Equifax Inc.
NYSE:EFX
254.85 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 468.2 | 181.9 | 201 | 216.8 | 412.6 | 164.1 | 232.5 | 285.2 | 241.7 | 223.6 | 200.9 | 224.7 | 2,025.5 | 458.1 | 765.9 | 1,684.6 | 1,535.6 | 1,347.4 | 369.9 | 401.3 | 167.5 | 135.8 | 133.2 | 223.6 | 253.4 | 327.4 | 249.3 | 336.4 | 315.4 | 403.9 | 123.2 | 129.3 | 111.5 | 96.8 | 96.8 | 93.3 | 108.5 | 84.2 | 95 | 128.3 | 115 | 91.7 | 101.4 | 235.9 | 131.9 | 104.9 | 107.6 | 146.8 | 267.2 | 183.1 | 132.7 | 127.7 | 102 | 108.7 | 86.9 | 119.4 | 115.6 | 70.1 | 77.1 | 103.1 | 77.7 | 63.6 | 60 | 58.2 | 69 | 72.6 | 85 | 81.6 | 87 | 264.2 | 69.6 | 67.8 | 55.7 | 48.2 | 56.4 | 37.5 | 41.5 | 44.7 | 52.9 | 52.1 | 22.7 | 24.9 | 37 | 39.3 | 33.5 | 30.8 | 25.8 | 30.5 | 30.1 | 28.2 | 29.6 | 33.2 | 26.683 | 35.339 | 50.158 | 89.413 | 123.811 | 111.736 | 108.542 | 136.6 | 137.1 | 152.3 | 117.5 | 90.6 | 85.9 | 141.7 | 76.1 | 52.3 | 58.1 | 61.9 | 48.4 | 49.9 | 57.6 | 53.6 | 44.8 | 26.1 | 75.5 | 64.5 | 96.2 | 79.4 | 98.5 | 96.6 | 87.8 | 85.6 | 86.2 | 72.8 | 78.1 | 84 | 75.1 | 73.3 | 67.4 | 105.1 | 80.2 | 60 | 34.4 | 68 | 12.5 | 5 | 10.8 | 14.5 | 11.9 | 6.1 | 8.5 | 6.8 | 2.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 468.2 | 181.9 | 201 | 216.8 | 412.6 | 164.1 | 232.5 | 285.2 | 241.7 | 223.6 | 200.9 | 224.7 | 2,025.5 | 458.1 | 765.9 | 1,684.6 | 1,535.6 | 1,347.4 | 369.9 | 401.3 | 167.5 | 135.8 | 133.2 | 223.6 | 253.4 | 327.4 | 249.3 | 336.4 | 315.4 | 403.9 | 123.2 | 129.3 | 111.5 | 96.8 | 96.8 | 93.3 | 108.5 | 84.2 | 95 | 128.3 | 115 | 91.7 | 101.4 | 235.9 | 131.9 | 104.9 | 107.6 | 146.8 | 267.2 | 183.1 | 132.7 | 127.7 | 102 | 108.7 | 86.9 | 119.4 | 115.6 | 70.1 | 77.1 | 103.1 | 77.7 | 63.6 | 60 | 58.2 | 69 | 72.6 | 85 | 81.6 | 87 | 264.2 | 69.6 | 67.8 | 55.7 | 48.2 | 56.4 | 37.5 | 41.5 | 44.7 | 52.9 | 52.1 | 22.7 | 24.9 | 37 | 39.3 | 33.5 | 30.8 | 25.8 | 30.5 | 30.1 | 28.2 | 29.6 | 33.2 | 26.683 | 35.339 | 50.158 | 89.413 | 123.811 | 111.736 | 108.542 | 136.6 | 137.1 | 152.3 | 117.5 | 90.6 | 85.9 | 141.7 | 76.1 | 52.3 | 58.1 | 61.9 | 48.4 | 49.9 | 57.6 | 53.6 | 44.8 | 26.1 | 75.5 | 64.5 | 96.2 | 79.4 | 98.5 | 96.6 | 87.8 | 85.6 | 86.2 | 72.8 | 78.1 | 84 | 75.1 | 73.3 | 67.4 | 105.1 | 80.2 | 60 | 34.4 | 68 | 12.5 | 5 | 10.8 | 14.5 | 11.9 | 6.1 | 8.5 | 6.8 | 2.5 |
Net Receivables
| 953.6 | 1,012.4 | 1,006.1 | 908.2 | 967.9 | 935.9 | 919.5 | 857.7 | 845 | 892.9 | 856.8 | 727.6 | 694.6 | 694 | 708.8 | 630.6 | 605.9 | 592.5 | 605.5 | 532.1 | 516.6 | 502.6 | 514 | 469.1 | 467.9 | 473.5 | 487.5 | 444.8 | 458.3 | 462.4 | 459.7 | 433.3 | 436.4 | 418 | 424.7 | 349.8 | 357.7 | 368.2 | 362.7 | 337.2 | 324 | 345.3 | 337.2 | 309.7 | 306.2 | 318.5 | 310.4 | 317 | 296.9 | 293.9 | 297.8 | 284.4 | 275.8 | 273 | 283.5 | 262.6 | 266.2 | 260.5 | 258.5 | 258.7 | 251.7 | 254.4 | 263.8 | 253.4 | 273.7 | 305.9 | 305.1 | 295.8 | 302.7 | 296.2 | 252.2 | 244.8 | 248.5 | 239 | 226.9 | 216 | 224 | 215.6 | 214.1 | 204 | 7.7 | 13 | 208.4 | 188.7 | 200.8 | 213.4 | 212.4 | 200.6 | 214.6 | 236.3 | 255.7 | 266.2 | 284.587 | 298.134 | 464.58 | 449.444 | 408.621 | 421.796 | 299.605 | 390.682 | 329 | 331.8 | 349.8 | 353.1 | 330.5 | 317.1 | 274.7 | 270.7 | 263.5 | 238.4 | 305.9 | 227.5 | 281.7 | 274.6 | 257.8 | 258.3 | 249.2 | 246.4 | 236.1 | 242.6 | 215.9 | 199.9 | 193.3 | 191.8 | 176.7 | 165.3 | 161 | 164.6 | 160.6 | 160.5 | 165.6 | 172.8 | 167 | 171.8 | 164.7 | 190.5 | 165.2 | 166.9 | 162.1 | 152.9 | 151.9 | 128.4 | 110.6 | 100 | 91.3 |
Inventory
| 0 | 0 | 0 | 0 | 142 | 148.7 | 163.7 | 0 | 141.2 | 153.9 | 147.7 | 108.4 | 120.5 | 129.7 | 138.8 | 104.1 | 123.3 | 121.1 | 119.9 | 88.1 | 92.7 | 97.9 | 107 | 100 | 90.6 | 87.7 | 97.6 | 94.3 | 76.9 | 71.4 | 76.2 | 60.2 | 64.4 | 55.9 | 55.7 | 39.3 | 46.9 | 46.2 | 46.3 | 35.7 | 44.7 | 43.3 | 37.2 | 34.5 | 35.2 | 33.9 | 32.1 | 26.2 | 30.2 | 30.2 | 29.6 | 24.6 | 32.2 | 33.1 | 34.4 | 26.1 | 32.7 | 32.2 | 37.7 | 27.6 | 39.6 | 33.4 | 27.2 | 22.9 | 30 | 31.7 | 34.2 | 25.8 | 31 | 35.5 | 31.8 | 21.5 | 24.9 | 24.9 | 25.5 | 19.6 | 14.3 | 11.3 | 17.8 | 13.2 | 9.4 | 16 | 13.5 | 15.5 | 19.6 | 21.4 | 20.5 | 20.9 | 25.2 | 25.6 | 26.1 | 26.4 | 16.846 | 24.743 | 23.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 231.3 | 223.3 | 242.4 | 231.3 | 216.9 | 215.4 | 231.6 | 227.6 | 208.2 | 236.8 | 206.5 | 168.6 | 170.2 | 177.4 | 190.3 | 163.1 | 170.1 | 165 | 173.6 | 276 | 168.9 | 175.4 | 217.5 | 209.6 | 166.2 | 147.9 | 180.6 | 217.2 | 125.6 | 134.4 | 122.3 | 110.3 | 113.9 | 112.4 | 108.6 | 118.5 | 115.9 | 138.8 | 127.3 | 125 | 111.4 | 117.2 | 85.9 | 102.8 | 88.4 | 89.2 | 66.8 | 65.9 | 41.6 | 40 | 44.6 | 40.2 | 52.4 | 54.8 | 56.8 | 47.2 | 22.6 | 110.2 | 111.2 | 55 | 56.2 | 52.8 | 45.6 | 42.2 | 52.3 | 54.8 | 55.2 | 47.6 | 54.7 | 65.4 | 50.8 | 32.6 | 37.8 | 35.3 | 35.5 | 26.9 | 24.9 | 37 | 46.5 | 30.3 | 234.7 | 233.8 | 49 | 42.4 | 39.4 | 38.2 | 33.1 | 33.6 | 41.5 | 42.4 | 25.8 | 32.2 | 36.263 | 31.718 | 43.682 | 66.052 | 93.262 | 94.214 | 173.722 | 82.1 | 72.6 | 78.2 | 76.7 | 76.7 | 101.8 | 92.3 | 83.7 | 77.9 | 69.9 | 75.5 | 91.1 | 81.4 | 74.5 | 66 | 71.6 | 82.3 | 59.6 | 60.2 | 56.9 | 53.9 | 29.3 | 36.6 | 33.4 | 25.5 | 22.1 | 32.7 | 25.3 | 30.4 | 35.7 | 49.1 | 41.6 | 26 | 26.9 | 30.7 | 34.9 | 66 | 12.6 | 12.7 | 13.5 | 10.8 | 11.5 | 14.6 | 6.2 | 6.9 | 9.5 |
