eGain Corporation
NASDAQ:EGAN
6.29 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.799 | 22.462 | 22.35 | 23.815 | 24.176 | 24.635 | 23.013 | 25.6 | 24.763 | 23.504 | 23.904 | 23.093 | 21.451 | 20.248 | 19.743 | 19.233 | 19.063 | 19.03 | 18.354 | 18.155 | 17.19 | 16.823 | 17.004 | 17.704 | 15.701 | 15.589 | 15.745 | 15.398 | 14.575 | 14.621 | 13.85 | 14.999 | 14.745 | 17.622 | 16.291 | 18.986 | 16.476 | 17.074 | 19.232 | 18.903 | 20.704 | 18.889 | 18.026 | 17.665 | 15.682 | 17.969 | 15.46 | 14.737 | 10.723 | 10.636 | 11.507 | 10.836 | 10.384 | 12.588 | 8.915 | 9.476 | 13.086 | 6.647 | 6.943 | 8.312 | 7.975 | 8.91 | 6.581 | 9.589 | 8.139 | 6.692 | 8.819 | 8.125 | 6.471 | 5.394 | 5.393 | 5.683 | 6.003 | 5.198 | 6.134 | 6.009 | 5.223 | 5.842 | 4.678 | 5.187 | 4.721 | 4.72 | 5.22 | 5.09 | 4.573 | 5.367 | 5.223 | 5.823 | 5.671 | 6.312 | 5.91 | 10.167 | 8.04 | 14.122 | 13.42 | 13.837 | 12.058 | 6.288 | 3.303 | 2.4 | 1.4 |
| Cost of Revenue
| 6.666 | 6.906 | 7.183 | 6.99 | 6.838 | 6.686 | 7.595 | 6.752 | 6.282 | 6.601 | 6.537 | 6.101 | 5.298 | 5.079 | 4.846 | 4.711 | 4.631 | 5.023 | 5.5 | 5.244 | 5.315 | 5.767 | 5.297 | 5.542 | 5.235 | 5.886 | 5.435 | 5.589 | 5.426 | 5.413 | 5.659 | 5.063 | 5.064 | 5.52 | 5.721 | 5.976 | 6.472 | 6.363 | 7.55 | 8.241 | 6.987 | 6.111 | 5.982 | 5.836 | 5.533 | 4.827 | 4.569 | 4.266 | 4.344 | 3.915 | 3.465 | 3.251 | 2.805 | 2.881 | 2.785 | 2.777 | 2.474 | 2.314 | 2.33 | 2.548 | 2.515 | 2.832 | 2.456 | 2.598 | 2.86 | 2.894 | 3.107 | 2.94 | 2.695 | 2.633 | 2.392 | 2.224 | 1.982 | 1.871 | 1.857 | 1.711 | 1.765 | 1.779 | 1.626 | 1.588 | 1.628 | 1.906 | 2.069 | 2.173 | 1.96 | 2.109 | 2.599 | 2.913 | 3.716 | 4.779 | 3.952 | 4.146 | 5.43 | 10.08 | 6.431 | 6.205 | 7.41 | 4.316 | 3.58 | 2.7 | 2 |
| Gross Profit
| 15.133 | 15.556 | 15.167 | 16.825 | 17.338 | 17.949 | 15.418 | 18.848 | 18.481 | 16.903 | 17.367 | 16.992 | 16.153 | 15.169 | 14.897 | 14.522 | 14.432 | 14.007 | 12.854 | 12.911 | 11.875 | 11.056 | 11.707 | 12.162 | 10.466 | 9.703 | 10.31 | 9.809 | 9.149 | 9.208 | 8.191 | 9.936 | 9.681 | 12.102 | 10.57 | 13.01 | 10.004 | 10.711 | 11.682 | 10.662 | 13.717 | 12.778 | 12.044 | 11.829 | 10.149 | 13.142 | 10.891 | 10.471 | 6.379 | 6.721 | 8.042 | 7.585 | 7.579 | 9.707 | 6.13 | 6.699 | 10.612 | 4.333 | 4.613 | 5.764 | 5.46 | 6.078 | 4.125 | 6.991 | 5.279 | 3.798 | 5.712 | 5.185 | 3.776 | 2.761 | 3.001 | 3.459 | 4.021 | 3.327 | 4.277 | 4.298 | 3.458 | 4.063 | 3.052 | 3.599 | 3.093 | 2.814 | 3.151 | 2.917 | 2.613 | 3.258 | 2.624 | 2.91 | 1.955 | 1.533 | 1.958 | 6.021 | 2.61 | 4.042 | 6.989 | 7.632 | 4.648 | 1.972 | -0.277 | -0.3 | -0.6 |
