | 0.218 | 0.135 | -0.22 | 0.012 | -0.094 | 0.067 | 0.554 | 0.645 | 0.231 | 0.109 | 0.195 | 1.881 | 0.164 | 0.249 | 0.303 | 0.293 | 0.423 | 0.515 | 0.48 | 0.1 |
Income Before Tax
| -13.445 | -9.614 | -21.525 | -20.701 | -7.841 | -13.883 | -7.665 | -25.993 | -11.04 | -25.638 | -46.545 | -43.484 | -42.091 | -43.65 | -44.857 | -39.924 | -38.276 | -41.685 | -49.952 | -46.791 | -40.676 | -34.117 | -27.895 | -23.659 | -21.352 | -15.264 | -13.12 | -17.678 | -3.999 | -3.405 | -3.103 | -1.295 | 0.012 | -0.491 | -2.574 | -2.237 | -1.469 | 0.313 | 0.262 | 1.071 | 2.702 | 0.68 | -0.233 | -1.217 | 2.314 | 3.204 | 3.668 | 2.833 | 2.773 | 14.398 | 1.793 | 2.601 | 0.854 | 1.626 | 2.059 | 1.496 | 1.972 | 1.022 | 1.108 | 1.017 | 1.326 | 0.431 | -3.98 | 0.218 | 0.061 | 1.246 | -0.915 | 1.389 | -2.558 | 0.508 | 0.93 | -3.058 | -2.728 | -5.741 | -6.646 | -6.789 | -5.568 | -5.136 | -7.172 | -5.84 | -3.749 | -2.589 | -1.532 | -0.754 | 0.747 | -1.5 | -5.875 | -4.881 | -1.959 | -2.125 | -3.105 | -0.334 | -1.983 | -4.447 | -44.363 | -10.754 | -14.971 | -3.213 | -9.384 | -2.234 | -1.372 | -11.738 | -8.38 | -3.223 | -3.65 | -3.971 | 0.1 | 0.132 | 0.095 | 2.418 |
Income Before Tax Ratio
| -0.074 | -0.054 | -0.12 | -0.114 | -0.042 | -0.076 | -0.042 | -0.141 | -0.059 | -0.137 | -0.257 | -0.277 | -0.278 | -0.294 | -0.31 | -0.292 | -0.296 | -0.342 | -0.411 | -0.395 | -0.371 | -0.353 | -0.297 | -0.263 | -0.249 | -0.183 | -0.165 | -0.234 | -0.055 | -0.049 | -0.047 | -0.02 | 0 | -0.008 | -0.045 | -0.042 | -0.029 | 0.007 | 0.006 | 0.026 | 0.068 | 0.018 | -0.007 | -0.037 | 0.075 | 0.107 | 0.128 | 0.104 | 0.105 | 0.57 | 0.074 | 0.112 | 0.043 | 0.088 | 0.113 | 0.084 | 0.114 | 0.061 | 0.07 | 0.064 | 0.083 | 0.028 | -0.252 | 0.013 | 0.004 | 0.077 | -0.056 | 0.088 | -0.173 | 0.034 | 0.065 | -0.231 | -0.206 | -0.468 | -0.643 | -0.8 | -0.788 | -0.855 | -1.834 | -1.97 | -1.48 | -1.253 | -0.778 | -0.229 | 0.308 | -0.924 | -2.021 | -2.046 | -0.802 | -0.65 | -1.398 | -0.068 | -0.505 | -1.235 | -10.062 | -2.62 | -3.847 | -0.552 | -1.434 | -0.358 | -0.204 | -1.992 | -1.524 | -0.32 | -0.405 | -0.559 | 0.008 | 0.009 | 0.009 | 0.208 |
Income Tax Expense
| 1.098 | 0.676 | 2.066 | 0.521 | -0.389 | 1.444 | 1.766 | 0.037 | 0.599 | 0.405 | -0.962 | 0.087 | 0.233 | 0.256 | 0.177 | 0.301 | 0.137 | 0.228 | 0.148 | 0.28 | 0.256 | 0.148 | 0.236 | 0.112 | 0.13 | 0.091 | 0.142 | 70.842 | -3.453 | -1.236 | -0.178 | 0.03 | -0.015 | 0.037 | -1.498 | -0.557 | 0.423 | 0.785 | 0.079 | 0.627 | 1.411 | 0.672 | 1.738 | -1.306 | 0.826 | 1.065 | 2.007 | 0.913 | 1.032 | 5.781 | -62.07 | 0.015 | 0.022 | -0.321 | 0.048 | -0.078 | 0.003 | 0.004 | -0.007 | 0.003 | -0.01 | 0.017 | -0.068 | 0.038 | 0.017 | 0.058 | 0.004 | -1.809 | -0.832 | -1.111 | -3.864 | -0.112 | -0.184 | -0.243 | -0.311 | -0.125 | -0.189 | -0.222 | -0.183 | -0.145 | -0.071 | -0.02 | -0.015 | -0.008 | -0.858 | 0.059 | 2.07 | 1.324 | -0.511 | -0.043 | -0.203 | -0.914 | 0.22 | -0.012 | 0.005 | 1.014 | 4.009 | 0.012 | 0.054 | -0.109 | 0.066 | 8.219 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | -1 |