Total Current Assets
| 1,653.1 | 1,417.6 | 1,449.5 | 1,365.3 | 1,597.4 | 1,315.4 | 1,383.6 | 1,370.5 | 1,294.9 | 1,353.3 | 1,264.2 | 1,120.9 | 2,890.3 | 1,329.5 | 1,665 | 2,478.3 | 2,311.6 | 2,104.9 | 1,149 | 1,209.4 | 853 | 813.8 | 864.7 | 902.3 | 887.5 | 948.8 | 917.4 | 998.4 | 899.3 | 1,000.7 | 705.2 | 672.9 | 661.8 | 627.2 | 630.1 | 561.6 | 582.1 | 591.2 | 585 | 605.1 | 550.4 | 554.2 | 524.5 | 648.4 | 526.4 | 512.6 | 484.8 | 529.7 | 605.7 | 517 | 475.1 | 452.3 | 430.2 | 436.5 | 427.2 | 429.2 | 437.1 | 473 | 446.8 | 416.8 | 385.6 | 370.8 | 369.4 | 353.8 | 395 | 433.3 | 445.3 | 425 | 444.4 | 625.8 | 372.6 | 345.2 | 342 | 322.5 | 318.8 | 280.4 | 304.7 | 308.6 | 331.3 | 299.6 | 274.5 | 287.7 | 307.9 | 285.9 | 293.3 | 303.8 | 291.8 | 285.6 | 311.4 | 332.5 | 337.2 | 358 | 364.379 | 389.934 | 581.592 | 604.909 | 625.694 | 627.746 | 581.869 | 609.4 | 538.7 | 562.3 | 544 | 520.4 | 518.2 | 551.1 | 434.5 | 400.9 | 391.5 | 375.8 | 445.4 | 437 | 413.8 | 394.2 | 374.2 | 366.7 | 384.3 | 371.1 | 389.2 | 375.9 | 343.7 | 333.1 | 314.5 | 302.9 | 285 | 270.8 | 264.4 | 279 | 271.4 | 282.9 | 274.6 | 303.9 | 274.1 | 262.5 | 234 | 324.5 | 190.3 | 184.6 | 186.4 | 178.2 | 175.3 | 149.1 | 125.3 | 113.7 | 103.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,915.9 | 1,885.3 | 1,850.2 | 1,834 | 1,763.6 | 1,722 | 1,654.5 | 1,587 | 1,487 | 1,433.9 | 1,383.3 | 1,315.9 | 1,252.9 | 1,215.6 | 1,174.8 | 1,139.4 | 1,070.6 | 1,017.2 | 962.1 | 947.6 | 904.5 | 872.5 | 818.1 | 764.8 | 695.2 | 636.5 | 590.9 | 567 | 528.7 | 498.1 | 479 | 466.9 | 443.3 | 418.2 | 397.4 | 366.8 | 339 | 315.6 | 304 | 300.6 | 297.9 | 292.3 | 291 | 288.9 | 285.7 | 279.3 | 281.1 | 283.7 | 286.2 | 288.7 | 291.4 | 292.9 | 296 | 300.9 | 306.4 | 298.4 | 300.2 | 300.9 | 309.5 | 319.3 | 316.1 | 316 | 311.2 | 286.3 | 291.2 | 285.3 | 272.7 | 259.5 | 239 | 187.7 | 162.4 | 161.9 | 156.6 | 158.3 | 136.2 | 137 | 138 | 136.8 | 137.1 | 141.8 | 45 | 42.3 | 44.5 | 47 | 47.9 | 48.5 | 49.7 | 50.6 | 45.7 | 45.3 | 49.8 | 55.2 | 57.145 | 59.111 | 94.212 | 98.811 | 107.779 | 110.298 | 106.059 | 115.5 | 108.6 | 113.9 | 115 | 119.3 | 121.4 | 109.6 | 98.1 | 94.7 | 93.5 | 94 | 136.2 | 122.3 | 120.1 | 99.1 | 92.7 | 87.8 | 85.6 | 84.8 | 85.2 | 84.2 | 72.6 | 72.8 | 71.9 | 127.9 | 129.3 | 153.4 | 153.9 | 146.8 | 143.1 | 135.6 | 139 | 143.1 | 141.1 | 145.8 | 149.5 | 151.9 | 136.2 | 131.9 | 125.7 | 127.9 | 131.3 | 116.7 | 79.9 | 70.7 | 51.2 |
Goodwill
| 6,730 | 6,746.5 | 6,761.3 | 6,829.9 | 6,730.8 | 6,401.2 | 6,396.3 | 6,383.9 | 6,304.3 | 6,238.7 | 6,378.1 | 6,258.1 | 5,169.2 | 5,085.1 | 5,089.3 | 4,495.8 | 4,366 | 4,322.9 | 4,157.4 | 4,308.3 | 4,227.3 | 4,282.5 | 4,170.2 | 4,129.7 | 4,162.8 | 4,135.9 | 4,221.4 | 4,184 | 4,178.4 | 4,063.9 | 4,057.5 | 3,974.3 | 4,071.5 | 3,971.6 | 4,022.3 | 2,571 | 2,581 | 2,600.4 | 2,587.4 | 2,606.8 | 2,624.6 | 2,646 | 2,634.6 | 2,395.1 | 2,356 | 2,248.3 | 2,253.5 | 2,290.4 | 1,974.5 | 1,961.3 | 1,969 | 1,961.2 | 1,953.9 | 1,919.1 | 1,946.1 | 1,914.7 | 1,871.2 | 1,855.4 | 1,916.2 | 1,943.2 | 1,813.9 | 1,803.6 | 1,765.8 | 1,760 | 1,812.9 | 1,852.3 | 1,844.3 | 1,834.6 | 1,791.1 | 1,778.5 | 847.2 | 842 | 808.5 | 804.8 | 894.2 | 0 | 832.7 | 804.2 | 796.7 | 724.3 | 717.1 | 719.1 | 725.1 | 724.3 | 702.5 | 0 | 666.1 | 650.5 | 611.5 | 555.2 | 0 | 0 | 522.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,726.9 | 1,785.1 | 1,868.3 | 1,953.6 | 1,999 | 1,794 | 1,854.7 | 1,913.3 | 1,952.2 | 1,922.3 | 2,002.8 | 1,992.9 | 1,366.6 | 1,317.1 | 1,360.7 | 1,092.7 | 1,096.2 | 1,107.5 | 1,095.3 | 1,139.5 | 1,146.8 | 1,199 | 1,178.4 | 1,194 | 1,227.7 | 1,249.7 | 1,314.1 | 1,342 | 1,371.8 | 1,367.6 | 1,407.1 | 1,418.6 | 1,501.3 | 1,499.8 | 1,566.7 | 922.6 | 954.5 | 990.5 | 1,017.7 | 1,049.1 | 1,087.1 | 1,126.1 | 1,155.3 | 1,068.7 | 1,061.9 | 1,172.7 | 1,200.1 | 1,242.2 | 583.3 | 601.5 | 624.6 | 645.8 | 663 | 655.5 | 682.3 | 689.5 | 684.5 | 706 | 741.3 | 782.5 | 721.5 | 738.5 | 755.8 | 777.3 | 799.1 | 822.3 | 840.9 | 860.2 | 876.1 | 896.5 | 333.5 | 337.4 | 338 | 345.5 | 255.3 | 1,149.6 | 1,164.7 | 1,119.4 | 1,101 | 1,028.8 | 717.1 | 719.1 | 725.1 | 724.3 | 702.5 | 703 | 666.1 | 650.5 | 611.5 | 0 | 522.5 | 516.5 | 0 | 536.631 | 690.064 | 717.939 | 761.261 | 766.905 | 625.245 | 612.6 | 605.7 | 610.4 | 620.7 | 719.7 | 741.4 | 437.8 | 405.7 | 365.4 | 333.6 | 336.6 | 471.3 | 433.8 | 420 | 360.4 | 358.5 | 353.6 | 355.4 | 333.1 | 337 | 331.4 | 196.5 | 153 | 128.4 | 121.7 | 119.5 | 109.9 | 111 | 111.5 | 104.1 | 105.5 | 106.2 | 106.7 | 107.8 | 108.3 | 108.4 | 109 | 109.8 | 110.2 | 99.9 | 100.7 | 95.2 | 80.3 | 26.4 | 24.9 | 24.7 |
