Ege Endüstri ve Ticaret A.S.
BIST:EGEEN.IS
11270 (TRY) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 640.434 | 1,179.075 | 1,120.704 | 843.15 | 457.138 | 794.795 | 1,017.892 | 982.671 | 98.495 | 476.393 | 329.383 | 323.316 | 320.349 | 276.425 | 449.357 | 417.067 | 378.509 | 315.851 | 256.971 | 236.73 | 220.609 | 294.381 | 219.358 | 210.079 | 180.807 | 201.707 | 213.661 | 178.466 | 150.371 | 171.653 | 169.922 | 122.092 | 123.184 | 139.431 | 120.375 | 102.103 | 39.305 | 44.2 | 28.147 | 21.762 | 24.371 | 20.815 | 13.085 | 10.06 | 4.589 | 21.45 | 17.754 | 11.275 | 12.959 | 4.775 | 0.7 | 1.938 | 0.523 | 1.18 | 1.801 | 1.747 |
Short Term Investments
| 791.089 | 566.765 | 637.941 | 645.509 | 989.331 | 410.929 | 154.456 | -0.104 | 180.166 | -0.084 | 13.391 | -0.054 | -0.053 | 54.237 | 77.136 | 80.736 | 28.742 | 68.237 | 54.523 | 25.95 | 11.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,431.523 | 1,745.84 | 1,758.645 | 1,488.659 | 1,446.469 | 1,205.723 | 1,172.347 | 982.671 | 278.661 | 476.393 | 342.774 | 323.316 | 320.349 | 330.662 | 526.493 | 497.804 | 407.251 | 384.088 | 311.495 | 262.68 | 232.115 | 294.381 | 219.358 | 210.079 | 180.807 | 201.707 | 213.661 | 178.466 | 150.371 | 171.653 | 169.922 | 122.092 | 123.184 | 139.431 | 120.375 | 102.103 | 39.305 | 44.2 | 28.147 | 21.762 | 24.371 | 20.815 | 13.085 | 10.06 | 4.589 | 21.45 | 17.754 | 11.275 | 12.959 | 4.775 | 0.7 | 1.938 | 0.523 | 1.18 | 1.801 | 1.747 |
Net Receivables
| 655.427 | 704.27 | 579.685 | 799.989 | 800.065 | 589.84 | 566.114 | 563.021 | 602.548 | 486.443 | 415.047 | 225.621 | 199.155 | 155.738 | 182.927 | 171.727 | 116.392 | 255.31 | 212.79 | 216.358 | 247.675 | 250.107 | 223.951 | 222.633 | 122.184 | 111.219 | 79.318 | 67 | 66.307 | 55.985 | 47.679 | 66.572 | 62.561 | 63.613 | 66.135 | 73.869 | 65.111 | 68.682 | 53.345 | 54.715 | 55.294 | 62.041 | 61.668 | 60.432 | 52.495 | 27.292 | 0 | 43.204 | 42.653 | 48.427 | 56.092 | 60.694 | 48.494 | 36.627 | 29.451 | 26.375 |
Inventory
| 951.202 | 845.756 | 749.786 | 585.453 | 497.559 | 471.4 | 498.613 | 569.815 | 480.138 | 384.172 | 301.549 | 208.916 | 163.885 | 115.155 | 92.793 | 79.012 | 84.695 | 129.372 | 132.115 | 139.201 | 131.53 | 132.487 | 136.08 | 92.186 | 73.794 | 65.29 | 49.937 | 43.744 | 41.229 | 40.356 | 35.782 | 35.934 | 29.239 | 30.86 | 39.562 | 42.628 | 35.392 | 35.79 | 41.297 | 34.869 | 32.289 | 29.738 | 28.426 | 32.312 | 26.794 | 25.36 | 25.17 | 26.638 | 29.856 | 36.037 | 42.418 | 47.621 | 35.939 | 25.428 | 24.526 | 25.713 |
