
FBD Holdings plc
ISE:EG7.IR
12.844 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 152.32 | 142.399 | 162.398 | 164.479 | 129.535 | 94.982 | 77.639 | 27.176 | 26.561 | 22.244 | 26.19 | 21.586 | 25.711 | 35.658 | 36.714 | 119.498 | 218.856 | 35.618 | 37.423 | 41.897 | 51.362 | 632.476 | 492.125 | 224.649 | 255.791 | 79.558 | 166.913 | 196.775 | 253.037 | 262.586 | 169.304 | 134.955 | 110.708 | 92.798 | 86.36 | 71.052 | 44.252 | 32.374 |
Short Term Investments
| 891.956 | 855.989 | 834.994 | 893.715 | 863.88 | 811.986 | 795.717 | 758.687 | 629.498 | 489.837 | 224.977 | 141.897 | 148.885 | 6.282 | 7.282 | 9.476 | 11.051 | 9.542 | 3.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,044.276 | 998.388 | 997.392 | 1,058.194 | 993.415 | 906.968 | 873.356 | 785.863 | 656.059 | 512.081 | 251.167 | 163.483 | 174.596 | 41.94 | 43.996 | 128.974 | 229.907 | 45.16 | 41.15 | 41.897 | 51.362 | 632.476 | 492.125 | 224.649 | 255.791 | 79.558 | 166.913 | 196.775 | 253.037 | 262.586 | 169.304 | 134.955 | 110.708 | 92.798 | 86.36 | 71.052 | 44.252 | 32.374 |
Net Receivables
| 9.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,044.276 | 8.625 | 0 | 0 | 0 | 0 | 0 | 9.774 | 8.715 | 9.11 | 0 | 0 | 27.055 | 31.355 | 82.189 | 99.296 | 74.353 | 76.966 | 93.826 | 25.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.857 | 998.388 | 997.392 | 1,058.194 | 993.415 | 906.968 | 873.356 | 795.637 | 664.774 | 521.191 | 251.167 | 163.483 | 174.596 | 41.94 | 90.041 | 188.2 | 292.29 | 110.905 | 107.583 | 41.897 | 51.362 | 632.476 | 492.125 | 224.649 | 255.791 | 79.558 | 166.913 | 196.775 | 253.037 | 262.586 | 169.304 | 134.955 | 110.708 | 92.798 | 86.36 | 71.052 | 44.252 | 32.374 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.88 | 24.324 | 27.036 | 29.256 | 30.72 | 34.229 | 68.492 | 68.251 | 72.994 | 72.617 | 62.625 | 45.568 | 35.821 | 33.797 | 155.959 | 176.479 | 208.659 | 243.344 | 230.379 | 210.225 | 187.064 | 239.598 | 232.562 | 148.976 | 88.459 | 86.006 | 64.514 | 59.365 | 26.772 | 24.467 | 24.59 | 42.834 | 36.941 | 21.205 | 19.703 | 12.043 | 11.9 | 11.451 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47.539 | 27.735 | 14.082 | 9.031 | 5.1 | 2.155 | 0.355 | 31.366 | 25.004 | 27.545 | 28.427 | 26.429 | 24.652 | 0 | 0 | 0 | 0 | 0 | 0 | 11.849 | 10.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 47.539 | 27.735 | 14.082 | 9.031 | 5.1 | 2.155 | 0.355 | 31.366 | 25.004 | 27.545 | 28.427 | 26.429 | 24.652 | 0 | 20.531 | 19.963 | 17.733 | 15.271 | 13.517 | 11.849 | 10.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,024.723 | 1,017.167 | 967.959 | 1,031.262 | 980.81 | 923.385 | 874.495 | 804.034 | 719.8 | 584.212 | 388.572 | 427.653 | 366.659 | 492.359 | 521.993 | 620.572 | 514.789 | 673.414 | 734.376 | 1,096.272 | 1,012.37 | 318.393 | 302.178 | 446.915 | 361.447 | 462.369 | 403.12 | 319.688 | 271.429 | 225.384 | 147.275 | 92.768 | 74.03 | 81.798 | 49.563 | 52.831 | 48.432 | 37.481 |
Tax Assets