| Gross Profit Ratio
| 0.694 | 0.693 | 0.679 | 0.706 | 0.717 | 0.729 | 0.67 | 0.736 | 0.746 | 0.719 | 0.727 | 0.736 | 0.753 | 0.749 | 0.755 | 0.755 | 0.757 | 0.736 | 0.7 | 0.711 | 0.691 | 0.657 | 0.688 | 0.687 | 0.667 | 0.622 | 0.655 | 0.637 | 0.628 | 0.63 | 0.591 | 0.662 | 0.657 | 0.687 | 0.649 | 0.685 | 0.607 | 0.627 | 0.607 | 0.564 | 0.663 | 0.676 | 0.668 | 0.67 | 0.647 | 0.731 | 0.704 | 0.711 | 0.595 | 0.632 | 0.699 | 0.7 | 0.73 | 0.771 | 0.688 | 0.707 | 0.811 | 0.652 | 0.664 | 0.693 | 0.685 | 0.682 | 0.627 | 0.729 | 0.649 | 0.568 | 0.648 | 0.638 | 0.584 | 0.512 | 0.556 | 0.609 | 0.67 | 0.64 | 0.697 | 0.715 | 0.662 | 0.695 | 0.652 | 0.694 | 0.655 | 0.596 | 0.604 | 0.573 | 0.571 | 0.607 | 0.502 | 0.5 | 0.345 | 0.243 | 0.331 | 0.592 | 0.325 | 0.286 | 0.521 | 0.552 | 0.385 | 0.314 | -0.084 | -0.125 | -0.429 |
| Reseach & Development Expenses
| 7.421 | 6.679 | 6.655 | 6.66 | 6.632 | 6.551 | 6.687 | 7.188 | 6.874 | 6.399 | 6.193 | 6.186 | 5.609 | 4.549 | 4.371 | 4.508 | 4.505 | 4.383 | 4.205 | 4.052 | 3.998 | 3.593 | 3.622 | 3.596 | 3.559 | 3.931 | 3.641 | 3.708 | 3.431 | 3.487 | 3.36 | 3.231 | 3.675 | 3.939 | 4.208 | 4.016 | 3.9 | 3.999 | 4.142 | 4.16 | 3.741 | 2.799 | 2.668 | 2.39 | 2.106 | 2.226 | 2.101 | 2.142 | 1.95 | 1.76 | 1.566 | 1.377 | 1.43 | 1.486 | 1.308 | 1.343 | 1.414 | 1.653 | 1.402 | 1.285 | 1.17 | 1.178 | 1.378 | 1.4 | 1.525 | 1.433 | 1.266 | 1.255 | 1.144 | 1.182 | 0.933 | 0.833 | 1.025 | 0.847 | 0.782 | 0.704 | 0.698 | 0.734 | 0.571 | 0.524 | 0.538 | 0.619 | 0.598 | 0.66 | 1.065 | 1.174 | 1.381 | 1.381 | 1.933 | 2.337 | 2.452 | 2.032 | 4.574 | 5.317 | 5.615 | 5.866 | 6.079 | 4.701 | 3.005 | 2.1 | 2 |
| General & Administrative Expenses