Goodwill and Intangible Assets
| 8,456.9 | 8,531.6 | 8,629.6 | 8,783.5 | 8,729.8 | 8,195.2 | 8,251 | 8,297.2 | 8,256.5 | 8,161 | 8,380.9 | 8,251 | 6,535.8 | 6,402.2 | 6,450 | 5,588.5 | 5,462.2 | 5,430.4 | 5,252.7 | 5,447.8 | 5,374.1 | 5,481.5 | 5,348.6 | 5,323.7 | 5,390.5 | 5,385.6 | 5,535.5 | 5,526 | 5,550.2 | 5,431.5 | 5,464.6 | 5,392.9 | 5,572.8 | 5,471.4 | 5,589 | 3,493.6 | 3,535.5 | 3,590.9 | 3,605.1 | 3,655.9 | 3,711.7 | 3,772.1 | 3,789.9 | 3,463.8 | 3,425.7 | 3,421 | 3,453.6 | 3,532.6 | 2,557.8 | 2,562.8 | 2,593.6 | 2,607 | 2,616.9 | 2,574.6 | 2,628.4 | 2,604.2 | 2,555.7 | 2,561.4 | 2,657.5 | 2,725.7 | 2,535.4 | 2,542.1 | 2,521.6 | 2,537.3 | 2,612 | 2,674.6 | 2,685.2 | 2,694.8 | 2,667.2 | 2,675 | 1,180.7 | 1,179.4 | 1,146.5 | 1,150.3 | 1,149.5 | 1,149.6 | 1,164.7 | 1,119.4 | 1,101 | 1,028.8 | 717.1 | 719.1 | 725.1 | 724.3 | 702.5 | 703 | 666.1 | 650.5 | 611.5 | 555.2 | 522.5 | 516.5 | 522.131 | 536.631 | 690.064 | 717.939 | 761.261 | 766.905 | 625.245 | 612.6 | 605.7 | 610.4 | 620.7 | 719.7 | 741.4 | 437.8 | 405.7 | 365.4 | 333.6 | 336.6 | 471.3 | 433.8 | 420 | 360.4 | 358.5 | 353.6 | 355.4 | 333.1 | 337 | 331.4 | 196.5 | 153 | 128.4 | 121.7 | 119.5 | 109.9 | 111 | 111.5 | 104.1 | 105.5 | 106.2 | 106.7 | 107.8 | 108.3 | 108.4 | 109 | 109.8 | 110.2 | 99.9 | 100.7 | 95.2 | 80.3 | 26.4 | 24.9 | 24.7 |
Long Term Investments
| 0 | 1,263.7 | 1,319.4 | -10.2 | -468.8 | -460.5 | 77.3 | 0 | 58 | 54.1 | -411.8 | 127.7 | -372.6 | -378.3 | -380.7 | 127.7 | -339.9 | -287.9 | -263.4 | 0 | -250.3 | -249.9 | -229.3 | 0 | -298.6 | -293.2 | -304.9 | 0 | -303.5 | -325.4 | -330.3 | 0 | -358.2 | -365.9 | -364.4 | 0 | -219.9 | -226.4 | -244.1 | 0 | -293.7 | -290.5 | -287.2 | 6 | -211.4 | -220.9 | -220.8 | 12.2 | -228.6 | -228.7 | -230 | 0 | -250.7 | -252.5 | -250.2 | 0 | -241.8 | -236.5 | -248.2 | -249.3 | -248.7 | -226.4 | -220.4 | -207 | -270.7 | -275.1 | -272.8 | -277.1 | -263.9 | -267.1 | -67.6 | 0 | -135.3 | -129.8 | -127.4 | 0 | -14.3 | -11.3 | -17.8 | 0 | -9.4 | -16 | -13.5 | -15.5 | -19.6 | 0 | -20.5 | -20.9 | -25.2 | -25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 426.6 | 454.1 | 10.2 | 468.8 | 460.5 | 451.6 | 0 | 419.7 | 395.4 | 411.8 | 9 | 372.6 | 378.3 | 380.7 | -127.7 | 339.9 | 287.9 | 263.4 | 0 | 250.3 | 249.9 | 229.3 | 0 | 298.6 | 293.2 | 304.9 | 0 | 303.5 | 325.4 | 330.3 | 0 | 358.2 | 365.9 | 364.4 | 0 | 219.9 | 226.4 | 244.1 | 0 | 293.7 | 290.5 | 287.2 | -6 | 211.4 | 220.9 | 220.8 | -12.2 | 228.6 | 228.7 | 230 | 0 | 250.7 | 252.5 | 250.2 | 0 | 241.8 | 236.5 | 248.2 | 249.3 | 248.7 | 226.4 | 220.4 | 215.3 | 270.7 | 275.1 | 272.8 | 277.1 | 263.9 | 267.1 | 67.6 | 0 | 135.3 | 129.8 | 127.4 | 0 | 14.3 | 11.3 | 17.8 | 0 | 9.4 | 16 | 13.5 | 15.5 | 19.6 | 0 | 20.5 | 20.9 | 25.2 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 318.4 | -1,372.5 | -1,451.5 | 306.2 | 258.1 | 305.3 | -234.1 | 293.2 | -208.1 | -176.5 | 363.3 | 216.4 | 404.3 | 393 | 379.6 | 405.6 | 405.4 | 280.3 | 259 | 304.2 | 299.1 | 305.7 | 304.3 | 162.4 | 160.8 | 146 | 152.3 | 142 | 137.5 | 128 | 140.2 | 131.3 | 128.7 | 124 | 116.4 | 87 | 84.8 | 87.8 | 100.9 | 112.6 | 147.1 | 147.7 | 144.7 | 138.8 | 160.3 | 160.7 | 167.7 | 165.1 | 156.2 | 152.6 | 158.3 | 156.4 | 169.4 | 177.3 | 106.8 | 101.8 | 107 | 96.8 | 91.8 | 88.7 | 89.4 | 86.9 | 79.7 | 74.6 | 152.4 | 153.4 | 146.7 | 144.6 | 130.1 | 125.2 | 116.2 | 104.1 | 249 | 252.6 | 274.5 | 264.5 | 105.6 | 106.5 | 101.2 | 87 | 475 | 477.9 | 513.1 | 496.1 | 549.7 | 555.2 | 548 | 520.2 | 560 | 519 | 505.4 | 492.9 | 505.758 | 1,035.542 | 662.781 | 647.978 | 568.782 | 573.492 | 523.518 | 502.3 | 459.4 | 451.1 | 453 | 469.4 | 449.7 | 327.6 | 304.6 | 316.1 | 299.7 | 509.5 | 315.1 | 309.7 | 300 | 246 | 253.1 | 245.6 | 253.6 | 244.7 | 241.2 | 229.7 | 207 | 184.4 | 180.3 | 178.7 | 170.7 | 169.7 | 171 | 171.6 | 154.4 | 158.1 | 159.4 | 162.4 | 175 | 170.7 | 166.5 | 168.9 | 162 | 161.9 | 154.7 | 144.3 | 139.9 | 74.5 | 42.1 | 38.8 | 41.9 |
Total Non-Current Assets