Other Current Assets
| 115.496 | 135.67 | 13.92 | 0.341 | 0.075 | 0.063 | 0.005 | 0.154 | 0.158 | 0.122 | 0.021 | 0.128 | 0.111 | 0.094 | 0.012 | 0.059 | 0.044 | 8.501 | 0.015 | 0.722 | 0.02 | 0.117 | 0.056 | 0.047 | 0.012 | 0.007 | 0.005 | 0.068 | 0 | 8.29 | 0.01 | 0.03 | 0.021 | 0.003 | 0.023 | 0.013 | 0.024 | 0.287 | 0.036 | 0.141 | 0.06 | 0.053 | 0.031 | 0.041 | 0.045 | 12.995 | 0 | 18.032 | 14.419 | 15.832 | 16.698 | 15.163 | 13.852 | 7.837 | 5.848 | 5.925 |
Total Current Assets
| 3,161.801 | 3,447.144 | 3,102.036 | 2,874.443 | 2,744.168 | 2,267.027 | 2,237.079 | 2,115.662 | 1,361.505 | 1,347.13 | 1,059.391 | 757.981 | 683.5 | 601.648 | 802.225 | 748.601 | 608.382 | 777.271 | 656.414 | 618.961 | 611.341 | 677.092 | 579.445 | 524.944 | 376.798 | 378.223 | 342.922 | 289.278 | 257.907 | 276.733 | 253.393 | 224.627 | 215.004 | 233.907 | 226.095 | 218.614 | 139.831 | 148.959 | 122.825 | 111.487 | 112.013 | 112.647 | 103.211 | 102.845 | 83.922 | 87.503 | 86.309 | 99.149 | 99.887 | 105.072 | 115.908 | 125.416 | 98.808 | 71.073 | 61.625 | 59.761 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,525.785 | 2,296.129 | 1,904.013 | 967.756 | 756.724 | 376.945 | 285.582 | 434.302 | 186.328 | 194.864 | 71.32 | 74.11 | 69.72 | 65.299 | 66.543 | 67.356 | 71.561 | 257.647 | 247.598 | 242.227 | 235.433 | 122.177 | 108.151 | 62.569 | 62.759 | 63.259 | 64.315 | 64.683 | 60.221 | 60.17 | 55.035 | 39.474 | 30.501 | 23.314 | 23.675 | 22.418 | 22.973 | 24.117 | 21.058 | 22.171 | 20.897 | 22.138 | 21.694 | 21.888 | 22.478 | 23.267 | 23.533 | 24.037 | 23.837 | 24.599 | 25.043 | 24.602 | 20.954 | 19.765 | 18.616 | 18.058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.535 | 14.535 | 14.535 | 14.535 | 142.354 | 142.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 150.581 | 94.866 | 112.616 | 44.88 | 40.095 | 36.409 | 30.756 | 27.46 | 25.356 | 23.484 | 21.611 | 21.357 | 20.316 | 19.677 | 18.905 | 17.535 | 17.599 | 168.049 | 172.576 | 174.881 | 178.352 | 20.608 | 19.57 | 13.665 | 12.875 | 12.424 | 12.146 | 11.685 | 11.198 | 10.974 | 10.105 | 10.143 | 9.843 | 9.314 | 8.271 | 7.713 | 7.123 | 5.187 | 6.887 | 5.076 | 5.446 | 5.161 | 5.288 | 4.627 | 4.019 | 3.931 | 3.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 150.581 | 94.866 | 112.616 | 44.88 | 40.095 | 36.409 | 30.756 | 27.46 | 25.356 | 23.484 | 21.611 | 21.357 | 20.316 | 19.677 | 18.905 | 17.535 | 17.599 | 182.584 | 187.111 | 189.416 | 192.887 | 162.962 | 161.924 | 13.665 | 12.875 | 12.424 | 12.146 | 11.685 | 11.198 | 10.974 | 10.105 | 10.143 | 9.843 | 9.314 | 8.271 | 7.713 | 7.123 | 5.187 | 6.887 | 5.076 | 5.446 | 5.161 | 5.288 | 4.627 | 4.019 | 3.931 | 3.816 | 3.077 | 3.124 | 2.771 | 2.2 | 0.048 | 0.04 | 0.034 | 0.03 | 0.272 |
