Everfuel A/S
OSE:EFUEL.OL
6.18 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 28.63 | 31.915 | 59.296 | 23.41 | 0.799 | 0.05 | 0.066 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.63 | 31.915 | 59.296 | 23.41 | 0.799 | 0.05 | 0.066 |
Net Receivables
| 0.041 | 15.135 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.034 | 0.13 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.56 | 0.001 | 0 | 0 | 0 | 0.003 | 0 |
Total Current Assets
| 38.265 | 47.181 | 63.954 | 24.117 | 1.123 | 0.053 | 0.066 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 69.539 | 51.293 | 19.054 | 2.693 | 0.019 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.328 | 4.19 | 0.733 | 0.186 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.328 | 4.19 | 0.733 | 0.186 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.062 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.059 | 0.052 | 0.051 | 0.01 | 0.064 | 0 | 0 |
Total Non-Current Assets
| 72.926 | 55.535 | 19.838 | 2.951 | 0.083 | 0 | 0 |
Total Assets
| 111.191 | 102.716 | 83.792 | 27.068 | 1.207 | 0.053 | 0.066 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 2.589 | 7.59 | 1.988 | 0.68 | 0.186 | 0.001 | 0.001 |
Short Term Debt
| 17.455 | 0.238 | 0.175 | 0.049 | 0 | 0 | 0 |
Tax Payables
| 1.118 | 0.626 | 0.402 | 0.084 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 22.138 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.659 | 0.002 | 3.479 | 0.173 | 0.109 | 0 | 0 |
Total Current Liabilities
| 37.703 | 29.968 | 5.642 | 0.902 | 0.295 | 0.001 | 0.001 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 2.33 | 12.314 | 0.529 | 0.406 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.869 | 1.126 | 0.379 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.869 | 0 | 0 | 0 | 0.014 | 0 | 0 |
Other Non-Current Liabilities
| 0.869 | 0 | 0 | 0 | 0.018 | 0 | 0 |
Total Non-Current Liabilities
| 3.199 | 13.44 | 0.908 | 0.406 | 0.032 | 0 | 0 |
Total Liabilities
| 40.902 | 43.408 | 6.55 | 1.308 | 0.327 | 0.001 | 0.001 |
Equity: | |||||||
Preferred Stock
| 0.249 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.116 | 0.104 | 0.104 | 0.098 | 0.08 | 0.067 | 0.067 |
Retained Earnings
| 57.341 | 59.101 | 74.965 | 25.663 | 0.8 | -0.015 | -0.003 |
Accumulated Other Comprehensive Income/Loss
| -0.249 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.249 | 0.103 | 0.002 | -0.001 | 0 | 0 | -0 |
Total Shareholders Equity
| 57.208 | 59.308 | 75.071 | 25.76 | 0.88 | 0.052 | 0.065 |
Total Equity
| 70.289 | 59.308 | 77.242 | 25.76 | 0.88 | 0.052 | 0.065 |
Total Liabilities & Shareholders Equity
| 111.191 | 102.716 | 83.792 | 27.068 | 1.207 | 0.053 | 0.066 |