| 10,691.2 | 10,734.7 | 10,801.8 | 10,923.7 | 10,751.5 | 10,222.5 | 10,200.3 | 10,177.4 | 10,013.1 | 9,867.9 | 10,127.5 | 9,920 | 8,193 | 8,010.8 | 8,004.4 | 7,133.5 | 6,938.2 | 6,727.9 | 6,473.8 | 6,699.6 | 6,577.7 | 6,659.7 | 6,471 | 6,250.9 | 6,246.5 | 6,168.1 | 6,278.7 | 6,235 | 6,216.4 | 6,057.6 | 6,083.8 | 5,991.1 | 6,144.8 | 6,013.6 | 6,102.8 | 3,947.4 | 3,959.3 | 3,994.3 | 4,010 | 4,069.1 | 4,156.7 | 4,212.1 | 4,225.6 | 3,891.5 | 3,871.7 | 3,861 | 3,902.4 | 3,981.4 | 3,000.2 | 3,004.1 | 3,043.3 | 3,056.3 | 3,082.3 | 3,052.8 | 3,041.6 | 3,004.4 | 2,962.9 | 2,959.1 | 3,058.8 | 3,133.7 | 2,940.9 | 2,945 | 2,912.5 | 2,906.5 | 3,055.6 | 3,113.3 | 3,104.6 | 3,098.9 | 3,036.3 | 2,987.9 | 1,459.3 | 1,445.4 | 1,552.1 | 1,561.2 | 1,560.2 | 1,551.1 | 1,408.3 | 1,362.7 | 1,339.3 | 1,257.6 | 1,237.1 | 1,239.3 | 1,282.7 | 1,267.4 | 1,300.1 | 1,306.7 | 1,263.8 | 1,221.3 | 1,217.2 | 1,119.5 | 1,077.7 | 1,064.6 | 1,085.034 | 1,631.284 | 1,447.057 | 1,464.728 | 1,437.822 | 1,450.695 | 1,254.822 | 1,230.4 | 1,173.7 | 1,175.4 | 1,188.7 | 1,308.4 | 1,312.5 | 875 | 808.4 | 776.2 | 726.8 | 940.1 | 922.6 | 865.8 | 840.1 | 705.5 | 704.3 | 687 | 694.6 | 662.6 | 663.4 | 645.3 | 476.1 | 410.2 | 380.6 | 428.3 | 419.5 | 433 | 435.9 | 429.9 | 401.6 | 399.2 | 404.6 | 412.2 | 423.9 | 424.8 | 424.4 | 429.8 | 408 | 404 | 380.3 | 372.9 | 366.4 | 271.5 | 148.4 | 134.4 | 117.8 |
Total Assets
| 12,344.3 | 12,152.3 | 12,251.3 | 12,289 | 12,348.9 | 11,537.9 | 11,583.9 | 11,547.9 | 11,308 | 11,221.2 | 11,391.7 | 11,040.9 | 11,083.3 | 9,340.3 | 9,669.4 | 9,611.8 | 9,249.8 | 8,832.8 | 7,622.8 | 7,909 | 7,430.7 | 7,473.5 | 7,335.7 | 7,153.2 | 7,134 | 7,116.9 | 7,196.1 | 7,233.4 | 7,115.7 | 7,058.3 | 6,789 | 6,664 | 6,806.6 | 6,640.8 | 6,732.9 | 4,509 | 4,541.4 | 4,585.5 | 4,595 | 4,674.2 | 4,707.1 | 4,766.3 | 4,750.1 | 4,539.9 | 4,398.1 | 4,373.6 | 4,387.2 | 4,511.1 | 3,605.9 | 3,521.1 | 3,518.4 | 3,508.6 | 3,512.5 | 3,489.3 | 3,468.8 | 3,433.6 | 3,400 | 3,432.1 | 3,505.6 | 3,550.5 | 3,326.5 | 3,315.8 | 3,281.9 | 3,260.3 | 3,450.6 | 3,546.6 | 3,549.9 | 3,523.9 | 3,480.7 | 3,613.7 | 1,831.9 | 1,790.6 | 1,894.1 | 1,883.7 | 1,879 | 1,831.5 | 1,713 | 1,671.3 | 1,670.6 | 1,557.2 | 1,511.6 | 1,527 | 1,590.6 | 1,553.3 | 1,593.4 | 1,610.5 | 1,555.6 | 1,506.9 | 1,528.6 | 1,452 | 1,414.9 | 1,422.6 | 1,449.413 | 2,021.218 | 2,028.649 | 2,069.637 | 2,063.516 | 2,078.441 | 1,836.691 | 1,839.8 | 1,712.4 | 1,737.7 | 1,732.7 | 1,828.8 | 1,830.7 | 1,426.1 | 1,242.9 | 1,177.1 | 1,118.3 | 1,315.9 | 1,368 | 1,302.8 | 1,253.9 | 1,099.7 | 1,078.5 | 1,053.7 | 1,078.9 | 1,033.7 | 1,052.6 | 1,021.2 | 819.8 | 743.3 | 695.1 | 731.2 | 704.5 | 703.8 | 700.3 | 708.9 | 673 | 682.1 | 679.2 | 716.1 | 698 | 687.3 | 658.4 | 754.3 | 598.3 | 588.6 | 566.7 | 551.1 | 541.7 | 420.6 | 273.7 | 248.1 | 221.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 152.8 | 201.9 | 198.1 | 197.6 | 190.7 | 148.3 | 146.4 | 250.8 | 172.9 | 190.4 | 187.1 | 211.6 | 192.5 | 171.3 | 173 | 159.1 | 159.5 | 149.4 | 170.9 | 148.3 | 135.4 | 156.9 | 170.7 | 175.7 | 139.6 | 121.4 | 106.7 | 110.3 | 82.5 | 66.5 | 79.6 | 81 | 46 | 43.4 | 55.9 | 40.6 | 43.4 | 35.8 | 42.1 | 20.3 | 35.1 | 40.9 | 27.5 | 19.9 | 19.9 | 17.8 | 28.2 | 25.1 | 28.6 | 30.2 | 23.1 | 27.5 | 21.9 | 26.7 | 22.4 | 24.6 | 19.7 | 26.2 | 26 | 35.9 | 25.6 | 31 | 32.3 | 29.9 | 26.5 | 31.6 | 30.6 | 31.1 | 21.8 | 33.9 | 21.4 | 23.5 | 21.3 | 16.8 | 21.9 | 5.9 | 5.1 | 6.5 | 7 | 9.7 | 7.4 | 13 | 9.2 | 13.4 | 10.8 | 12.5 | 14.2 | 16.5 | 10.3 | 10.9 | 10.1 | 13.2 | 15.814 | 20.404 | 36.435 | 16.797 | 121.532 | 154.418 | 177.302 | 177.427 | 138 | 132.3 | 123.6 | 107.3 | 106 | 121.3 | 91.8 | 94.7 | 108.1 | 77 | 86.7 | 71.8 | 92.3 | 73.5 | 70.3 | 62.2 | 58.7 | 59.5 | 59.8 | 53.6 | 42.6 | 49.8 | 33.4 | 38.7 | 33.7 | 33.4 | 34.8 | 32.2 | 28.7 | 31.8 | 27.2 | 27.5 | 27.6 | 28.8 | 25.4 | 38.7 | 9.6 | 10.3 | 12.4 | 8 | 9.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 750.5 | 769.6 | 880 | 995.3 | 501 | 169.1 | 815.1 | 967.2 | 1,062.9 | 1,611.7 | 1,342.1 | 824.8 | 500.6 | 600.7 | 1,100.6 | 1,101.1 | 1,102.1 | 503.7 | 3.1 | 3.1 | 392.6 | 74.1 | 90.6 | 4.9 | 3.1 | 4 | 888.5 | 965.3 | 667.8 | 794.2 | 631.8 | 585.4 | 706.7 | 447.5 | 1,185.4 | 49.3 | 186.8 | 335.1 | 377.5 | 380.4 | 408.9 | 409.8 | 488.4 | 296.5 | 16.4 | 76.5 | 176.7 | 283.3 | 16.9 | 17 | 17 | 45.1 | 67.7 | 17.6 | 40.7 | 20.7 | 21 | 87.5 | 157.2 | 183.2 | 328.7 | 362.7 | 323.7 | 31.9 | 55.2 | 127.3 | 23.3 | 222.1 | 168.2 | 427.2 | 307 | 330 | 91.7 | 95.6 | 92.4 | 92.3 | 88.8 | 263.9 | 317.7 | 255.7 | 268.4 | 67.8 | 165.1 | 160.5 | 27.1 | 23.7 | 243 | 233.9 | 244.4 | 256.4 | 54.4 | 62 | 59.084 | 103.374 | 60.233 | 54.609 | 73.425 | 76.581 | 78.198 | 79.9 | 43.6 | 41.1 | 44.6 | 47.4 | 50.4 | 10.8 | 5.8 | 13 | 21.4 | 6.6 | 76.3 | 60.5 | 59.6 | 45 | 31.8 | 20.4 | 85 | 48.6 | 96.5 | 63.7 | 22.4 | 1 | 0.7 | 1.6 | 11.8 | 1.3 | 1.3 | 1.2 | 1.4 | 16.1 | 16 | 43.4 | 15.9 | 0.9 | 0.9 | 15.9 | 19.8 | 80.3 | 65.8 | 47 | 58.6 | 44.1 | 0.1 | 13.5 | 9.