Long Term Investments
| 1,404.279 | 1,325.433 | 1,134.253 | -171.36 | -572.091 | -41.642 | 181.025 | 295.173 | 96.987 | 233.801 | 208.71 | 197.23 | 183.29 | 109.332 | 83.01 | 65.445 | 112.205 | 0 | 3.274 | 4.073 | 0 | 0 | 0 | 18.336 | 14.935 | 14.396 | 13.022 | 11.706 | 10.466 | 10.633 | 9.24 | 8.892 | 8.637 | 8.827 | 8.1 | 7.102 | 6.615 | 7.317 | 7.04 | 6.785 | 6.15 | 6 | 5.439 | 5.596 | 5.358 | 5.907 | 5.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0 | 12.361 | 9.055 | 9.741 | 13.993 | 15.654 | 10.55 | 11.087 | 10.31 | 6.079 | 4.77 | 3.225 | 1.494 | 2.554 | 1.014 | 3.335 | 1.881 | 2.544 | 2.216 | 1.429 | 2.393 | 1.981 | 0.626 | 1.084 | -13.022 | 0.66 | 0.432 | 0.233 | 0.347 | 0.883 | 1.14 | 1.37 | 1.282 | 1.459 | 1.43 | 1.087 | 0.579 | 1.359 | 1.373 | 1.589 | 1.223 | 1.066 | 1.027 | 1.248 | 1.054 | 1.497 | 1.41 | 0.975 | 1.158 | 1.471 | 1.228 | 1.247 | 1.136 | 0.866 |
Other Non-Current Assets
| 72.991 | 114.692 | 11.291 | 653.11 | 996.98 | 703.273 | 366.322 | 0.14 | 318.336 | 24.479 | 22.182 | 0.086 | 0.103 | 56.812 | 79.121 | 82.642 | 28.855 | 2.647 | -0 | 0 | 6.247 | 5.15 | 4.035 | 1.736 | 0.335 | 0.511 | 13.264 | 0.158 | 2.069 | 2.304 | 2.265 | 9.859 | 10.729 | 13.192 | 6.513 | 2.873 | 0.507 | 1.099 | 1.047 | 0.921 | 0.562 | 0.183 | 0.197 | 0.258 | 0.084 | 0.046 | 0 | 5.769 | 5.483 | 6.121 | 5.667 | 5.167 | 4.852 | 4.588 | 4.276 | 3.971 |
Total Non-Current Assets
| 4,153.637 | 3,831.121 | 3,162.173 | 1,506.748 | 1,230.762 | 1,084.726 | 877.678 | 772.729 | 637.558 | 487.714 | 334.133 | 298.862 | 278.199 | 254.345 | 249.073 | 235.533 | 231.233 | 446.212 | 439.863 | 438.26 | 436.784 | 291.719 | 276.503 | 98.287 | 91.53 | 91.674 | 89.725 | 88.892 | 84.385 | 84.314 | 76.992 | 69.251 | 60.85 | 56.017 | 47.84 | 41.565 | 38.648 | 38.808 | 36.61 | 36.314 | 34.428 | 35.069 | 33.84 | 33.435 | 32.967 | 34.399 | 34.161 | 34.379 | 33.854 | 34.466 | 34.068 | 31.287 | 27.074 | 25.634 | 24.059 | 23.167 |
Total Assets