| 0 | 0 | 8.091 | 0 | 1.294 | 1.222 | 1.081 | 5.467 | 12.234 | 13.139 | 5.572 | 3.255 | 4.798 | 8.348 | 9.247 | 6.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,098.142 | 1,154.69 | -1,017.168 | -1,069.549 | -1,017.924 | -960.991 | -944.423 | -909.118 | -830.032 | -27.545 | -28.427 | -26.429 | 10.443 | -534.504 | -707.73 | -823.921 | -741.181 | -932.029 | -978.272 | -1,318.346 | -1,210.025 | -557.991 | -534.74 | -595.891 | -449.906 | -548.375 | -467.634 | -379.053 | -298.201 | -249.851 | -171.865 | -135.602 | -110.971 | -103.003 | -69.266 | -64.874 | -60.332 | -48.932 |
Total Non-Current Assets
| 1,356.411 | 2,223.916 | 1,017.168 | 1,069.549 | 1,017.924 | 960.991 | 944.423 | 909.118 | 830.032 | 669.968 | 456.769 | 476.476 | 442.373 | 534.504 | 707.73 | 823.921 | 741.181 | 932.029 | 978.272 | 1,318.346 | 1,210.025 | 557.991 | 534.74 | 595.891 | 449.906 | 548.375 | 467.634 | 379.053 | 298.201 | 249.851 | 171.865 | 135.602 | 110.971 | 103.003 | 69.266 | 64.874 | 60.332 | 48.932 |
Total Assets
| 1,366.268 | 1,367.074 | 1,472.991 | 1,580.008 | 1,483.465 | 1,349.95 | 1,304.627 | 1,319.253 | 1,269.483 | 1,263.984 | 1,152.228 | 1,091.8 | 1,067.105 | 1,056.538 | 1,225.551 | 1,255.82 | 1,277.8 | 1,387.065 | 1,686.597 | 1,564.412 | 1,466.839 | 1,250.201 | 1,087.808 | 877.941 | 751.489 | 671.231 | 677.153 | 613.755 | 607.185 | 571.545 | 380.156 | 291.916 | 244.91 | 212.618 | 166.394 | 142.884 | 112.78 | 85.758 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 41.229 | 33.937 | 33.947 | 29.289 | 44.729 | 34.091 | 31.866 | 29.037 | 42.001 | 44.33 | 35.675 | 40.98 | 37.547 | 31.957 | 61.026 | 54.63 | 77.276 | 72.809 | 89.038 | 50.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.516 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.266 | 4.145 | 4.08 | 8.091 | 1.403 | 3.128 | 3.312 | 1.426 | 1.511 | 1.375 | 1.296 | 1.895 | 1.785 | 1.93 | 2.464 | 1.867 | 1.525 | 15.575 | 9.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -45.011 | -38.7 | 6.619 | 2.623 | -46.132 | -37.219 | -35.178 | -30.463 | -1.511 | -95.741 | -36.971 | -42.875 | -39.332 | -1.93 | -2.464 | -1.867 | -1.525 | -15.575 | -9.249 | -50.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0.618 | 44.646 | 40.003 | 44.729 | 35.765 | 33.234 | 29.037 | 42.001 | 94.366 | 35.676 | 38.803 | 37.547 | 31.957 | 61.026 | 54.63 | 77.276 | 72.809 | 89.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 52.32 | 53.549 | 54.262 | 54.952 | 55.387 | 55.707 | 49.426 | 52.525 | 51.136 | 50.036 | 0 | 0 | 0 | 0 | 117.766 | 120.051 | 110.968 | 60.406 | 112.35 | 99.831 | 80.476 | 0 | 0 | 0 | 0 | 0 | 15.234 | 14.578 | 39.596 | 40.666 | 25.77 | 21.747 | 26.794 | 23.815 | 7.529 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 13.432 | 1.704 | 29.519 | 135.706 | 0 | 0 | 0 | 0 | -7.465 | -21.298 | 28.522 | 57.474 | 32.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.56 | 0 | 0 | 2.761 | 5.421 | 4.905 | 3.61 | 3.845 | 3.347 | 2.99 | 0.691 | 0.691 | 0.691 | 9.643 | 11.751 | 10.507 | 15.062 | 27.738 | 33.