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.5 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 111.7 | 104.6 | 113.2 | 118.5 | 115.2 | 109.7 | 134.9 | 132.9 | 107.2 | 109.4 | 127.7 | 121.3 | 108.1 | 110.2 | 117.1 | 108.3 | 103.5 | 98.6 | 111.1 | 104 | 97.9 | 97.1 | 107.8 | 98 | 104.9 | 101.5 | 110.7 | 108.4 | 117.4 | 104.7 | 113.5 | 110.7 | 112.2 | 98.6 | 108 | 96.8 | 79.7 | 74.1 | 76 | 73.4 | 67 | 68 | 66.6 | 61.8 | 57.4 | 57.1 | 58.9 | 57.9 | 54.1 | 54.3 | 56.8 | 55.8 | 50.5 | 52.6 | 59.5 | 58.7 | 56.5 | 62.9 | 68.6 | 69.8 | 59.4 | 62.3 | 64.2 | 65.7 | 71 | 78.6 | 73.2 | 69.9 | 67.5 | 72.4 | 67.4 | 62.7 | 62.3 | 63.9 | 58.4 | 49.2 | 4.1 | 7.8 | 8.3 | 14.4 | 10.6 | 10.8 | 11.8 | 12 | 13.1 | 24 | 10.9 | 11.7 | 12.8 | 13.9 | 11.6 | 0 | 20.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 859.4 | 710.8 | 782.5 | 716.6 | 774.9 | 665.1 | 695.7 | 664.3 | 675.7 | 721.7 | 686.5 | 1,133.6 | 1,085.7 | 993 | 951 | 1,114.6 | 1,025.9 | 904.7 | 858.7 | 1,103.7 | 886.5 | 1,169.8 | 1,153.9 | 548.2 | 496.6 | 450.7 | 433 | 489.5 | 468.6 | 378 | 376.4 | 482.5 | 432.8 | 372.4 | 380.1 | 417.1 | 380.8 | 339.5 | 295.2 | 349 | 255.1 | 241.1 | 278.7 | 284.3 | 238.7 | 224.4 | 185.9 | 280.2 | 225.9 | 192.3 | 176 | 232.3 | 204.1 | 201.8 | 180.9 | 215.5 | 208.1 | 193.1 | 177.6 | 203.3 | 165 | 159.3 | 163.9 | 190.5 | 210.1 | 196.8 | 173.6 | 223.8 | 213.8 | 183.1 | 133.3 | 165.9 | 145.7 | 136.3 | 110.2 | 147.1 | 198.3 | 178.7 | 186.7 | 191.5 | 198.2 | 177.2 | 183.6 | 180.9 | 170.2 | 182.1 | 178.9 | 177.5 | 178.5 | 165.6 | 173.1 | 200.7 | 180.597 | 200.554 | 304.396 | 354.818 | 229.051 | 236.292 | 234.507 | 247.473 | 217.3 | 226.3 | 237.3 | 264.5 | 264.8 | 219.7 | 237.4 | 219.9 | 196.5 | 229 | 221.9 | 242.4 | 187.5 | 169.3 | 179.4 | 168 | 153.1 | 129.6 | 148.8 | 182.7 | 125.9 | 112.1 | 121 | 113.5 | 103.6 | 83.9 | 88.7 | 95.4 | 88.3 | 89.5 | 90 | 82 | 92.3 | 88 | 77.4 | 98.9 | 76.9 | 69.1 | 71.5 | 81.9 | 70.7 | 73.5 | 65.7 | 54.2 | 69 |
Total Current Liabilities
| 1,874.4 | 1,786.9 | 1,973.8 | 2,028 | 1,581.8 | 1,092.2 | 1,792.1 | 2,015.2 | 2,018.7 | 2,633.2 | 2,343.4 | 2,291.3 | 1,886.9 | 1,875.2 | 2,341.7 | 2,483.1 | 2,391 | 1,656.4 | 1,143.8 | 1,359.1 | 1,491.8 | 1,497.9 | 1,523 | 826.8 | 744.2 | 677.6 | 1,538.9 | 1,673.5 | 1,336.3 | 1,343.4 | 1,201.3 | 1,259.6 | 1,297.7 | 961.9 | 1,729.4 | 603.8 | 690.7 | 784.5 | 790.8 | 823.1 | 766.1 | 759.8 | 794.6 | 662.5 | 332.4 | 375.8 | 449.7 | 646.5 | 325.5 | 293.8 | 272.9 | 362.8 | 344.2 | 298.7 | 303.5 | 319.5 | 305.3 | 369.7 | 429.4 | 492.2 | 578.7 | 615.3 | 584.1 | 318 | 362.8 | 434.3 | 329.2 | 546.9 | 471.3 | 716.6 | 566.4 | 582.1 | 321 | 312.6 | 312 | 294.5 | 296.3 | 456.9 | 519.7 | 456.9 | 474 | 258 | 357.9 | 354.8 | 221.2 | 218.3 | 436.1 | 427.9 | 435.5 | 432.9 | 237.6 | 275.9 | 255.495 | 324.332 | 401.064 | 426.224 | 424.008 | 467.291 | 490.007 | 504.8 | 398.9 | 399.7 | 405.5 | 419.2 | 421.2 | 351.8 | 335 | 327.6 | 326 | 312.6 | 384.9 | 374.7 | 339.4 | 287.8 | 281.5 | 250.6 | 296.8 | 237.7 | 305.1 | 300 | 190.9 | 162.9 | 155.1 | 153.8 | 149.1 | 118.6 | 124.8 | 128.8 | 118.4 | 137.4 | 133.2 | 152.9 | 135.8 | 117.7 | 103.7 | 153.5 | 106.3 | 159.7 | 149.7 | 136.9 | 138.5 | 117.6 | 65.8 | 67.7 | 78.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,721.1 | 4,742.7 | 4,745.3 | 4,856.6 | 5,500.4 | 5,503 | 4,987.9 | 4,820.1 | 4,819.2 | 4,073.5 | 4,471.9 | 4,470.1 | 4,969.4 | 3,280.9 | 3,279.1 | 3,277.3 | 3,275.3 | 3,872.1 | 3,505.1 | 3,459.7 | 2,916.8 | 2,924.5 | 2,753.5 | 2,630.6 | 2,629.4 | 2,628.4 | 1,739.6 | 1,739 | 2,038.7 | 2,038.1 | 2,037.4 | 2,086.8 | 2,136.3 | 2,498.7 | 1,883.8 | 1,145.9 | 1,145.9 | 1,145.8 | 1,145.8 | 1,145.7 | 1,145.7 | 1,145.6 | 1,145.6 | 1,145.5 | 1,427.8 | 1,429.1 | 1,445.6 | 1,210.7 | 951.4 | 951.8 | 965.3 | 966 | 967.8 | 963.9 | 974.8 | 730.8 | 986.4 | 979.4 | 990.6 | 990.9 | 740.4 | 791.3 | 906.3 | 1,187.4 | 1,252.9 | 1,213.2 | 1,363.8 | 1,165.2 | 1,240.9 | 778.6 | 148.9 | 173.9 | 416.9 | 433.8 | 468.8 | 337.7 | 518.8 | 398.7 | 398.7 | 398.5 | 412.4 | 658.1 | 660.1 | 663 | 841.5 | 891.9 | 693.8 | 690.6 | 650.6 | 547.4 | 699.4 | 693.6 | 715.927 | 981.557 | 979.057 | 993.569 | 1,145.025 | 1,158.236 | 913.342 | 933.7 | 939 | 941.6 | 938.9 | 869.5 | 849 | 556 | 428.2 | 339.3 | 273.5 | 382.8 | 331.8 | 306 | 360.2 | 266.5 | 250.6 | 302.7 | 258.3 | 243.2 | 211.5 | 212 | 207.5 | 207.2 | 200.4 | 200.1 | 282.6 | 281.9 | 200.6 | 191.7 | 46.8 | 42.2 | 56.1 | 77.1 | 77.1 | 92.1 | 92.1 | 143.1 | 143.1 | 88.2 | 88.1 | 88.9 | 88.9 | 30.2 | 30.2 | 20.1 | 