| 7,315.438 | 7,278.265 | 6,264.21 | 4,381.192 | 3,974.929 | 3,351.752 | 3,114.757 | 2,888.391 | 1,999.063 | 1,834.844 | 1,393.525 | 1,056.843 | 961.699 | 855.994 | 1,051.298 | 984.134 | 839.616 | 1,223.483 | 1,096.278 | 1,057.221 | 1,048.125 | 968.811 | 855.948 | 623.231 | 468.328 | 469.897 | 432.647 | 378.17 | 342.292 | 361.046 | 330.385 | 293.878 | 275.854 | 289.924 | 273.935 | 260.179 | 178.479 | 187.767 | 159.435 | 147.8 | 146.441 | 147.716 | 137.051 | 136.28 | 116.89 | 121.901 | 120.471 | 133.528 | 133.741 | 139.538 | 149.976 | 156.703 | 125.883 | 96.707 | 85.684 | 82.928 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 601.478 | 635.546 | 573.049 | 463.94 | 484.017 | 312.733 | 325.038 | 265.954 | 202.595 | 158.311 | 122.151 | 95.287 | 82.889 | 59.006 | 47.511 | 35.994 | 15.273 | 79.016 | 82.119 | 82.379 | 86.821 | 84.569 | 91.794 | 45.669 | 35.303 | 27.027 | 30.181 | 27.29 | 21.905 | 23.111 | 21.023 | 21.081 | 20.917 | 20.012 | 24.058 | 27.581 | 20.046 | 19.591 | 17.556 | 17.299 | 19.399 | 17.994 | 18.494 | 17.903 | 17.505 | 10.899 | 11.697 | 20.466 | 0.283 | 0.002 | 22.343 | 0.235 | 19.294 | 16.674 | 13.24 | 13.536 |
Short Term Debt
| 216.968 | 235.189 | 259.101 | 157.651 | 132.455 | 49.169 | 24.525 | 128.574 | 280.106 | 188.231 | 50.96 | 105.631 | 117.374 | 128.054 | 111.762 | 100.474 | 81.085 | 117.369 | 66.258 | 68.412 | 85.241 | 74.73 | 53.285 | 18.071 | 13.877 | 13.546 | 12.974 | 11.605 | 11.254 | 10.76 | 10.556 | 9.474 | 9.111 | 7.784 | 7.862 | 7.774 | 0.033 | 0.066 | 0.1 | 0.133 | 13.599 | 5.287 | 9.098 | 15.659 | 10.896 | 25.162 | 25.817 | 0 | 0 | 0 | 0 | 37.997 | 0.133 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 22.728 | 57.445 | 63.551 | 86.219 | 28.316 | 34.191 | 23.607 | 24.101 | 48.16 | 17.207 | 22.262 | 5.724 | 7.214 | 14.434 | 5.527 | 7.708 | 8.515 | 1.065 | 8.656 | 8.784 | 5.311 | 12.838 | 7.66 | 6.602 | 5.467 | 4.2 | 3.196 | 3.484 | 3.934 | 2.24 | 2.553 | 2.811 | 2.135 | 4.741 | 3.371 | 3.561 | 1.886 | 2.38 | 1.976 | 1.994 | 1.169 | 1.64 | 0.998 | 1.034 | 0.163 | 0.392 | 0.883 | 1.391 | 0.159 | 0.286 | 0.383 | 0.465 | 0.209 | 0 |
Deferred Revenue
| 14.187 | 6.025 | 6.892 | 159.932 | 168.222 | 419.431 | 76.404 | 83.535 | 69.445 | 249.414 | 78.927 | 33.675 | 37.939 | 22.109 | 161.527 | 172.886 | 160.693 | 38.808 | 29.065 | 25.423 | 29.611 | 33.113 | 24.341 | 22.922 | 16.579 | 13.249 | 12.917 | 8.9 | 7.456 | 9.102 | 8.623 | 9.296 | 10.887 | 10.811 | 8.808 | 7.709 | 5.627 | 5.856 | 4.816 | 5.651 | 4.352 | 3.996 | 3.469 | 4.152 | 3.138 | 12.986 | 0 | 0 | 0 | 0 | 0 | 32.033 | 36.534 | 0 | 0 | 0 |