Net Income
| -14.543 | -10.29 | -23.591 | -21.222 | -7.452 | -15.327 | -9.431 | -26.03 | -11.639 | -26.043 | -45.583 | -43.571 | -42.324 | -43.906 | -45.034 | -40.225 | -38.413 | -41.913 | -50.1 | -47.071 | -40.932 | -34.265 | -28.131 | -23.771 | -21.482 | -15.355 | -13.262 | -88.52 | -0.546 | -2.169 | -2.925 | -1.325 | 0.027 | -0.528 | -1.076 | -1.68 | -1.892 | -0.472 | 0.183 | 0.444 | 1.291 | 0.008 | -1.945 | 0.089 | 2.231 | 2.139 | 1.661 | 1.92 | 1.741 | 8.617 | 63.863 | 2.586 | 0.832 | 1.947 | 2.011 | 1.496 | 1.969 | 1.018 | 1.115 | 1.014 | 1.336 | 0.414 | -3.912 | 0.18 | 0.044 | 1.188 | 0.691 | 1.389 | -2.558 | 0.508 | 1.597 | -3.058 | -2.728 | -5.741 | -6.646 | -6.789 | -5.568 | -5.136 | -6.989 | -5.84 | -3.749 | -2.569 | -1.532 | -0.754 | 0.747 | -1.5 | -3.778 | -3.541 | -1.959 | -2.125 | -3.12 | 0.445 | -1.983 | -4.447 | -44.368 | -11.835 | -14.971 | -3.225 | -9.438 | -2.234 | -1.438 | -11.738 | -8.38 | -3.223 | -3.65 | -3.971 | 0.082 | 0.132 | 0.095 | 3.418 |
Net Income Ratio
| -0.08 | -0.058 | -0.131 | -0.117 | -0.04 | -0.084 | -0.051 | -0.141 | -0.062 | -0.139 | -0.251 | -0.278 | -0.279 | -0.296 | -0.311 | -0.294 | -0.297 | -0.344 | -0.412 | -0.397 | -0.374 | -0.354 | -0.3 | -0.264 | -0.251 | -0.184 | -0.167 | -1.171 | -0.008 | -0.031 | -0.044 | -0.021 | 0 | -0.009 | -0.019 | -0.032 | -0.037 | -0.01 | 0.004 | 0.011 | 0.033 | 0 | -0.054 | 0.003 | 0.072 | 0.071 | 0.058 | 0.07 | 0.066 | 0.341 | 2.639 | 0.111 | 0.042 | 0.105 | 0.111 | 0.084 | 0.113 | 0.06 | 0.07 | 0.064 | 0.083 | 0.027 | -0.248 | 0.011 | 0.003 | 0.073 | 0.042 | 0.088 | -0.173 | 0.034 | 0.111 | -0.231 | -0.206 | -0.468 | -0.643 | -0.8 | -0.788 | -0.855 | -1.787 | -1.97 | -1.48 | -1.243 | -0.778 | -0.229 | 0.308 | -0.924 | -1.3 | -1.484 | -0.802 | -0.65 | -1.405 | 0.09 | -0.505 | -1.235 | -10.063 | -2.884 | -3.847 | -0.554 | -1.443 | -0.358 | -0.214 | -1.992 | -1.524 | -0.32 | -0.405 | -0.559 | 0.007 | 0.009 | 0.009 | 0.294 |
EPS
| -0.11 | -0.082 | -0.19 | -0.17 | -0.062 | -0.13 | -0.082 | -0.23 | -0.1 | -0.22 | -0.39 | -0.38 | -0.38 | -0.4 | -0.42 | -0.38 | -0.37 | -0.4 | -0.49 | -0.47 | -0.42 | -0.36 | -0.29 | -0.25 | -0.23 | -0.16 | -0.14 | -0.96 | -0.006 | -0.024 | -0.032 | -0.015 | 0 | -0.006 | -0.012 | -0.019 | -0.021 | -0.005 | 0.002 | 0.01 | 0.01 | 0 | -0.022 | 0.001 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.12 | 0.91 | 0.04 | 0.01 | 0.03 | 0.032 | 0.02 | 0.03 | 0.02 | 0.018 | 0.02 | 0.02 | 0.01 | -0.062 | 0.003 | 0.001 | 0.02 | 0.011 | 0.02 | -0.041 | 0.01 | 0.026 | -0.05 | -0.045 | -0.094 | -0.11 | -0.12 | -0.1 | -0.095 | -0.13 | -0.13 | -0.087 | -0.066 | -0.04 | -0.023 | 0.02 | -0.053 | -0.13 | -0.12 | -0.069 | -0.075 | -0.11 | 0.02 | -0.074 | -0.17 | -1.67 | -0.47 | -0.6 | -0.14 | -0.42 | -0.12 | -0.08 | -0.72 | -0.51 | -0.21 | -0.24 | -0.27 | 0.006 | 0.01 | 0.01 | 0.59 |