20.4 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 97.7 | 97.4 | 0 | 0 | 419.7 | 395.4 | 0 | 358.2 | 114.3 | 122.4 | 126.6 | 332.3 | 106.1 | 110.6 | 114.3 | 248 | 130.6 | 134.4 | 136.8 | 316.2 | 135.7 | 153.6 | 172.4 | 305.1 | 175.6 | 178.3 | 181 | 325.4 | 141.2 | 143.2 | 144.7 | 205.5 | 165.1 | 168.1 | 169.9 | 241.5 | 73.3 | 72.6 | 71.8 | 263.7 | 171.4 | 174.5 | 173.1 | 227.7 | 163.3 | 167.9 | 172.8 | 227.8 | 109.6 | 113.3 | 116.4 | 244.2 | 84.6 | 117.3 | 119.9 | 142.5 | 139.9 | 143 | 145.6 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.1 | 0 | 0 | 0 | 126.1 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 342.5 | 426.6 | 454.1 | 474.9 | 468.8 | 460.5 | 451.6 | 460.3 | 419.7 | 395.4 | 411.8 | 358.2 | 372.6 | 378.3 | 380.7 | 332.3 | 339.9 | 287.9 | 263.4 | 248 | 250.3 | 249.9 | 229.3 | 316.2 | 298.6 | 293.2 | 304.9 | 305.1 | 303.5 | 325.4 | 330.3 | 325.4 | 358.2 | 365.9 | 364.4 | 205.5 | 219.9 | 226.4 | 244.1 | 241.5 | 293.7 | 290.5 | 287.2 | 263.7 | 214.2 | 220.9 | 220.8 | 227.7 | 228.6 | 228.7 | 230 | 227.8 | 250.7 | 252.5 | 250.2 | 244.2 | 241.8 | 236.5 | 248.2 | 249.3 | 248.7 | 226.4 | 220.4 | 215.3 | 270.7 | 275.1 | 272.8 | 277.1 | 263.9 | 267.1 | 67.6 | 70.8 | 135.3 | 129.8 | 127.4 | 126.1 | 78.9 | 63.5 | 58.8 | 38.6 | 51.4 | 63.3 | 51.6 | 44.3 | 38.3 | 31.7 | 29.7 | 25.9 | 91.7 | 92.1 | 91.3 | 88.6 | 77.068 | 85.072 | 91.949 | 90.198 | 79.806 | 78.435 | 76.071 | 73.1 | 57.7 | 53.2 | 52 | 50.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7 | 6.1 | 6.1 | 6.5 | 0 | 12.8 | 13.8 | 14.3 | 20.6 | 21.8 | 20.1 | 19.7 | 56.8 | 55.5 | 54.9 | 53.6 | 53.3 | 52.4 | 48.9 | 48.4 | 50.3 | 40.3 | 41.3 | 42.4 | 21.1 |
Other Non-Current Liabilities
| 359.7 | 362.5 | 365.9 | 242 | 313.3 | 273.9 | 270.1 | 279 | 274.8 | 298.1 | 313.5 | 320.1 | 299.3 | 307.3 | 310.9 | 308.8 | 276.8 | 282.1 | 544.1 | -28.7 | 212.7 | 213.3 | 219 | 223.9 | 220.3 | 238 | 275.8 | 276.8 | 271.5 | 270 | 267.8 | 270.9 | 227 | 596.8 | 586.9 | 203.4 | 437.3 | 448.6 | 468.7 | 229.3 | 424.3 | 419.7 | 414.4 | 127.2 | 436.8 | 448.7 | 447.4 | -6.4 | 282.5 | 279.7 | 282.8 | 229.9 | 306.8 | 310.8 | 304.3 | -65.5 | 53.5 | 50.3 | 302.5 | 309.9 | 304 | 278.7 | 270.5 | 276.5 | 397.3 | 417.1 | 413.9 | 135.5 | 127.1 | 391.3 | 189 | 125.7 | 238.1 | 244.6 | 240.8 | 0.7 | 121.3 | 130.2 | 127.7 | 127.6 | 112.5 | 122.3 | 123.4 | 119.7 | 145.7 | 142.8 | 141.1 | 141.5 | 86.4 | 96.3 | 110.2 | 121 | 137.238 | 147.409 | 168.093 | 176.068 | 107.942 | 109.156 | 106.565 | 112.6 | 118.8 | 118.5 | 114.4 | 123.5 | 161.8 | 157 | 153.5 | 160.8 | 159.1 | 155.7 | 195.3 | 197.2 | 190.9 | 193.1 | 189.4 | 147 | 142.8 | 141.8 | 144 | 147.3 | 115 | 112.7 | 111.6 | 116.8 | 30.7 | 30.4 | 112.4 | 116.1 | 114.2 | 115.5 | 117 | 116.1 | 33.3 | 37.4 | 35.9 | 30.8 | 29.2 | 28.6 | 29 | 29.8 | 17.1 | 7.6 | 11.1 | 9 | 5.5 |
Total Non-Current Liabilities
| 5,423.3 | 5,531.8 | 5,565.3 | 5,573.5 | 6,282.5 | 6,237.4 | 5,709.6 | 5,559.4 | 5,513.7 | 4,767 | 5,197.2 | 5,148.4 | 5,641.3 | 3,966.5 | 3,970.7 | 3,918.4 | 3,892 | 4,442.1 | 4,049.2 | 3,927 | 3,379.8 | 3,387.7 | 3,201.8 | 3,170.7 | 3,148.3 | 3,159.6 | 2,320.3 | 2,320.9 | 2,613.7 | 2,633.5 | 2,635.5 | 2,683.1 | 2,721.5 | 3,095.5 | 2,470.7 | 1,554.8 | 1,583.2 | 1,594.4 | 1,614.5 | 1,616.5 | 1,570 | 1,565.3 | 1,560 | 1,536.4 | 1,867.4 | 1,877.8 | 1,893 | 1,905.4 | 1,397.2 | 1,399.4 | 1,420.9 | 1,423.7 | 1,384.2 | 1,388 | 1,395.5 | 1,405.7 | 1,366.3 | 1,383.5 | 1,413 | 1,443.3 | 1,184.3 | 1,213 | 1,322.4 | 1,629.9 | 1,650.2 | 1,630.3 | 1,777.7 | 1,577.8 | 1,631.9 | 1,169.9 | 337.9 | 370.4 | 655 | 678.4 | 709.6 | 716.7 | 719 | 592.4 | 585.2 | 576.7 | 576.3 | 843.7 | 835.1 | 827 | 1,025.5 | 1,066.4 | 864.6 | 858 | 828.7 | 735.8 | 900.9 | 903.2 | 930.233 | 1,214.038 | 1,239.099 | 1,259.835 | 1,332.773 | 1,345.827 | 1,095.978 | 1,119.4 | 1,115.5 | 1,113.3 | 1,105.3 | 1,043.1 | 1,010.8 | 713 | 581.7 | 500.1 | 432.6 | 538.5 | 527.1 | 503.2 | 551.1 | 459.6 | 440 | 449.7 | 401.1 | 385 | 355.5 | 359.3 | 329.2 | 326 | 318.1 | 323.4 | 313.3 | 325.1 | 326.8 | 322.1 | 181.6 | 179.5 | 193.2 | 212.9 | 167.2 | 185 | 182.9 | 227.5 | 225.6 | 169.2 | 166 | 167.1 | 156.3 | 78.1 | 82.6 | 71.5 | 47 |
Total Liabilities