| 2.443 | 2.471 | 2.451 | 2.391 | 3.186 | 2.524 | 2.406 | 2.552 | 2.818 | 2.732 | 2.957 | 3.281 | 2.449 | 1.93 | 2.022 | 1.852 | 1.944 | 2.07 | 1.828 | 2.036 | 2.044 | 2.016 | 1.976 | 2.046 | 2.16 | 2.128 | 1.865 | 1.768 | 1.806 | 1.499 | 1.56 | 1.462 | 2.031 | 1.743 | 1.892 | 1.893 | 2.246 | 1.986 | 1.812 | 2.573 | 2.942 | 1.957 | 1.436 | 1.93 | 2.206 | 1.858 | 1.852 | 1.57 | 1.507 | 1.457 | 1.445 | 1.728 | 1.113 | 1.484 | 0.9 | 0.785 | 0.804 | 0.939 | 0.755 | 0.731 | 0.786 | 0.735 | 0.616 | 0.873 | 3.829 | 3.755 | 3.705 | 3.963 | 4.564 | 4.142 | 3.963 | 3.405 | 4.227 | 3.281 | 3.173 | 2.997 | 2.783 | 3.303 | 2.942 | 3.054 | 2.851 | 2.758 | 2.989 | 2.95 | 3.034 | 3.206 | 2.847 | 3.437 | 4.924 | 6.656 | 8.404 | 6.62 | 12.407 | 13.584 | 15.82 | 17.291 | 16.689 | 14.321 | 8.792 | 7 | 0 |
| Selling & Marketing Expenses
| 4.76 | 5.214 | 5.448 | 5.349 | 6.104 | 6.516 | 6.837 | 8.895 | 9.459 | 9.494 | 8.693 | 8.155 | 7.404 | 7.176 | 6.927 | 6.266 | 5.631 | 5.001 | 5.064 | 4.821 | 4.738 | 4.596 | 4.32 | 4.391 | 3.994 | 4.426 | 4.36 | 4.729 | 4.166 | 4.553 | 5.102 | 5.541 | 5.24 | 6.311 | 7.126 | 7.617 | 6.668 | 6.716 | 7.883 | 9.599 | 8.505 | 8.727 | 8.628 | 8.617 | 7.395 | 6.912 | 6.027 | 5.946 | 5.549 | 6.158 | 5.966 | 5.01 | 4.046 | 4.337 | 3.165 | 2.916 | 3.514 | 2.981 | 2.461 | 2.35 | 2.434 | 2.731 | 2.101 | 2.851 | 2.782 | 0 | 2.763 | 3 | 3.141 | 3.484 | 3.161 | 2.921 | 3.287 | 2.614 | 2.588 | 2.258 | 2.11 | 2.421 | 2.127 | 2.206 | 2.101 | 6.117 | 2.167 | 2.011 | 2.125 | 2.06 | 1.84 | 2.224 | 3.474 | 13.651 | 6.003 | 5.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.203 | 7.685 | 7.574 | 7.74 | 9.29 | 9.04 | 9.243 | 11.447 | 12.277 | 12.226 | 11.65 | 11.436 | 9.853 | 9.106 | 8.949 | 8.118 | 7.575 | 7.071 | 6.892 | 6.857 | 6.782 | 6.612 | 6.296 | 6.437 | 6.154 | 6.554 | 6.225 | 6.497 | 5.972 | 6.052 | 6.662 | 7.003 | 7.271 | 8.054 | 9.018 | 9.51 | 8.914 | 8.702 | 9.695 | 12.172 | 11.447 | 10.684 | 10.064 | 10.547 | 9.601 | 8.77 | 7.879 | 7.516 | 7.056 | 7.615 | 7.411 | 6.738 | 5.159 | 5.821 | 4.065 | 3.701 | 4.318 | 3.92 | 3.216 | 3.081 | 3.22 | 3.466 | 2.717 | 3.724 | 3.829 | 3.755 | 3.705 | 3.963 | 4.564 | 4.142 | 3.963 | 3.405 | 4.227 | 3.281 | 3.173 | 2.997 | 2.783 | 3.303 | 2.942 | 3.054 | 2.851 | 2.758 | 2.989 | 2.95 | 3.034 | 3.206 | 2.847 | 3.437 | 4.924 | 6.656 | 8.404 | 6.62 | 12.407 | 13.584 | 15.82 | 17.291 | 16.689 | 14.321 | 8.792 | 7 | 5 |
| Other Expenses
