Eagle Financial Services, Inc.
OTC:EFSI
30.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.185 | 2.548 | 2.395 | 2.319 | 2.058 | 2.585 | 3.197 | 4.082 | 3.992 | 3.25 | 2.283 | 2.873 | 3.003 | 2.862 | 2.506 | 3.406 | 2.819 | 2.441 | 2.831 | 2.231 | 2.126 | 2.571 | 2.081 | 1.86 | 2.521 | 2.539 | 1.71 | 2.007 | 2.027 | 2.042 | 1.805 | 1.43 | 1.61 | 1.525 | 1.355 | 3.289 | 0.798 | 1.455 | 2.434 | 1.385 | 1.958 | 1.363 | 1.849 | 1.505 | 2.001 | 1.803 | 1.581 | 1.253 | 2.002 | 1.714 | 0.693 | 1.139 | 1.323 | 1.167 | 0.461 | 0.081 | 1.485 | 1.578 | 0.792 | 0.79 | 0.904 | 0.955 | 1.715 | -1.43 | 2.081 | 1.689 | 1.224 | 1.293 | 1.526 | 1.218 | 1.366 | 1.393 | 1.596 | 1.503 | 1.402 | 1.4 | 1.462 | 1.348 | 1.15 | 1.457 | 1.107 | 0.896 | 1.034 | 1.106 | 0.983 | 0.913 |
Depreciation & Amortization
| 0.293 | 0.387 | 0.632 | 0.253 | 0.248 | 0.244 | 0.245 | 0.243 | 0.244 | 0.247 | 0.246 | 0.248 | 0.25 | 0.252 | 0.667 | 0.256 | 0.258 | 0.258 | 0.256 | 0.125 | 0.287 | 0.289 | 0.285 | 0.283 | 0.279 | 0.279 | 0.279 | 0.287 | 0.29 | 0.29 | 0.289 | 0.285 | 0.287 | 0.263 | 0.268 | 0.265 | 0.287 | 0.221 | 0.22 | 0.227 | 0.235 | 0.242 | 0.247 | 0.243 | 0.233 | 0.23 | 0.238 | 0.241 | 0.244 | 0.234 | 0.238 | 0.239 | 0.233 | 0.224 | 0.238 | 0.228 | 0.222 | 0.227 | 0.208 | 0.255 | 0.252 | 0.228 | 0.253 | 0.244 | 0.236 | 0.229 | 0.285 | 0.257 | 0.254 | 0.249 | 0.23 | 0.277 | 0.258 | 0.237 | 0.3 | 0.247 | 0.237 | 0.249 | 0.275 | 0.27 | 0.28 | 0.277 | 0.319 | 0.264 | 0.237 | 0.201 |
Deferred Income Tax
| 0 | 0 | -1.509 | -0.438 | 0.296 | 0 | -0.086 | 0 | 0 | 0 | -1.437 | 0.076 | 0.32 | 0.906 | 0.475 | 0.126 | 0.451 | 0.048 | 0.721 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0 | -0.114 | -0.436 | 0.21 | 0.008 | 0 | 0 | 0.17 | -2.561 | 0.336 | 0.101 | 0.142 | -0.052 | 0 | 0 | 0.314 | 0 | 0 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.249 | 0.302 | 0.31 | 0.263 | 0.323 | 0.317 | 0.271 | 0.329 | 0.222 | 0.195 | 0.233 | 0.311 | 0.159 | 0.147 | 0.21 | 0.166 | 0.114 | 0.114 | 0.143 | 0.217 | 0.116 | 0.086 | 0.146 | 0.177 | 0.114 | 0.081 | 0.105 | 0.139 | 0.073 | 0.065 | 0.094 | 0.113 | 0.052 | 0.055 | 0.101 | 0.095 | 0.076 | 0.056 | 0.117 | 0.121 | 0.04 | 0.012 | 0.087 | 0.102 | 0.06 | 0.056 | 0.069 | 0.083 | 0.046 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.809 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.839 | 3.157 | -10.073 | 12.41 | -1.835 | -3.75 | 4.62 | -3.43 | -2.686 | -3.952 | 2.669 | 0.768 | -1.398 | -0.394 | 0.272 | -0.33 | -1.863 | -0.935 | -0.976 | 0.574 | -0.734 | -1.097 | 0.833 | -1.283 | -1.998 | -11.433 | 10.374 | -0.294 | -1.107 | -9.297 | 1.201 | -0.126 | -0.777 | 1.339 | 0.121 | 2.323 | -1.111 | -0.769 | 0.444 | -0.294 | -0.732 | -0.048 | -0.565 | 7.576 | -8.608 | 0.388 | 0.352 | 0.955 | -1.142 | 1.374 | 0.454 | 0.856 | 0.422 | 0.823 | -0.576 | -1.34 | -0.627 | 0.994 | -0.26 | -0.307 | -1.662 | 0.306 | -1.06 | -0.455 | -0.515 | 0.879 | 0.188 | -0.1 | -0.394 | 0.584 | 0.572 | -0.062 | -1.124 | 0.384 | 0.346 | -0.07 | -1.008 | 0.317 | 0.144 | 0.385 | -0.712 | 0.511 | -0.925 | 0.133 | -1.06 | 0.389 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.839 | 3.157 | -10.073 | 12.41 | -1.835 | -3.75 | 4.62 | -3.43 | -2.686 | -3.952 | 2.669 | 0.4 | -1.398 | -0.394 | 0.272 | -0.33 | -1.863 | -0.935 | -0.976 | 0.574 | -0.734 | -1.097 | 0.833 | -1.283 | -1.998 | -11.433 | 10.374 | -0.294 | -1.107 | -9.297 | 1.201 | -0.126 | -0.777 | 1.339 | 0.121 | 2.323 | -1.111 | -0.769 | 0.444 | -0.294 | -0.732 | -0.048 | -0.565 | 7.576 | -8.608 | 0.388 | 0.352 | 0.955 | -1.142 | 1.374 | 0.454 | 0.856 | 0.422 | 0.823 | -0.576 | -1.34 | -0.627 | 0.994 | -0.26 | -0.307 | -1.662 | 0.306 | -1.06 | -0.455 | -0.515 | 0.879 | 0.188 | -0.1 | -0.394 | 0.584 | 0.572 | -0.062 | -1.124 | 0.384 | 0.346 | -0.07 | -1.008 | 0.317 | 0.144 | 0 | 0 | 0 | -0.925 | 0.133 | -1.06 | 0.389 |
Other Non Cash Items
| -1.48 | 1.207 | 0.308 | 0.269 | -3.493 | 0.818 | 0.941 | 0.914 | 0.539 | 0.437 | 0.43 | 0.015 | -0.709 | 0.108 | -0.634 | 0.097 | 0.113 | -0.029 | 0.086 | 0.874 | 0.446 | 0.176 | 0.207 | 0.987 | 0.309 | -0.051 | 0.804 | 0.119 | 0.005 | -0.001 | -0.035 | -0.012 | 0.033 | 0.051 | 0.154 | 0.042 | 0.073 | 0.019 | -0.577 | 0.014 | -0.274 | 0.309 | -0.713 | 0.145 | 0.374 | 0.016 | 0.441 | 1.184 | 0.379 | 0.383 | 0.703 | 1.275 | 0.9 | 1.05 | 2.01 | 2.943 | 0.934 | 0.541 | 0.766 | 1.618 | 1.063 | 0.768 | -0.221 | 3.256 | -0.818 | 0.197 | 0.256 | 0.188 | 0.123 | 0.111 | 0.035 | 0.179 | 0.116 | 0.117 | 0.115 | 0.248 | 0.172 | 0.102 | 0.134 | 0.094 | 0.151 | 0.053 | 0.3 | 0.105 | 0.245 | 0.124 |
Operating Cash Flow
| -1.592 | 6.525 | -7.937 | 15.076 | -2.403 | 0.214 | 9.188 | 2.138 | 2.311 | 0.177 | 4.424 | 4.291 | 1.625 | 3.881 | 3.496 | 3.721 | 1.892 | 1.897 | 3.061 | 4.021 | 2.241 | 2.025 | 3.552 | 2.285 | 1.225 | -8.585 | 13.272 | 2.258 | 1.174 | -7.337 | 3.564 | 1.698 | 1.205 | 3.233 | 2.169 | 3.453 | 0.459 | 1.083 | 2.78 | 1.401 | 1.227 | 1.878 | 1.219 | 9.571 | -5.94 | 3.369 | 2.612 | 3.633 | 1.483 | 3.705 | 2.088 | 3.509 | 2.878 | 3.264 | 2.133 | 1.912 | 2.014 | 3.34 | 1.506 | 2.356 | 0.557 | 2.257 | 0.687 | 1.615 | 0.984 | 2.994 | 1.953 | 1.638 | 1.509 | 2.162 | 2.203 | 1.787 | 0.846 | 2.241 | 2.163 | 1.825 | 0.863 | 2.016 | 1.703 | 2.208 | 0.826 | 1.736 | 0.728 | 1.607 | 0.406 | 1.628 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.421 | -0.094 | -4.449 | -0.611 | -0.509 | -0.007 | -0.345 | -0.085 | -0.077 | -0.331 | 0.077 | -0.193 | -0.055 | -0.349 | -0.075 | -0.115 | -0.126 | -0.14 | -0.19 | -0.457 | -0.173 | -0.494 | 0.194 | -0.282 | -0.212 | -0.132 | -0.072 | -0.069 | -0.195 | -0.032 | -0.125 | -0.027 | -0.082 | -0.023 | -0.347 | -0.34 | -0.943 | -1.245 | -0.694 | -1.939 | -0.211 | -0.122 | -0.202 | -0.16 | -0.651 | -0.479 | -0.356 | -0.252 | -0.265 | -1.328 | -0.316 | -0.175 | -0.156 | -0.317 | -0.131 | -0.495 | -0.798 | -0.419 | -0.122 | -0.169 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.043 | -0.36 | -0.921 | -0.558 | -0.246 | -0.081 | -0.188 | -0.532 | -0.634 | -1.164 | -0.231 | -0.037 | -0.108 | -0.121 | -0.132 | -0.687 | -1.321 | -4.209 | -0.338 | -0.423 |
Acquisitions Net
| 0 | 0 | -53.537 | 53.545 | 0.031 | 0 | 0 | 0.033 | 0 | 0 | -62.031 | -45.609 | -2.153 | -38.629 | -31.026 | -16.618 | -114.691 | -29 | -6.792 | -0.142 | 0 | 0 | -8.146 | 0 | 0 | -15.673 | 0 | 2.058 | -34.654 | -1.981 | -2.294 | 2.204 | -6.409 | -15.496 | -4.241 | -5.325 | -24.804 | 8.06 | -6.046 | -1.046 | 0 | -12.43 | -6.697 | -1.961 | -12.874 | -5.758 | 6.364 | -0.912 | 0 | -6.547 | 0 | -5 | 0.015 | 2.67 | 1.511 | 0 | -9.488 | 1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.043 | 0.36 | 0 | 0 | 0.246 | 0.081 | 0.188 | 0.532 | 0.634 | 1.164 | 0.231 | 0.037 | 0.108 | 0.121 | 0 | 0.687 | 1.321 | 4.209 | 0.338 | 0.423 |
Purchases Of Investments
| 0 | -0.664 | -0.922 | -53.545 | 0.275 | -2.069 | -0.006 | -1 | -0.75 | -25.813 | -3.003 | -35.564 | -29.901 | -32.356 | -28.553 | -24.254 | -25.636 | -0.071 | -35.376 | -8.945 | -6.101 | -3.888 | -4.816 | -9.853 | -13.546 | -8.319 | -20.45 | -2.694 | -3.402 | -17.251 | -15.217 | -12.81 | -8.515 | -3.876 | -12.126 | -1.361 | -13.246 | -6.72 | -3.612 | -1.652 | 0 | -3.429 | -4.136 | -0.967 | -3.814 | -17.946 | -6.999 | -3.115 | 0 | -2.157 | -4.363 | -16.236 | -16.189 | -10.01 | -11.942 | -11.133 | -15.931 | -11.174 | -7.683 | -3.405 | -7.773 | -10.565 | -6.266 | -5.941 | -5.383 | -25.403 | -1.009 | -1.963 | 0 | 0 | -6.99 | -0.499 | -4.947 | -7.996 | -4.458 | -4.472 | -6.114 | -6.832 | -10.356 | -20.334 | -11.104 | -0.844 | -3.956 | -9.767 | -4.45 | -4.498 |
Sales Maturities Of Investments
| 3.642 | 3.221 | 3.486 | 3.642 | 3.4 | 3.945 | 8.052 | 17.524 | 6.284 | 11.14 | 10.301 | 10.307 | 26.826 | 20.463 | 15.343 | 16.552 | 36.756 | 12.032 | 7.741 | 13.021 | 9.943 | 6.249 | 3.703 | 6.156 | 3.474 | 8.645 | 12.004 | 9.287 | 4.765 | 4.941 | 8.229 | 9.755 | 6.717 | 10.19 | 6.956 | 6.61 | 3.082 | 4.373 | 8.99 | 2.853 | 4.453 | 3.087 | 2.869 | 4.97 | 6.249 | 8.288 | 4.24 | 6.828 | 6.942 | 6.344 | 10.346 | 10.315 | 14.286 | 10.529 | 7.979 | 7.448 | 9.558 | 12.877 | 4.244 | 9.53 | 9.313 | 6.576 | 5.026 | 4.531 | 3.697 | 11.664 | 4.31 | 3.2 | 8.566 | 3.946 | 2.833 | 3.066 | 3.543 | 2.345 | 2.454 | 3.938 | 2.509 | 3.078 | 3.654 | 3.586 | 4.705 | 3.808 | 4.926 | 3.172 | 3.846 | 3.114 |