EPS Diluted
| -0.11 | -0.082 | -0.19 | -0.17 | -0.062 | -0.13 | -0.082 | -0.23 | -0.1 | -0.22 | -0.39 | -0.38 | -0.38 | -0.4 | -0.42 | -0.38 | -0.37 | -0.4 | -0.49 | -0.47 | -0.42 | -0.36 | -0.29 | -0.25 | -0.23 | -0.16 | -0.14 | -0.96 | -0.006 | -0.024 | -0.032 | -0.015 | 0 | -0.006 | -0.012 | -0.019 | -0.021 | -0.005 | 0.002 | 0.01 | 0.01 | 0 | -0.022 | 0.001 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.12 | 0.87 | 0.04 | 0.01 | 0.03 | 0.031 | 0.02 | 0.03 | 0.02 | 0.017 | 0.02 | 0.02 | 0.01 | -0.062 | 0.003 | 0.001 | 0.02 | 0.011 | 0.02 | -0.041 | 0.01 | 0.026 | -0.05 | -0.045 | -0.094 | -0.11 | -0.12 | -0.1 | -0.095 | -0.13 | -0.13 | -0.087 | -0.066 | -0.04 | -0.023 | 0.02 | -0.053 | -0.13 | -0.12 | -0.069 | -0.075 | -0.11 | 0.02 | -0.074 | -0.17 | -1.66 | -0.47 | -0.6 | -0.14 | -0.42 | -0.12 | -0.08 | -0.72 | -0.51 | -0.21 | -0.24 | -0.27 | 0.006 | 0.01 | 0.01 | 0.29 |
EBITDA
| 4.671 | 11.107 | -0.545 | 0.832 | 14.062 | 8.702 | 20.83 | -10.903 | 12.461 | -9.953 | -24.149 | -27.022 | -25.59 | -27.354 | -29.101 | -23.712 | -22.262 | -25.839 | -34.457 | -37.246 | -31.662 | -26.463 | -20.691 | -17.029 | -15.693 | -10.086 | -8.717 | -4.822 | -0.368 | 0.322 | -0.312 | 0.8 | 2.187 | 1.676 | -0.583 | -0.184 | 0.626 | 0.079 | 1.71 | 0.825 | 2.974 | 0.503 | 0.93 | -0.744 | 2.313 | 4.204 | 3.717 | 3.801 | 3.748 | 3.287 | 2.947 | 2.552 | 0.865 | 1.606 | 2.402 | 1.418 | 1.951 | 0.842 | 1.112 | 1.275 | 1.385 | 0.426 | -3.708 | 0.078 | 0.087 | 1.092 | 0.982 | -0.022 | -2.992 | -0.212 | -1.833 | -2.598 | -2.617 | -5.655 | -6.69 | -6.707 | -5.582 | -5.22 | -7.183 | -5.935 | -3.786 | -2.789 | -1.539 | -0.674 | 0.044 | -1.127 | -1.327 | -1.777 | -1.991 | -1.688 | -2.633 | 0.538 | -0.666 | -3.391 | -6.306 | -6.963 | -6.226 | -2.744 | -8.733 | -1.874 | -1.069 | -3.128 | -8.708 | -3.721 | -4.256 | -4.557 | -0.746 | -0.898 | -0.865 | 2.218 |
EBITDA Ratio
| 0.026 | 0.053 | -0.079 | 0.083 | 0.053 | 0.061 | 0.083 | -0.03 | -0.061 | -0.067 | -0.144 | -0.169 | -0.169 | -0.185 | -0.201 | -0.174 | -0.168 | -0.217 | -0.289 | -0.284 | -0.283 | -0.236 | -0.23 | -0.196 | -0.191 | -0.13 | -0.118 | 0.061 | -0.011 | -0.025 | -0.013 | 0.013 | 0.035 | 0.028 | -0.01 | -0.003 | 0.012 | 0.043 | 0.039 | 0.058 | 0.05 | 0.05 | 0.026 | -0.023 | 0.107 | 0.14 | 0.095 | 0.139 | 0.142 | -0.344 | 0.089 | 0.139 | 0.066 | 0.105 | 0.131 | 0.096 | 0.13 | 0.039 | 0.056 | 0.111 | 0.106 | 0.046 | -0.237 | 0.016 | -0.006 | 0.084 | 0.159 | -0.116 | -0.248 | -0.081 | -0.35 | -0.219 | -0.207 | -0.484 | -0.677 | -0.805 | -0.817 | -0.906 | -1.867 | -2.051 | -1.523 | -1.458 | -0.789 | -0.207 | -0.336 | -0.658 | 0.256 | -0.19 | -1.025 | -0.53 | -1.285 | 0.037 | -0.198 | -1.038 | 6.064 | -1.809 | -0.663 | -0.639 | -1.43 | -0.3 | -0.199 | 0.864 | -1.583 | -0.369 | -0.473 | -0.642 | -0.062 | -0.059 | -0.079 | 0.191 |