| 0 | 0 | 0.074 | -0.697 | 0.61 | -0.454 | -0.245 | -0.545 | 0.81 | 0.656 | 0.2 | -0.029 | 0.01 | 0.144 | -0.378 | -0.16 | -0.163 | 0.141 | 0.065 | -0.186 | 0.164 | -0.013 | -0.199 | -0.006 | 0.017 | 0.143 | -0.188 | -0.03 | -0.131 | -0.079 | 0.012 | -0.073 | 0.108 | 0.217 | 0.345 | -0.074 | 0.24 | -0.157 | 0.015 | 0.163 | -0.01 | -0.06 | -0.077 | -0.018 | -0.26 | -0.003 | 0.256 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 14.624 | 14.364 | 14.229 | 14.4 | 15.922 | 15.591 | 15.93 | 18.635 | 19.151 | 18.625 | 17.843 | 17.622 | 15.462 | 13.655 | 13.32 | 12.626 | 12.08 | 11.454 | 11.097 | 10.909 | 10.78 | 10.205 | 9.918 | 10.033 | 9.713 | 10.485 | 9.866 | 10.205 | 9.403 | 9.539 | 10.022 | 10.234 | 10.946 | 11.993 | 13.226 | 13.526 | 12.814 | 12.701 | 13.837 | 16.332 | 15.188 | 13.483 | 12.732 | 12.937 | 11.707 | 10.996 | 9.98 | 9.658 | 9.006 | 9.375 | 8.977 | 8.115 | 6.589 | 7.307 | 5.373 | 5.044 | 5.732 | 5.573 | 4.618 | 4.366 | 4.39 | 4.644 | 4.095 | 5.124 | 5.354 | 5.188 | 4.971 | 5.218 | 5.708 | 5.324 | 4.896 | 4.238 | 5.252 | 4.128 | 3.955 | 3.701 | 3.481 | 4.037 | 3.513 | 3.578 | 3.389 | 3.666 | 3.889 | 3.916 | 4.405 | 4.707 | 4.586 | 5.194 | 7.26 | 53.422 | 20.283 | 18.104 | 26.477 | 28.683 | 31.385 | 35.174 | 34.742 | 26.294 | 17.913 | 14.2 | 12 |
| Operating Income
| 0.509 | 1.192 | 0.938 | 2.425 | 1.416 | 2.358 | -0.512 | 0.213 | -0.67 | -1.722 | -0.27 | -0.63 | 0.691 | 1.514 | 1.577 | 1.896 | 2.352 | 2.553 | 1.757 | 2.002 | 1.095 | 0.851 | 1.789 | 2.129 | 0.753 | -0.782 | 0.444 | -0.396 | -0.254 | -0.331 | -1.831 | -0.298 | -1.265 | 0.109 | -2.656 | -0.516 | -2.81 | -1.99 | -2.155 | -5.67 | -1.471 | -0.705 | -0.688 | -1.108 | -1.558 | 2.146 | 0.911 | 0.813 | -2.627 | -2.654 | -0.935 | -0.53 | 0.99 | 2.4 | 0.757 | 1.655 | 4.88 | -1.24 | -0.005 | 1.398 | 1.07 | 1.434 | 0.03 | 1.867 | -0.075 | -1.39 | 0.741 | -0.033 | -1.932 | -2.563 | -1.895 | -0.779 | -1.231 | -0.801 | 0.322 | 0.597 | -0.023 | 0.004 | -0.475 | 0.979 | -0.296 | -0.708 | -0.738 | -1.045 | -1.913 | -1.795 | -2.474 | -0.999 | -6.352 | -55.275 | -18.654 | -12.549 | -28.652 | -21.293 | -26.295 | -27.542 | -30.094 | -24.322 | -18.19 | -14.5 | -12.6 |
| Operating Income Ratio
