Electricity Generating Public Company Limited

SET:EGCO.BK

123 (THB) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 28,862.33437,45817,89817,236.7520,487.54834,876.636,786.8024,487.4298,750.5636,859.026,983.794,147.4948,401.8667,748.2665,854.564,978.6733,750.4255,848.5968,820.2122,688.2951,730.772,274.707
Short Term Investments 11,745.9482,524.5764,128.1043,257.439765.325101.391463.386614.752373.651368.856130.157134.1082,283.6331,578.9751,605.521,315.1091,172.2765,296.7075,119.9688,280.6469,836.447,644.361
Cash and Short Term Investments 40,608.28239,982.57622,026.10420,494.18921,252.87334,978.0217,250.1885,102.1829,124.2147,227.8777,113.9474,281.60110,685.4999,327.2417,460.086,293.7834,922.70111,145.30213,940.1810,968.9411,567.219,919.069
Net Receivables 9,316.27213,122.4439,773.1537,511.6857,907.3098,798.5328,249.6137,970.6195,821.02111,492.94811,314.34510,945.5918,978.6926,606.8696,282.5845,414.7893,907.1552,935.772,679.9442,419.6221,644.8071,987.493
Inventory 4,150.014,180.1632,946.6642,760.0012,533.923,004.1682,521.7272,300.4211,908.2612,602.8633,016.7973,212.469002,928.6042,834.91000000
Other Current Assets 635.3730.458-0.6427.488208.178318.852292.048513.131421.575315.023365.507368.169455.1642,642.9361.702452.3583,639.0824,423.2514,389.1593,721.2653,292.9143,219.889
Total Current Assets 54,709.93761,649.24938,495.49734,911.34135,794.26451,353.0439,542.80719,998.03719,403.18423,327.64222,739.65719,846.20420,119.35518,577.0117,032.97114,995.8412,468.93918,504.32321,009.28317,109.82716,504.93215,126.45
Non-Current Assets:
Property, Plant & Equipment, Net 47,450.80848,703.85750,180.78150,262.99752,781.65556,361.35361,723.5562,419.98972,884.76158,729.16952,961.51738,555.75413,344.65313,407.27841,440.53217,040.71318,637.63141,247.1834,749.09231,283.16431,543.40532,033.958
Goodwill 3,483.1025,1137,1517,915.9638,098.9348,159.9849,506.9849,528.9849,397.2679,904.4819,850.3466,141.10500181.647196.172210.6971,014.8321,082.8261,158.5321,289.0331,219.433
Intangible Assets 1,8442,1812,5482,991.5023,603.5294,347.1944,841.3915,586.2474,545.975,181.7185,306.2885,214.7590175.33900000000
Goodwill and Intangible Assets 5,3277,2949,69910,907.46511,702.46312,507.17814,348.37515,115.23113,943.23715,086.19915,156.63411,355.8640175.339181.647196.172210.6971,014.8321,082.8261,158.5321,289.0331,219.433
Long Term Investments 134,785.935104,417.549119,751.94696,612.14187,280.7355,979.11255,226.01368,956.37164,961.31260,307.79238,690.09838,849.43538,509.1492,076.3829,939.16225,398.93521,717.04610,036.1973,351.1364,188.1216,233.3136,536.163
Tax Assets 659.23657.59770.6451,002.86629.839686.008774.495429.191357.705170.19460.201398.1610246.647227.893220.62196.1690125671.93100
Other Non-Current Assets 299.7631,320.88923,034.13120,740.89120,333.65429,541.11928,717.30530,335.6848,262.0113,066.0891,329.198318.657982.91531,171.948-25,902.518477.898369.8581,083.697932.753654.776865.936907.945
Total Non-Current Assets 188,522.733192,393.885203,436.503179,526.353172,728.341155,074.769160,789.738177,256.466160,409.027137,359.443108,197.64889,477.87152,836.71747,077.59145,886.71643,334.33841,131.40153,381.90740,240.80737,956.52439,931.68740,697.499
Total Assets 243,232.67254,043.134241,932214,437.695208,522.605206,427.809200,332.545197,254.503179,812.211160,687.085130,937.305109,324.07472,956.07265,654.60162,919.68758,330.17753,600.3471,886.23161,250.0955,066.35156,436.61955,823.949
Liabilities & Equity:
Current Liabilities:
Account Payables 4,312.336,527.7674,380.0062,509.9742,862.134,081.1923,244.4492,140.314632.489791.0741,260.2771,226.264253.078232.805264.342285.275487.91,034.245750.853475.572541.24547.502