| 7,297.7 | 7,318.7 | 7,539.1 | 7,601.5 | 7,864.3 | 7,329.6 | 7,501.7 | 7,574.6 | 7,532.4 | 7,400.2 | 7,540.6 | 7,439.7 | 7,528.2 | 5,841.7 | 6,312.4 | 6,401.5 | 6,283 | 6,098.5 | 5,193 | 5,286.1 | 4,871.6 | 4,885.6 | 4,724.8 | 3,997.5 | 3,892.5 | 3,837.2 | 3,859.2 | 3,994.4 | 3,950 | 3,976.9 | 3,836.8 | 3,942.7 | 4,019.2 | 4,057.4 | 4,200.1 | 2,158.6 | 2,273.9 | 2,378.9 | 2,405.3 | 2,439.6 | 2,336.1 | 2,325.1 | 2,354.6 | 2,198.9 | 2,199.8 | 2,253.6 | 2,342.7 | 2,551.9 | 1,722.7 | 1,693.2 | 1,693.8 | 1,786.5 | 1,728.4 | 1,686.7 | 1,699 | 1,725.2 | 1,671.6 | 1,753.2 | 1,842.4 | 1,935.5 | 1,763 | 1,828.3 | 1,906.5 | 1,947.9 | 2,013 | 2,064.6 | 2,106.9 | 2,124.7 | 2,103.2 | 1,886.5 | 904.3 | 952.5 | 976 | 991 | 1,021.6 | 1,011.2 | 1,015.3 | 1,049.3 | 1,104.9 | 1,033.6 | 1,050.3 | 1,101.7 | 1,193 | 1,181.8 | 1,246.7 | 1,284.7 | 1,300.7 | 1,285.9 | 1,264.2 | 1,168.7 | 1,138.5 | 1,179.1 | 1,185.728 | 1,538.37 | 1,640.163 | 1,686.059 | 1,756.781 | 1,813.118 | 1,585.985 | 1,624.2 | 1,514.4 | 1,513 | 1,510.8 | 1,462.3 | 1,432 | 1,064.8 | 916.7 | 827.7 | 758.6 | 851.1 | 912 | 877.9 | 890.5 | 747.4 | 721.5 | 700.3 | 697.9 | 622.7 | 660.6 | 659.3 | 520.1 | 488.9 | 473.2 | 477.2 | 462.4 | 443.7 | 451.6 | 450.9 | 300 | 316.9 | 326.4 | 365.8 | 303 | 302.7 | 286.6 | 381 | 331.9 | 328.9 | 315.7 | 304 | 294.8 | 195.7 | 148.4 | 139.2 | 125.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 198.9 | 183.2 | 175 | 165.896 | 151.265 | 150.42 | 119.753 | 85.021 | 77.881 | 55.501 | 46.3 | 59.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.6 | 236.5 | 236.5 | 236.4 | 236.6 | 235.9 | 235.6 | 235.1 | 234.7 | 233.1 | 232.9 | 232.7 | 232.4 | 232 | 231.5 | 230.9 | 229.8 | 228.5 | 227.5 | 226.8 | 225.6 | 225.1 | 225.5 | 225.2 | 224.8 | 225.1 | 225.1 | 225.1 | 225.1 | 225 | 223 | 222.42 | 221.588 | 220.495 | 219.989 | 218.816 | 218.325 | 218.233 | 217.8 | 217.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,893.2 | 5,800.4 | 5,685 | 5,608.6 | 5,524.5 | 5,410.5 | 5,320.3 | 5,256 | 5,195.8 | 5,078.1 | 4,925.5 | 4,751.6 | 4,677.4 | 4,505.7 | 4,342 | 4,185.4 | 4,423.1 | 4,248 | 4,196.9 | 4,131.8 | 4,170.4 | 4,135.5 | 4,115.4 | 4,717.8 | 4,740.1 | 4,748.3 | 4,653.1 | 4,600.6 | 4,424.7 | 4,376.3 | 4,255.9 | 4,153.2 | 4,081.9 | 3,988.3 | 3,896.2 | 3,834.4 | 3,758.5 | 3,676.1 | 3,600.1 | 3,554.8 | 3,486.9 | 3,424.4 | 3,362.3 | 3,309.2 | 3,264.3 | 3,202.8 | 3,139.1 | 3,064.6 | 3,039.9 | 2,983.6 | 2,929.1 | 2,879.2 | 2,824.5 | 2,777.6 | 2,763.1 | 2,725.7 | 2,683.5 | 2,612.1 | 2,545.8 | 2,494.2 | 2,439.2 | 2,384.7 | 2,330.3 | 2,281 | 2,222.1 | 2,155.1 | 2,089.5 | 2,030 | 1,969.7 | 1,907.4 | 1,842.5 | 1,778.6 | 1,720.7 | 1,647 | 1,582.7 | 1,525.1 | 1,467.7 | 1,410.6 | 1,353.4 | 1,298.8 | 1,245.4 | 1,196.1 | 1,127 | 1,079 | 1,053.8 | 1,005.4 | 966.3 | 925.4 | 878.3 | 842.2 | 797.6 | 758.8 | 755.532 | 953.554 | 937.339 | 902.475 | 847.249 | 796.028 | 756.011 | 726.8 | 678.1 | 632.9 | 593.8 | 562.9 | 531.6 | 491 | 453.3 | 415.1 | 394.4 | 471.8 | 425.8 | 396.3 | 356.4 | 322.6 | 294 | 270 | 242 | 216.5 | 193 | 175.9 | 151.9 | 132.9 | 116.1 | 102.7 | 84.5 | 101.5 | 88.8 | 81.2 | 65.9 | 54.4 | 43.6 | 38.7 | 85.2 | 77.3 | 67.3 | 76.2 | 59.2 | 52.8 | 45.1 | 41.2 | 46.6 | 88 | 66.6 | 51 | 39 |
Accumulated Other Comprehensive Income/Loss
| -465.1 | -544.3 | -526.5 | -431.2 | -563.9 | -445.9 | -461.1 | -473.7 | -596.2 | -414.4 | -217.7 | -295.4 | -255.7 | -156.8 | -161.3 | -171.4 | -628.5 | -681.7 | -918.9 | -631.6 | -717.5 | -640 | -585.9 | -626.3 | -561.4 | -522 | -366.8 | -412 | -311.8 | -405.5 | -414.4 | -528.9 | -363.3 | -447.8 | -384 | -484.8 | -477.1 | -448.2 | -469.8 | -435.4 | -333.9 | -299.5 | -316.6 | -312.6 | -370.7 | -379.8 | -368.6 | -362 | -373 | -390.9 | -373.5 | -391.8 | -321.3 | -295.9 | -331.3 | -344.5 | -309.7 | -332.2 | -330.1 | -318.7 | -317.7 | -333.2 | -383.6 | -390.6 | -267.3 | -215.1 | -218.5 | -228.2 | -185.8 | -204.2 | -281.9 | -232.2 | -195.7 | -200 | -210.7 | -220.7 | -317.1 | -332.5 | -340 | -336.2 | -361.6 | -374.4 | -361.6 | -370 | -389.6 | -391.4 | -430.4 | -441.8 | -344 | -310.9 | -295.2 | -287 | -286.997 | -272.366 | -332.473 | -296.458 | -286.988 | -272.279 | -244.812 | -217.4 | -227.9 | -160.8 | -155 | -151 | -146.2 | -134.9 | -129.9 | -124.7 | -122.8 | -118.5 | -161.9 | -164.6 | -173.2 | -163.6 | -157.2 | -148.9 | -146.6 | -137.3 | -132.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -755.7 | -796.7 | -833.6 | -879.9 | -903.9 | -1,010 | -1,031.8 | -1,062.4 | -1,077.2 | -1,095.3 | -1,110.3 | -1,108.4 | -1,119.1 | -1,125 | -1,099.3 | -1,082.2 | -1,102.2 | -1,108.8 | -1,128.1 | -1,158.2 | -1,173.7 | -1,188.7 | -1,204.4 | -1,220.3 | -1,230.8 | -1,240.3 | -1,248.2 | -1,250.8 | -1,249.1 | -1,186.4 | -1,190 | -1,198.2 | -1,209.1 | -1,235.6 | -1,261.5 | -1,760.1 | -1,290.1 | -1,296.9 | -1,219.6 | -1,150 | -1,055.6 | -958.3 | -927.1 | -1,245.1 | -951.3 | -963.3 | -988.6 | -1,368 | -1,044.7 | -1,024 | -989.7 | -1,413.4 | -973.7 | -934 | -917.8 | -1,270.9 | -898.9 | -852.8 | -804.4 | -810.9 | -807.4 | -812.3 | -819.6 | -814.5 | -753.6 | -694.6 | -663.9 | -695.9 | -641.5 | -210.7 | -866.1 | -1,173.4 | -839.6 | -786.7 | -746.6 | -715.6 | -683.8 | -685.9 | -676.2 | -1,002.7 | -649.3 | -622 | -592.9 | -563 | -542.7 | -513 | -506.1 | -1,037.6 | -959 | -473.1 | -451 | -451.3 | -427.27 | -419.928 | -436.875 | -796.51 | -472.342 | -476.751 | -478.726 | -604.281 | -470 | -247.4 | -216.9 | -45.4 | 13.3 | 5.2 | 2.8 | 59 | 88.1 | 111.5 | 192.1 | 193.2 | 180.2 | 193.3 | 220.2 | 232.3 | 285.6 | 331.8 | 331.7 | 186 | 147.8 | 121.5 | 105.8 | 151.3 | 157.6 | 158.6 | 159.9 | 176.8 | 307.1 | 310.8 | 309.2 | 311.6 | 309.8 | 307.3 | 304.5 | 297.1 | 207.2 | 206.9 | 205.9 | 205.9 | 200.3 | 136.9 | 58.7 | 57.9 | 56.4 |