| 0.023 | 0.053 | 0.042 | 0.102 | 0.059 | 0.096 | -0.022 | 0.008 | -0.027 | -0.073 | -0.011 | -0.027 | 0.032 | 0.075 | 0.08 | 0.099 | 0.123 | 0.134 | 0.096 | 0.11 | 0.064 | 0.051 | 0.105 | 0.12 | 0.048 | -0.05 | 0.028 | -0.026 | -0.017 | -0.023 | -0.132 | -0.02 | -0.086 | 0.006 | -0.163 | -0.027 | -0.171 | -0.117 | -0.112 | -0.3 | -0.071 | -0.037 | -0.038 | -0.063 | -0.099 | 0.119 | 0.059 | 0.055 | -0.245 | -0.25 | -0.081 | -0.049 | 0.095 | 0.191 | 0.085 | 0.175 | 0.373 | -0.187 | -0.001 | 0.168 | 0.134 | 0.161 | 0.005 | 0.195 | -0.009 | -0.208 | 0.084 | -0.004 | -0.299 | -0.475 | -0.351 | -0.137 | -0.205 | -0.154 | 0.052 | 0.099 | -0.004 | 0.001 | -0.102 | 0.189 | -0.063 | -0.15 | -0.141 | -0.205 | -0.418 | -0.334 | -0.474 | -0.172 | -1.12 | -8.757 | -3.156 | -1.234 | -3.564 | -1.508 | -1.959 | -1.99 | -2.496 | -3.868 | -5.507 | -6.042 | -9 |
| Total Other Income Expenses Net
| 0.631 | 0.827 | 1.076 | 0.285 | 1.559 | 0.314 | 0.573 | -0.016 | 1.096 | 0.743 | 0.203 | -0.027 | 0.012 | 0.145 | -0.373 | -0.158 | -0.16 | 0.152 | 0.178 | -0.062 | 0.311 | -1.55 | -0.319 | -0.145 | -0.173 | -0.042 | -0.403 | -0.269 | -0.475 | -0.458 | -0.458 | -0.532 | -0.314 | -0.22 | -0.167 | -0.75 | -0.093 | -0.413 | -0.295 | 0.018 | -0.133 | -0.095 | -0.094 | -0.055 | -0.352 | -0.11 | 0.157 | -0.043 | -0.184 | -0.505 | -0.243 | -0.352 | -0.327 | -0.236 | -0.158 | -0.596 | 0.005 | -0.378 | -0.287 | -0.243 | -0.283 | -0.562 | -0.188 | 0.006 | -0.461 | -0.357 | -0.199 | -0.409 | -0.362 | -0.288 | -0.283 | -0.281 | -0.243 | -0.148 | -0.234 | -0.352 | -0.274 | -0.004 | -0.25 | -0.247 | -0.276 | -0.227 | -0.214 | 0.155 | -0.159 | -0.061 | 0.009 | 0.262 | -0.066 | 4.241 | -0.352 | -0.027 | -4.552 | -3.399 | 0.357 | 1.368 | 0.231 | -1.16 | 0.461 | 0.7 | -0.088 |
| Income Before Tax
| 1.14 | 2.019 | 2.014 | 2.71 | 2.975 | 2.672 | 0.061 | 0.197 | 0.426 | -0.979 | -0.273 | -0.657 | 0.703 | 1.66 | 1.204 | 1.738 | 2.192 | 2.705 | 1.935 | 1.94 | 1.406 | 0.968 | 1.47 | 1.984 | 0.58 | -0.824 | 0.041 | -0.665 | -0.729 | -0.789 | -2.289 | -0.83 | -1.579 | -0.111 | -2.823 | -1.266 | -2.903 | -2.403 | -2.45 | -5.652 | -1.604 | -0.8 | -0.782 | -1.163 | -1.91 | 2.036 | 1.068 | 0.77 | -2.811 | -3.159 | -1.178 | -0.795 | 0.605 | 2.164 | 0.599 | 1.059 | 4.885 | -1.618 | -0.292 | 1.155 | 0.787 | 0.872 | -0.158 | 1.873 | -0.536 | -1.747 | 0.542 | -0.442 | -2.294 | -2.851 | -2.178 | -1.06 | 1.474 | -0.949 | 0.088 | 0.245 | -0.297 | 0.755 | -0.725 | 0.732 | -0.572 | -0.346 | -0.952 | -0.935 | -2.072 | -2.346 | -2.465 | -0.737 | -6.418 | -95.44 | -19.006 | -12.576 | -33.204 | -24.692 | -25.938 | -26.174 | -29.863 | -25.482 | -17.729 | -13.8 | -12.7 |