Short Term Debt 14,165.30420,649.49619,726.97111,213.5545,791.91127,346.99310,932.9187,973.86511,014.51715,681.416,991.40511,724.351535.728720.3191,117.9484,512.941,558.7952,771.8324,770.5173,525.0786,047.6595,383.086
Tax Payables 1921,3131,073925.409845.106814.113865.832839.668808.134275.793691.567659.638113.874197.0240388.707264.776716.828335.586481.663154.439107.539
Deferred Revenue 358293294260.847170.776121.86899.4592,475.6442,506.234797.131,519.049930.001206.35317.48140.115499.093402.3116,561.4413,098.685818.949407.376406.157
Other Current Liabilities 4,037.1033,902.6532,618.1962,305.7343,653.9222,395.0993,194.832803.5691,765.6981,464.2681,017.138891.089720.905540.14628.99525.249508.652569.197615.77448.9537.123500.311
Total Current Liabilities 22,872.73731,372.91627,019.17316,290.10912,478.73933,945.15217,471.65813,393.39115,918.93918,733.88110,787.8714,771.7051,716.0621,810.7452,051.3955,822.5582,957.65810,936.7149,235.8255,268.57,533.3986,837.056
Non-Current Liabilities:
Long Term Debt 106,464.87794,761.40790,619.88582,242.58983,773.29964,639.73687,881.33392,715.41678,313.73559,687.7642,241.46824,171.17411,521.38709,597.9946,756.7067,678.76522,473.52918,824.39620,482.94822,184.60328,025.047
Deferred Revenue Non-Current 479.458078410,055.7141,296.8951,542.5551,444.5181,324.462602.864436.596326.235204.2090000000000
Deferred Tax Liabilities Non-Current 2,302.1922,807.0173,023.8332,969.1733,053.8443,602.2934,430.8584,983.2595,147.0024,953.8925,220.021,287.8040000000000
Other Non-Current Liabilities 5,887.6924,304.4126,448.42345.8692,813.4211,847.7222,247.6982,240.3032,079.9162,656.2692,218.116568.9591,185.5719,026.871176.982208.758968.2181,891.4631,075.356211.96717.58214.116
Total Non-Current Liabilities 115,134.219101,872.836100,876.14195,313.34590,937.45971,632.30696,004.408101,263.4486,143.51667,734.51750,005.83926,232.14712,706.9599,026.8719,774.9766,965.4658,646.98324,364.99219,899.75320,694.91622,202.18528,039.163
Total Liabilities 138,006.956133,245.752127,895.314111,603.454103,416.198105,577.459113,476.065114,656.83102,062.45586,468.39860,793.70941,003.85214,423.0210,837.61611,826.37212,788.02211,604.64135,301.70729,135.57825,963.41629,735.58334,876.219
Equity:
Preferred Stock 0000000000000000000000
Common Stock 5,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.655,264.6505,264.655,264.655,264.655,264.655,264.655,264.65
Retained Earnings 90,093.651102,060.174102,746.547102,196.27697,171.75287,760.33971,688.43163,411.46458,512.65157,483.79853,045.92250,765.74643,211.868036,444.439026,804.32720,729.87816,637.7414,112.71511,004.8356,299.104
Accumulated Other Comprehensive Income/Loss 967.3715305305305305305305305305305305300-79.022214.3790757.225766.529490.28194.7491,023.829110.548
Other Total Stockholders Equity 8,601.312,639.254,899.669-5,747.7231,524.016,684.3958,755.24612,766.66912,934.8569,985.5610,428.64310,872.9649,501.50749,122.2638,648.67308,648.6738,648.6738,648.6738,549.1318,549.1318,549.131
Total Shareholders Equity 104,926.972120,494.074113,440.866102,243.204104,490.411100,239.38386,238.32781,972.78377,242.15773,264.00869,269.21567,433.3657,978.02554,307.89150,572.14145,542.15541,474.87535,409.7331,041.34228,121.24425,842.44420,223.432
Total Equity 105,225.714120,797.382114,036.686102,834.241105,106.407100,850.3586,856.47982,597.67377,749.75674,218.68770,143.59668,320.22258,533.05254,816.98551,093.31545,542.15541,995.69836,584.52432,114.51229,102.93626,701.03620,947.73
Total Liabilities & Shareholders Equity 243,232.67254,043.134241,932214,437.695208,522.605206,427.809200,332.545197,254.503179,812.211160,687.085130,937.305109,324.07472,956.07265,654.60162,919.68758,330.17753,600.3471,886.23161,250.0955,066.35156,436.61955,823.949