Other Current Liabilities
| 184.881 | 263.346 | 150.157 | 8.699 | 9.507 | 4.133 | 4.788 | 6.798 | 5.901 | 4.482 | 0.102 | 0.534 | 0.222 | 11.628 | 0.04 | 3.2 | 3.18 | 0.232 | 0.463 | 0.288 | 0.239 | 0.162 | 0.022 | 0.271 | 0.186 | 0.035 | 0.017 | 0.094 | 0.044 | 0.02 | 0.021 | 0.03 | 0.024 | 0.063 | 0.015 | 0.058 | 0.039 | 0.345 | 0.022 | 0.107 | 0.018 | 0.007 | 0.021 | 1.63 | 0.01 | 0.34 | 3.332 | 35.351 | 56.741 | 44.325 | 34.29 | 0.276 | 0.303 | 28.922 | 25.178 | 22.718 |
Total Current Liabilities
| 1,017.514 | 1,140.107 | 989.198 | 790.222 | 794.201 | 785.466 | 430.756 | 484.861 | 558.047 | 600.437 | 252.14 | 235.127 | 238.424 | 220.797 | 320.839 | 312.554 | 260.231 | 235.424 | 177.904 | 176.503 | 201.912 | 192.575 | 169.442 | 86.933 | 65.945 | 53.857 | 56.089 | 47.889 | 40.659 | 42.992 | 40.224 | 39.881 | 40.938 | 38.67 | 40.743 | 43.122 | 25.745 | 25.859 | 22.494 | 23.189 | 37.368 | 27.284 | 31.082 | 39.344 | 31.549 | 49.387 | 40.846 | 55.818 | 57.024 | 44.327 | 56.633 | 70.541 | 56.263 | 45.596 | 38.418 | 36.254 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,082.822 | 1,180.046 | 1,104.488 | 1,174.814 | 1,137.35 | 897.347 | 892.449 | 821.876 | 86.873 | 126.264 | 6.025 | 3.331 | 3.365 | 4.178 | 3.7 | 3.449 | 17.6 | 24.358 | 15.012 | 20.136 | 28.329 | 25.46 | 27.134 | 20.852 | 22.115 | 20.279 | 23.58 | 23.02 | 26.41 | 26.631 | 29.238 | 27.095 | 29.448 | 24.205 | 27.567 | 30.107 | 0 | 0 | 0 | 0 | 0.1 | 8.958 | 8.77 | 8.137 | 7.699 | 2.466 | 3.241 | 0 | 7.913 | 22.578 | 25.295 | 25.754 | 18.079 | 5.381 | 6.319 | 0 |
Deferred Revenue Non-Current
| 40.752 | 32.484 | 0.061 | 0.13 | 0.446 | 0.455 | 0.446 | 0.446 | 0.653 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.183 | 0.353 | 1.795 | 1.856 | 0.125 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.04 | 0.07 | 0.1 | 0.13 | 0.165 | 0.2 | 0.235 | 0.02 | 0.026 | 0.031 | 0.048 | 0.043 | 0.064 | 0.094 | 0.064 | 0.088 | 0.112 | 0.136 | 0.168 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.941 | 20.12 | 8.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 24.456 | 25.107 | 25.74 | 26.407 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.813 | 0.679 | 0.32 | 0.51 | 0.68 | 0.425 | 0.325 | 0.252 | 0.145 |
Other Non-Current Liabilities