| Income Before Tax Ratio
| 0.052 | 0.09 | 0.09 | 0.114 | 0.123 | 0.108 | 0.003 | 0.008 | 0.017 | -0.042 | -0.011 | -0.028 | 0.033 | 0.082 | 0.061 | 0.09 | 0.115 | 0.142 | 0.105 | 0.107 | 0.082 | 0.058 | 0.086 | 0.112 | 0.037 | -0.053 | 0.003 | -0.043 | -0.05 | -0.054 | -0.165 | -0.055 | -0.107 | -0.006 | -0.173 | -0.067 | -0.176 | -0.141 | -0.127 | -0.299 | -0.077 | -0.042 | -0.043 | -0.066 | -0.122 | 0.113 | 0.069 | 0.052 | -0.262 | -0.297 | -0.102 | -0.073 | 0.058 | 0.172 | 0.067 | 0.112 | 0.373 | -0.243 | -0.042 | 0.139 | 0.099 | 0.098 | -0.024 | 0.195 | -0.066 | -0.261 | 0.061 | -0.054 | -0.355 | -0.529 | -0.404 | -0.187 | 0.246 | -0.183 | 0.014 | 0.041 | -0.057 | 0.129 | -0.155 | 0.141 | -0.121 | -0.073 | -0.182 | -0.184 | -0.453 | -0.437 | -0.472 | -0.127 | -1.132 | -15.12 | -3.216 | -1.237 | -4.13 | -1.748 | -1.933 | -1.892 | -2.477 | -4.052 | -5.368 | -5.75 | -9.071 |
| Income Tax Expense
| 0.488 | 0.513 | 0.521 | 0.525 | 0.379 | 0.071 | 0.433 | 0.301 | 0.442 | 0.572 | 0.342 | 0.169 | 0.152 | -0.388 | -0.057 | 0.132 | 0.148 | 0.554 | 0.068 | -0.033 | 0.189 | 0.802 | 0.072 | -0.016 | -0.024 | -0.288 | 0.14 | 0.123 | -0.161 | -0.744 | 0.226 | 0.219 | 0.832 | -1.488 | 0.178 | 0.113 | 0.334 | 0.53 | -0.051 | -0.191 | 0.032 | 0.218 | 0.225 | 0.054 | 0.094 | 0.139 | 0.038 | 0.129 | 0.073 | 0.258 | 0.054 | 0.047 | 0.031 | 0.08 | 0.032 | 0.045 | 0.039 | 0.039 | 0.026 | 0.094 | 0.277 | -0.057 | 0.038 | -0.096 | -0.014 | 0.11 | 0.199 | -0.01 | 0.106 | 0.064 | 0.003 | 0.054 | 0.015 | 0.146 | 0 | 0.352 | 0.274 | 0.303 | 0.264 | -0.711 | 0.276 | 0.333 | 0.214 | -0.109 | 0.28 | 0.407 | 0.503 | -1.547 | 1.113 | 3.93 | 0.681 | 0.493 | 4.552 | -3.576 | 1.154 | -1.368 | -0.231 | -0.125 | -0.461 | -0.7 | 0.1 |
| Net Income
| 1.628 | 1.506 | 1.493 | 2.185 | 2.596 | 2.601 | -0.372 | -0.104 | -0.016 | -1.551 | -0.615 | -0.826 | 0.551 | 2.048 | 1.261 | 1.606 | 2.044 | 2.151 | 1.867 | 1.973 | 1.217 | 0.166 | 1.398 | 2 | 0.604 | -0.536 | -0.099 | -0.788 | -0.568 | -0.045 | -2.515 | -1.049 | -2.411 | 1.377 | -3.001 | -1.379 | -3.237 | -2.933 | -2.399 | -5.461 | -1.636 | -1.018 | -1.007 | -1.217 | -2.004 | 1.897 | 1.03 | 0.641 | -2.884 | -3.417 | -1.232 | -0.842 | 0.574 | 2.084 | 0.567 | 1.014 | 4.846 | -1.657 | -0.318 | 1.061 | 0.787 | 0.929 | -0.196 | 1.969 | -0.522 | -1.857 | 0.542 | -0.432 | -2.4 | -2.915 | -2.181 | -1.114 | -1.489 | -1.095 | 0.088 | 0.245 | -0.297 | -0.277 | -0.725 | 0.732 | -0.572 | -0.98 | -0.952 | -0.89 | -2.072 | -1.856 | -2.465 | -0.737 | -6.418 | -55.819 | -19.006 | -12.576 | -28.419 | -21.065 | -25.55 | -26.174 | -29.863 | -24.197 | -17.729 | -13.8 | -12.7 |