Total Shareholders Equity
| 4,909 | 4,696 | 4,561.5 | 4,534.1 | 4,293.3 | 4,191.2 | 4,064 | 3,956.5 | 3,759 | 3,805 | 3,834.1 | 3,584.4 | 3,539.2 | 3,460.5 | 3,318 | 3,168.4 | 2,929 | 2,694.1 | 2,386.5 | 2,578.6 | 2,515.8 | 2,543.4 | 2,561.7 | 3,107.8 | 3,184.5 | 3,222.6 | 3,274.7 | 3,174.4 | 3,100.4 | 3,021 | 2,888.1 | 2,662.7 | 2,746.1 | 2,541.5 | 2,487.3 | 2,310.9 | 2,227.9 | 2,167.6 | 2,147.3 | 2,200.1 | 2,334 | 2,403.2 | 2,355.2 | 2,300.7 | 2,178.9 | 2,096.3 | 2,018.5 | 1,933.2 | 1,858.8 | 1,805.3 | 1,802.5 | 1,702.4 | 1,766.1 | 1,784.3 | 1,750.6 | 1,691.4 | 1,711.5 | 1,663.7 | 1,647.9 | 1,601.2 | 1,550.7 | 1,475.8 | 1,363.6 | 1,312.4 | 1,437.6 | 1,482 | 1,443 | 1,399.2 | 1,377.5 | 1,727.2 | 927.6 | 838.1 | 918.1 | 892.7 | 857.4 | 820.3 | 697.7 | 622 | 565.7 | 523.6 | 461.3 | 425.3 | 397.6 | 371.5 | 346.7 | 325.8 | 254.9 | 221 | 264.4 | 283.3 | 276.4 | 243.5 | 263.685 | 482.848 | 388.486 | 383.578 | 306.735 | 265.323 | 250.706 | 215.6 | 198 | 224.7 | 221.9 | 366.5 | 398.7 | 361.3 | 326.2 | 349.4 | 359.7 | 464.8 | 456 | 424.9 | 363.4 | 352.3 | 357 | 353.4 | 381 | 411 | 392 | 361.9 | 299.7 | 254.4 | 221.9 | 254 | 242.1 | 260.1 | 248.7 | 258 | 373 | 365.2 | 352.8 | 350.3 | 395 | 384.6 | 371.8 | 373.3 | 266.4 | 259.7 | 251 | 247.1 | 246.9 | 224.9 | 125.3 | 108.9 | 95.4 |
Total Equity
| 5,046.6 | 4,833.6 | 4,712.2 | 4,687.5 | 4,484.6 | 4,208.3 | 4,082.2 | 3,973.3 | 3,775.6 | 3,821 | 3,851.1 | 3,601.2 | 3,555.1 | 3,498.6 | 3,357 | 3,210.3 | 2,966.8 | 2,734.3 | 2,429.8 | 2,622.9 | 2,559.1 | 2,587.9 | 2,610.9 | 3,155.7 | 3,241.5 | 3,279.7 | 3,336.9 | 3,239 | 3,165.7 | 3,081.4 | 2,952.2 | 2,721.3 | 2,787.4 | 2,583.4 | 2,532.8 | 2,350.4 | 2,267.5 | 2,206.6 | 2,189.7 | 2,234.6 | 2,371 | 2,441.2 | 2,395.5 | 2,341 | 2,198.3 | 2,120 | 2,044.5 | 1,959.2 | 1,883.2 | 1,827.9 | 1,824.6 | 1,722.1 | 1,784.1 | 1,802.6 | 1,769.8 | 1,708.4 | 1,728.4 | 1,678.9 | 1,663.2 | 1,615 | 1,563.5 | 1,487.5 | 1,375.4 | 1,312.4 | 1,437.6 | 1,482 | 1,443 | 1,399.2 | 1,377.5 | 1,727.2 | 927.6 | 838.1 | 918.1 | 892.7 | 857.4 | 820.3 | 697.7 | 622 | 565.7 | 523.6 | 461.3 | 425.3 | 397.6 | 371.5 | 346.7 | 325.8 | 254.9 | 221 | 264.4 | 283.3 | 276.4 | 243.5 | 263.685 | 482.848 | 388.486 | 383.578 | 306.735 | 265.323 | 250.706 | 215.6 | 198 | 224.7 | 221.9 | 366.5 | 398.7 | 361.3 | 326.2 | 349.4 | 359.7 | 464.8 | 456 | 424.9 | 363.4 | 352.3 | 357 | 353.4 | 381 | 411 | 392 | 361.9 | 299.7 | 254.4 | 221.9 | 254 | 242.1 | 260.1 | 248.7 | 258 | 373 | 365.2 | 352.8 | 350.3 | 395 | 384.6 | 371.8 | 373.3 | 266.4 | 259.7 | 251 | 247.1 | 246.9 | 224.9 | 125.3 | 108.9 | 95.4 |
Total Liabilities & Shareholders Equity
| 12,344.3 | 12,152.3 | 12,251.3 | 12,289 | 12,348.9 | 11,537.9 | 11,583.9 | 11,547.9 | 11,308 | 11,221.2 | 11,391.7 | 11,040.9 | 11,083.3 | 9,340.3 | 9,669.4 | 9,611.8 | 9,249.8 | 8,832.8 | 7,622.8 | 7,909 | 7,430.7 | 7,473.5 | 7,335.7 | 7,153.2 | 7,134 | 7,116.9 | 7,196.1 | 7,233.4 | 7,115.7 | 7,058.3 | 6,789 | 6,664 | 6,806.6 | 6,640.8 | 6,732.9 | 4,509 | 4,541.4 | 4,585.5 | 4,595 | 4,674.2 | 4,707.1 | 4,766.3 | 4,750.1 | 4,539.9 | 4,398.1 | 4,373.6 | 4,387.2 | 4,511.1 | 3,605.9 | 3,521.1 | 3,518.4 | 3,508.6 | 3,512.5 | 3,489.3 | 3,468.8 | 3,433.6 | 3,400 | 3,432.1 | 3,505.6 | 3,550.5 | 3,326.5 | 3,315.8 | 3,281.9 | 3,260.3 | 3,450.6 | 3,546.6 | 3,549.9 | 3,523.9 | 3,480.7 | 3,613.7 | 1,831.9 | 1,790.6 | 1,894.1 | 1,883.7 | 1,879 | 1,831.5 | 1,713 | 1,671.3 | 1,670.6 | 1,557.2 | 1,511.6 | 1,527 | 1,590.6 | 1,553.3 | 1,593.4 | 1,610.5 | 1,555.6 | 1,506.9 | 1,528.6 | 1,452 | 1,414.9 | 1,422.6 | 1,449.413 | 2,021.218 | 2,028.649 | 2,069.637 | 2,063.516 | 2,078.441 | 1,836.691 | 1,839.8 | 1,712.4 | 1,737.7 | 1,732.7 | 1,828.8 | 1,830.7 | 1,426.1 | 1,242.9 | 1,177.1 | 1,118.3 | 1,315.9 | 1,368 | 1,302.8 | 1,253.9 | 1,099.7 | 1,078.5 | 1,053.7 | 1,078.9 | 1,033.7 | 1,052.6 | 1,021.2 | 819.8 | 743.3 | 695.1 | 731.2 | 704.5 | 703.8 | 700.3 | 708.9 | 673 | 682.1 | 679.2 | 716.1 | 698 | 687.3 | 658.4 | 754.3 | 598.3 | 588.6 | 566.7 | 551.1 | 541.7 | 420.6 | 273.7 | 248.1 | 221.1 |