Enad Global 7 AB (publ)
SSE:EG7.ST
12.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| 156.1 | -275.9 | 195.9 | -59.2 | -20.719 | 3.958 | 0.723 | 1.077 | 0.504 | 0.299 |
Depreciation & Amortization
| 212.7 | 750.4 | 518.5 | 107.9 | 25.875 | 0.654 | 0.031 | 0.013 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.8 | -64.9 | -105.4 | -32.6 | -9.11 | -14.851 | -3.812 | 2.191 | 0 | 0 |
Accounts Receivables
| 122.6 | -60.3 | -71.5 | -85.2 | -40.978 | -17.35 | -4.756 | 0 | 0 | 0 |
Inventory
| 3.6 | -4 | -4.9 | 4.4 | -3.038 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -130 | -0.6 | 5.8 | 48.2 | 34.906 | 2.499 | 0.944 | 0 | 0 | 0 |
Other Working Capital
| -3.8 | -0.6 | -34.8 | 48.2 | 34.9 | 1.874 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 498.3 | -35 | -446.3 | -141.2 | -10.386 | 18.601 | -0.165 | -0.181 | -0.504 | -0.299 |
Operating Cash Flow
| 437.9 | 374.6 | 162.7 | -125.1 | -14.34 | -7.797 | -3.223 | 3.1 | 0 | 0 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -247.1 | -200.1 | -158.5 | -53 | -17.751 | -1.27 | -0.091 | -0.065 | 0 | 0 |
Acquisitions Net
| 15.6 | -45.4 | -467.3 | -1,298 | -104.016 | -1.035 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 45.8 | 0 | 0 | -104.016 | -0.078 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 32.9 | 187.5 | 0 | 0 | 224.216 | 0 | 0.002 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | -45.8 | -140.4 | 0.1 | -120.2 | -0.797 | 0.05 | -0.05 | 0 | 0 |
Investing Cash Flow
| -231.5 | -58 | -625.8 | -1,350.9 | -121.767 | -2.383 | -0.039 | -0.115 | 0 | 0 |
Financing Activities: | ||||||||||
Debt Repayment
| -100 | -302.2 | -500 | -220 | -202.128 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -1.5 | 2,247.2 | 18.603 | 24.704 | 1 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.588 | -0.08 | -0.07 | 0 | 0 |
Other Financing Activities
| -26 | -29.6 | 337.3 | 447.3 | 411.753 | 18.528 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -126 | -331.8 | -164.2 | 2,474.5 | 228.228 | 24.116 | 0.92 | -0.07 | 0 | 0 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| -7.1 | 33.5 | 23.6 | -16.7 | -0.977 | -0.084 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 75.7 | 18.4 | -603.7 | 981.8 | 91.144 | 13.824 | -2.342 | 2.915 | 0 | 0 |
Cash At End Of Period
| 480.9 | 405.2 | 481.1 | 1,087.5 | 105.74 | 14.596 | 0.772 | 3.114 | 0 | 0 |