| 53.562 | 87.525 | 127.138 | 20.513 | 18.781 | 21.647 | 42.797 | 46.034 | 21.951 | 21.589 | 16.965 | 17.009 | 14.981 | 18.554 | 16.409 | 15.563 | 13.863 | 22.598 | 19.649 | 18.721 | 18.189 | 17.465 | 15.146 | 9.229 | 8.114 | 8.52 | 6.674 | 6.162 | 5.941 | 5.353 | 4.879 | 5.27 | 5.507 | 5.321 | 4.997 | 4.106 | 3.789 | 3.963 | 3.552 | 3.892 | 4.278 | 4.114 | 4.033 | 3.546 | 3.442 | 2.042 | 1.478 | 4.848 | 1.403 | 1.402 | 1.302 | 1.119 | 1.069 | 1.048 | 0.754 | 6.708 |
Total Non-Current Liabilities
| 1,188.076 | 1,287.692 | 1,240.489 | 1,195.457 | 1,156.576 | 919.449 | 935.692 | 868.356 | 109.477 | 147.853 | 22.99 | 20.343 | 18.346 | 22.732 | 20.123 | 19.195 | 31.816 | 73.208 | 61.624 | 64.722 | 73.091 | 42.926 | 42.28 | 30.08 | 30.229 | 28.8 | 30.611 | 29.223 | 32.421 | 32.084 | 34.247 | 32.53 | 35.155 | 29.761 | 32.584 | 34.239 | 3.82 | 4.011 | 3.595 | 3.956 | 4.471 | 13.137 | 12.891 | 11.795 | 11.277 | 4.677 | 4.903 | 5.66 | 9.994 | 24.299 | 27.108 | 27.554 | 19.573 | 6.754 | 7.325 | 6.853 |
Total Liabilities
| 2,205.591 | 2,427.798 | 2,229.687 | 1,985.679 | 1,950.777 | 1,704.916 | 1,366.447 | 1,353.216 | 667.523 | 748.29 | 275.13 | 255.47 | 256.77 | 243.529 | 340.962 | 331.749 | 292.046 | 308.632 | 239.528 | 241.225 | 275.002 | 235.5 | 211.721 | 117.014 | 96.174 | 82.657 | 86.7 | 77.112 | 73.08 | 75.076 | 74.47 | 72.411 | 76.093 | 68.431 | 73.326 | 77.36 | 29.565 | 29.87 | 26.089 | 27.145 | 41.839 | 40.421 | 43.973 | 51.139 | 42.827 | 54.064 | 45.749 | 61.478 | 67.018 | 68.626 | 83.741 | 98.095 | 75.837 | 52.35 | 45.743 | 43.107 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 32.038 | 30.108 | 33.822 | 24.948 | 27.922 | 9.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 26.119 | 3.15 | 3.15 | 3.15 |
Retained Earnings
| 4,566.01 | 4,344.593 | 3,583.077 | 2,398.282 | 2,024.992 | 1,651.389 | 1,743.989 | 1,533.828 | 1,311.357 | 962.404 | 1,035.728 | 698.864 | 601.576 | 513.033 | 630.225 | 571.739 | 465.895 | 680.852 | 622.895 | 580.818 | 540.13 | 640.324 | 554.828 | 455.495 | 320.665 | 345.195 | 302.905 | 257.831 | 225.969 | 246.098 | 216.461 | 181.212 | 159.163 | 184.605 | 163.903 | 145.293 | 111.08 | 123.717 | 98.898 | 86.545 | 70.778 | 74.804 | 60.733 | 52.303 | 41.219 | 34.71 | 42.594 | 39.922 | 34.594 | 39.802 | 35.125 | 27.499 | 18.936 | 13.4 | 8.984 | 8.865 |
Accumulated Other Comprehensive Income/Loss