| Net Income Ratio
| 0.075 | 0.067 | 0.067 | 0.092 | 0.107 | 0.106 | -0.016 | -0.004 | -0.001 | -0.066 | -0.026 | -0.036 | 0.026 | 0.101 | 0.064 | 0.084 | 0.107 | 0.113 | 0.102 | 0.109 | 0.071 | 0.01 | 0.082 | 0.113 | 0.038 | -0.034 | -0.006 | -0.051 | -0.039 | -0.003 | -0.182 | -0.07 | -0.164 | 0.078 | -0.184 | -0.073 | -0.196 | -0.172 | -0.125 | -0.289 | -0.079 | -0.054 | -0.056 | -0.069 | -0.128 | 0.106 | 0.067 | 0.043 | -0.269 | -0.321 | -0.107 | -0.078 | 0.055 | 0.166 | 0.064 | 0.107 | 0.37 | -0.249 | -0.046 | 0.128 | 0.099 | 0.104 | -0.03 | 0.205 | -0.064 | -0.277 | 0.061 | -0.053 | -0.371 | -0.54 | -0.404 | -0.196 | -0.248 | -0.211 | 0.014 | 0.041 | -0.057 | -0.047 | -0.155 | 0.141 | -0.121 | -0.208 | -0.182 | -0.175 | -0.453 | -0.346 | -0.472 | -0.127 | -1.132 | -8.843 | -3.216 | -1.237 | -3.535 | -1.492 | -1.904 | -1.892 | -2.477 | -3.848 | -5.368 | -5.75 | -9.071 |
| EPS
| 0.057 | 0.049 | 0.048 | 0.07 | 0.083 | 0.082 | -0.012 | -0.003 | -0.001 | -0.049 | -0.02 | -0.026 | 0.018 | 0.066 | 0.041 | 0.052 | 0.066 | 0.07 | 0.061 | 0.065 | 0.04 | 0.006 | 0.049 | 0.072 | 0.022 | -0.02 | -0.004 | -0.03 | -0.021 | -0.002 | -0.093 | -0.039 | -0.089 | 0.051 | -0.11 | -0.051 | -0.12 | -0.11 | -0.09 | -0.2 | -0.063 | -0.04 | -0.04 | -0.05 | -0.08 | 0.076 | 0.041 | 0.026 | -0.12 | -0.14 | -0.051 | -0.035 | 0.024 | 0.086 | 0.025 | 0.046 | 0.22 | -0.075 | -0.014 | 0.048 | 0.035 | 0.042 | -0.009 | 0.089 | -0.033 | -0.12 | 0.035 | -0.028 | -0.16 | -0.19 | -0.14 | -0.073 | -0.097 | -0.072 | 0.006 | 0.016 | -0.019 | -0.018 | -0.047 | 0.15 | -0.15 | -0.27 | -0.26 | -0.24 | -0.56 | -0.51 | -0.67 | -0.2 | -1.75 | -15.29 | -5.23 | -3.48 | -7.91 | -5.89 | -7.23 | -7.45 | -8.66 | -7.02 | -6.33 | -5.1 | -4.38 |
| EPS Diluted