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -52.88 | 833.566 | -54.262 | 1,049.751 | -55.387 | -55.707 | -49.426 | -52.525 | -51.136 | -50.036 | -0.691 | -0.691 | -0.691 | -9.643 | -61.026 | -54.63 | -77.276 | -72.809 | -89.038 | -99.831 | -80.476 | 0 | 0 | 0 | 0 | 0 | -15.234 | -14.578 | -39.596 | -40.666 | -25.77 | -21.747 | -26.794 | -23.815 | -7.529 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 887.115 | 44.646 | 57.713 | 60.808 | 60.612 | 33.234 | 29.037 | 42.001 | 94.366 | 35.676 | 38.803 | 37.547 | 31.957 | 61.026 | 54.63 | 77.276 | 72.809 | 89.038 | 1,078.939 | 1,041.13 | 0 | 0 | 0 | 0 | 0 | 15.234 | 14.578 | 39.596 | 40.666 | 25.77 | 21.747 | 26.794 | 23.815 | 7.529 | 0 | 0 | 0 |
Total Liabilities
| 880.141 | 887.115 | 1,047.28 | 1,104.703 | 1,096.561 | 974.799 | 1,018.22 | 1,044.704 | 1,041.012 | 1,044.746 | 910.24 | 811.2 | 822.446 | 843.225 | 1,038.452 | 1,058.359 | 1,035.316 | 994.864 | 1,179.679 | 1,078.939 | 1,041.13 | 942.236 | 861.449 | 668.098 | 580.058 | 527.522 | 528.911 | 498.965 | 514.686 | 491.794 | 328.221 | 240.441 | 204.581 | 172.849 | 130.346 | 109.491 | 92.93 | 74.328 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.768 | 21.744 | 21.583 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.409 | 21.277 | 21.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 445.263 | 444.617 | 370.258 | 422.815 | 336.838 | 328.008 | 241.645 | 212.259 | 166.866 | 157.67 | 198.417 | 237.993 | 203.015 | 172.596 | 144.757 | 154.994 | 197.788 | 318.981 | 435.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1.027 | -26.104 | 22.618 | 20.194 | 17.271 | 14.89 | -114.237 | -101.793 | -93.732 | -85.515 | -78.948 | -70.152 | -62.24 | -103.668 | -77.481 | -42.472 | -37.09 | -32.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.173 | 11.702 | 8.209 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 86.987 | 78.167 | 119.625 | 92.586 | 58.685 | 80.421 | 72.849 | 476.127 | 406.453 | 289.965 | 208.928 | 202.023 | 164.794 | 136.932 | 141.258 | 107.926 | 89.039 | 76.282 | 48.868 | 48.309 | 37.225 | 36.681 | 33.095 | 30.489 | 17.635 | 10.93 |
Total Shareholders Equity
| 486.127 | 479.959 | 425.711 | 475.305 | 386.904 | 375.151 | 286.407 | 274.549 | 228.471 | 218.787 | 241.505 | 280.137 | 244.182 | 212.855 | 185.046 | 194.431 | 238.333 | 386.512 | 500.442 | 476.127 | 406.453 | 289.965 | 208.928 | 202.023 | 164.794 | 136.932 | 141.258 | 107.926 | 89.039 | 76.282 | 48.868 | 48.309 | 37.225 | 36.681 | 33.095 | 30.489 | 17.635 | 10.93 |
Total Equity
| 486.127 | 479.959 | 425.711 | 475.305 | 386.904 | 375.151 | 286.407 | 274.549 | 228.471 | 219.238 | 241.988 | 280.6 | 244.659 | 213.313 | 187.099 | 197.461 | 242.484 | 392.201 | 506.918 | 485.473 | 425.709 | 307.965 | 226.359 | 209.843 | 171.431 | 143.709 | 148.242 | 114.79 | 92.499 | 79.751 | 51.935 | 51.475 | 40.329 | 39.769 | 36.048 | 33.393 | 19.85 | 11.43 |
Total Liabilities & Shareholders Equity
| 1,366.268 | 1,367.074 | 1,472.991 | 1,580.008 | 1,483.465 | 1,349.95 | 1,304.627 | 1,319.253 | 1,269.483 | 1,263.984 | 1,152.228 | 1,091.8 | 1,067.105 | 1,056.538 | 1,225.551 | 1,255.82 | 1,277.8 | 1,387.065 | 1,686.597 | 1,564.412 | 1,466.839 | 1,250.201 | 1,087.808 | 877.941 | 751.489 | 671.231 | 677.153 | 613.755 | 607.185 | 571.545 | 380.156 | 291.916 | 244.91 | 212.618 | 166.394 | 142.884 | 112.78 | 85.758 |