| 540.687 | 502.723 | -23.901 | -32.038 | -30.108 | -33.822 | -24.948 | -27.922 | -9.086 | 94.881 | 53.398 | 73.24 | 74.084 | 70.162 | 16.13 | 16.664 | 17.693 | 15.605 | 18.828 | 19.841 | 20.671 | 20.794 | 21.62 | 21.712 | 22.479 | 21.711 | 22.708 | 22.893 | 22.909 | 23.676 | 23.258 | 24.059 | 24.402 | 24.844 | 24.662 | 25.481 | 25.791 | 25.486 | 25.754 | 25.416 | 25.13 | 25.469 | 25.322 | 25.816 | 25.836 | 26.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 472.196 | -5.919 | -3.989 | -7.703 | 1.171 | -1.803 | 17.033 | 26.119 | 26.119 | 26.119 | 26.119 | 26.119 | 60.831 | 60.831 | 60.831 | 42.006 | 41.263 | 42.006 | 42.006 | 25.86 | 25.86 | 25.86 | 25.86 | 17.184 | 17.184 | 17.184 | 17.184 | 13.046 | 13.046 | 13.046 | 13.046 | 8.894 | 8.894 | 8.894 | 8.894 | 5.544 | 5.544 | 5.544 | 5.544 | 3.872 | 3.872 | 3.872 | 3.858 | 3.858 | 28.978 | 28.978 | 28.978 | 27.96 | 27.96 | 27.96 | 4.991 | 27.807 | 27.807 | 27.807 |
Total Shareholders Equity
| 5,109.847 | 4,850.466 | 4,034.522 | 2,395.513 | 2,024.153 | 1,646.837 | 1,748.31 | 1,535.175 | 1,331.54 | 1,086.554 | 1,118.395 | 801.373 | 704.929 | 612.464 | 710.336 | 652.384 | 547.569 | 741.613 | 686.136 | 645.815 | 605.957 | 690.129 | 605.459 | 506.217 | 372.154 | 387.24 | 345.947 | 301.058 | 269.212 | 285.97 | 255.915 | 221.467 | 199.761 | 221.493 | 200.609 | 182.818 | 148.914 | 157.897 | 133.346 | 120.655 | 104.602 | 107.296 | 93.078 | 85.141 | 74.063 | 67.837 | 74.722 | 72.05 | 66.722 | 70.911 | 66.235 | 58.609 | 50.046 | 44.357 | 39.941 | 39.821 |
Total Equity
| 5,109.847 | 4,850.466 | 4,034.522 | 2,395.513 | 2,024.153 | 1,646.837 | 1,748.31 | 1,535.175 | 1,331.54 | 1,086.554 | 1,118.395 | 801.373 | 704.929 | 612.464 | 710.336 | 652.384 | 547.569 | 914.851 | 856.75 | 815.996 | 773.122 | 733.31 | 644.227 | 506.217 | 372.154 | 387.24 | 345.947 | 301.058 | 269.212 | 285.97 | 255.915 | 221.467 | 199.761 | 221.493 | 200.609 | 182.818 | 148.914 | 157.897 | 133.346 | 120.655 | 104.602 | 107.296 | 93.078 | 85.141 | 74.063 | 67.837 | 74.722 | 72.05 | 66.722 | 70.911 | 66.235 | 58.609 | 50.046 | 44.357 | 39.941 | 39.821 |
Total Liabilities & Shareholders Equity
| 7,315.438 | 7,278.265 | 6,264.21 | 4,381.192 | 3,974.929 | 3,351.752 | 3,114.757 | 2,888.391 | 1,999.063 | 1,834.844 | 1,393.525 | 1,056.843 | 961.699 | 855.994 | 1,051.298 | 984.134 | 839.616 | 1,223.483 | 1,096.278 | 1,057.221 | 1,048.125 | 968.811 | 855.948 | 623.231 | 468.328 | 469.897 | 432.647 | 378.17 | 342.292 | 361.046 | 330.385 | 293.878 | 275.854 | 289.924 | 273.935 | 260.179 | 178.479 | 187.767 | 159.435 | 147.8 | 146.441 | 147.716 | 137.051 | 136.28 | 116.89 | 121.901 | 120.471 | 133.528 | 133.741 | 139.538 | 149.976 | 156.703 | 125.883 | 96.707 | 85.684 | 82.928 |