| 0.056 | 0.048 | 0.047 | 0.069 | 0.081 | 0.08 | -0.012 | -0.003 | -0.001 | -0.049 | -0.019 | -0.026 | 0.017 | 0.063 | 0.039 | 0.049 | 0.063 | 0.067 | 0.058 | 0.062 | 0.038 | 0.005 | 0.046 | 0.068 | 0.02 | -0.019 | -0.004 | -0.029 | -0.021 | -0.002 | -0.093 | -0.039 | -0.089 | 0.05 | -0.11 | -0.051 | -0.12 | -0.11 | -0.09 | -0.2 | -0.063 | -0.04 | -0.04 | -0.048 | -0.08 | 0.072 | 0.039 | 0.025 | -0.12 | -0.14 | -0.051 | -0.035 | 0.022 | 0.086 | 0.023 | 0.041 | 0.22 | -0.075 | -0.014 | 0.044 | 0.035 | 0.042 | -0.009 | 0.089 | -0.033 | -0.12 | 0.035 | -0.028 | -0.16 | -0.19 | -0.14 | -0.073 | -0.097 | -0.072 | 0.006 | 0.016 | -0.019 | -0.018 | -0.047 | 0.15 | -0.15 | -0.27 | -0.26 | -0.24 | -0.56 | -0.5 | -0.67 | -0.2 | -1.75 | -15.25 | -5.23 | -3.48 | -7.91 | -5.87 | -7.23 | -7.45 | -8.66 | -7.02 | -6.33 | -5.1 | -4.38 |
| EBITDA
| 0.509 | 2.708 | 0.938 | 2.425 | 1.416 | 2.473 | -0.512 | 0.213 | -0.67 | -1.592 | -0.083 | -0.236 | 0.691 | 1.63 | 1.577 | 1.896 | 2.352 | 2.704 | 1.757 | 2.002 | 1.095 | 0.986 | 1.935 | 2.297 | 1.103 | -0.144 | 1.09 | 0.271 | 0.433 | 0.319 | -1.039 | 0.526 | -0.332 | 1.263 | -1.454 | 0.722 | -1.566 | -1.99 | -0.853 | -4.352 | -0.378 | -0.134 | -0.135 | -0.587 | -1.095 | 2.462 | 1.278 | 1.111 | -2.354 | -2.654 | -0.178 | -0.382 | 1.093 | 2.698 | 0.757 | 1.801 | 4.88 | -1.176 | 0.168 | 1.591 | 1.07 | 1.297 | 0.312 | 2.381 | 0.185 | -1.213 | 0.741 | 0.163 | -1.741 | -2.384 | -1.723 | -0.625 | -1.091 | -0.67 | 0.322 | 0.597 | 0.057 | 0.09 | -0.382 | 0.109 | -0.201 | -0.925 | 0.105 | -0.38 | -1.074 | -0.455 | -0.507 | -0.999 | -3.291 | -42.019 | -7.065 | -0.598 | -12.159 | -9.452 | -14.084 | -15.525 | -18.12 | -17.05 | -12.074 | -9.4 | -7.612 |
| EBITDA Ratio
| 0.023 | 0.057 | 0.071 | 0.119 | 0.059 | 0.096 | -0.022 | 0.024 | -0.011 | -0.073 | -0.02 | -0.027 | 0.032 | 0.075 | 0.08 | 0.099 | 0.123 | 0.134 | 0.096 | 0.11 | 0.064 | 0.051 | 0.114 | 0.12 | 0.07 | -0.05 | 0.069 | -0.026 | -0.017 | -0.023 | -0.075 | 0.035 | -0.023 | 0.006 | -0.089 | -0.027 | -0.171 | -0.117 | -0.112 | -0.3 | -0.071 | -0.037 | -0.038 | -0.063 | -0.099 | 0.119 | 0.059 | 0.055 | -0.245 | -0.25 | -0.062 | -0.035 | 0.131 | 0.201 | 0.104 | 0.19 | 0.363 | -0.163 | -0.001 | 0.187 | 0.152 | 0.175 | 0.028 | 0.213 | 0.017 | -0.192 | 0.08 | 0.021 | -0.276 | -0.449 | -0.322 | -0.109 | -0.186 | -0.129 | 0.071 | 0.172 | 0.063 | -0.113 | -0.025 | -0.116 | 0.016 | -0.196 | 0.061 | -0.096 | -0.174 | 0.018 | -0.001 | -0.354 | -0.384 | -0.294 | -1.14 | -0.01 | -0.946 | -0.669 | -0.963 | -1.221 | -1.522 | -2.527 | -3.795 | -4.208 | -5.357 |