Other Investing Activites
| -9.126 | -0.335 | 32.788 | 30.896 | -67.745 | -76.973 | -127.846 | -82.896 | -99.468 | -35.752 | 0.12 | 0.393 | -9.778 | 0.155 | -0.007 | 0.03 | 0.013 | -11.888 | 1.02 | -0.405 | -20.905 | -12.088 | 1.933 | -11.608 | -5.118 | -0.059 | -16.824 | 0.85 | -0.835 | 0.267 | 0.079 | 1.338 | -0.022 | 0.001 | 1.525 | 0.173 | 0.301 | 0.879 | -0.387 | 0.658 | -7.511 | -0.165 | 0.905 | 0.375 | 0.353 | 0.145 | 1.567 | 0.018 | -12.003 | 0.009 | -2.397 | 0.306 | -0.032 | 0.127 | 0.308 | -3.986 | 2.365 | -0.638 | -13.355 | -3.56 | -3.02 | 0.864 | 0.855 | -0.778 | -1.781 | 1.159 | -3.04 | -5.123 | -7.07 | 1.581 | -11.133 | -2.456 | -12.475 | -6.04 | -8.939 | -22.669 | -5.867 | -9.575 | -15.878 | -0.118 | -12.058 | -7.69 | -12.055 | -16.343 | -17.754 | -10.853 |
Investing Cash Flow
| -5.905 | 26.024 | -22.634 | 33.927 | -64.548 | -75.104 | -120.145 | -66.424 | -94.011 | -50.756 | -54.536 | -70.666 | -15.061 | -50.716 | -44.318 | -24.405 | -103.684 | -29.067 | -33.597 | 3.072 | -17.236 | -10.221 | -7.132 | -15.587 | -15.402 | -15.538 | -25.342 | 9.432 | -34.321 | -14.056 | -9.328 | 0.46 | -8.311 | -9.204 | -8.233 | -0.243 | -35.61 | 5.347 | -1.749 | -1.126 | -3.269 | -13.059 | -7.261 | 2.257 | -10.737 | -15.75 | 4.816 | 2.567 | -5.326 | -3.679 | 3.27 | -10.79 | -2.076 | 2.999 | -2.275 | -8.166 | -14.294 | 1.85 | -16.916 | 2.396 | -1.48 | -3.125 | -0.385 | -2.188 | -3.467 | -12.58 | 0.261 | -3.886 | 0.575 | 4.969 | -15.29 | 0.111 | -13.879 | -11.691 | -10.943 | -23.203 | -9.472 | -13.329 | -22.58 | -16.865 | -18.456 | -4.726 | -11.084 | -22.938 | -18.358 | -12.236 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.001 | 25 | 0.133 | -12.02 | 0.022 | 0.022 | 0.12 | 0.097 | 0.046 | 0 | 0.133 | 0.181 | 0.022 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.023 | 0 | 0 | 0.022 | 0.008 | 0.136 | 0 | 0.023 | 0.042 | 0 | 0.016 | 0.021 | 0.146 | 0.02 | 0 | 0.02 | 0.045 | 0.137 | 0 | 0.018 | 0.035 | 0.109 | 0.017 | 0 | 0.001 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.011 | -0.169 | 0.001 | -0.175 | 49.867 | -0.128 | 0 | -0.037 | 0 | -0.117 | -0.001 | -0.04 | -0.025 | -0.083 | -0.413 | -0.325 | 0 | -1.116 | -0.273 | 0 | -1.451 | -0.047 | -1.047 | -0.057 | 0 | -0.157 | -0.332 | -0.833 | -0.154 | -0.245 | -0.495 | -1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.067 | -1.067 | -1.056 | -1.057 | -1.059 | -1.057 | -1.046 | -0.911 | -0.974 | -0.877 | -0.843 | -0.907 | -0.768 | -0.743 | -0.771 | -0.757 | -0.887 | -0.783 | -0.833 | -0.773 | -0.676 | -0.714 | -0.682 | -0.786 | -0.692 | -0.616 | -0.678 | -0.699 | -0.595 | -0.68 | -0.731 | -0.546 | -0.54 | -0.537 | -0.524 | -0.522 | -0.51 | -0.508 | -0.505 | -0.479 | -0.482 | -0.478 | -0.479 | -0.478 | -0.476 | -0.476 | -0.473 | -0.446 | -0.444 | -0.442 | -0.444 | -0.443 | -0.438 | -0.439 | -0.436 | -0.404 | -0.403 | -0.402 | -0.4 | -0.398 | -0.395 | -0.394 | -0.393 | -0.393 | -0.389 | -0.366 | -0.362 | -0.356 | -0.356 | -0.352 | -0.352 | -0.311 | -0.311 | -0.285 | -0.275 | -0.261 | -0.222 | -0.212 | -0.211 | -0.202 | -0.201 | -0.193 | -0.186 | -0.177 | -0.168 | -0.17 |
Other Financing Activities
| 14.642 | -42.033 | 27.943 | 15.372 | 18.19 | 161.936 | 142.963 | 69.048 | 28.885 | 54.088 | 51.272 | 31.267 | 31.542 | 54.891 | 57.86 | 47.328 | 117.997 | 18.455 | 26.145 | 14.475 | 23.268 | 2.819 | 10.48 | 12.388 | -3.404 | 22.232 | 18.169 | -6.765 | 36.137 | 11.996 | 22.854 | -11.854 | 11.79 | 8.721 | 22.847 | 1.962 | 21.433 | -14.113 | 18.68 | 3.092 | 4.352 | 7.856 | 3.06 | -4.331 | 5.847 | -14.021 | 19.923 | 3.061 | 6.065 | -10.307 | -1.812 | -13.206 | 8.635 | 10.976 | 2.108 | 0.147 | 7.249 | 17.064 | 14.718 | -3.571 | -14.944 | 14.777 | 9.832 | -0.123 | 0.465 | 8.478 | 0.068 | 3.021 | -8.962 | 5.724 | 20.637 | -2.686 | 12.209 | 10.548 | 5.512 | 22.79 | 12.359 | 8.29 | 15.165 | 21.141 | 0 | 2.422 | 12.07 | 15.853 | 15.881 | 12.285 |
Financing Cash Flow
| 3.519 | -43.269 | 26.886 | 14.14 | 17.131 | 136.711 | 141.916 | 68.101 | 27.91 | 82.421 | 45.772 | 30.32 | 30.749 | 54.065 | 56.698 | 46.365 | 117.11 | 16.556 | 25.039 | 13.702 | 21.141 | 2.058 | 8.756 | 11.568 | -4.096 | 21.459 | 17.181 | -8.289 | 35.524 | 11.071 | 21.651 | -12.358 | 11.25 | 8.2 | 12.344 | 1.586 | 20.923 | -14.621 | 18.195 | 2.658 | 4.007 | 7.378 | 2.599 | -4.774 | 5.48 | -14.48 | 19.45 | 2.616 | 5.621 | -10.749 | -2.256 | -13.649 | 8.197 | 10.537 | 1.672 | -0.257 | 6.846 | 11.662 | 14.318 | -3.969 | -15.339 | 6.633 | 9.439 | -0.516 | 0.076 | 8.112 | -0.294 | 2.665 | -9.318 | -4.628 | 20.285 | -2.997 | 11.898 | 10.407 | 5.237 | 22.529 | 12.137 | 8.176 | 14.954 | 20.939 | 18.738 | 2.229 | 11.884 | 15.675 | 15.713 | 12.115 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -60.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.978 | -10.72 | -3.685 | 63.143 | -49.82 | 61.821 | 30.959 | 3.798 | -63.773 | 31.842 | -4.34 | -36.055 | 17.313 | 7.23 | 15.876 | 25.681 | 15.318 | -10.614 | -5.497 | 20.795 | 6.146 | -6.138 | 5.176 | -1.734 | -18.273 | -2.664 | 5.111 | 3.401 | 2.377 | -10.322 | 15.887 | -10.2 | 4.144 | 2.229 | 6.28 | 4.796 | -14.228 | -8.191 | 19.226 | 2.933 | 1.965 | -3.803 | -3.443 | 7.054 | -11.197 | -26.861 | 26.878 | 8.816 | 1.778 | -10.723 | 3.102 | -20.93 | 8.999 | 16.8 | 1.53 | -6.511 | -5.434 | 16.852 | -1.092 | 0.783 | -16.262 | 5.765 | 9.741 | -1.089 | -2.407 | -1.474 | 1.92 | 0.417 | -2.351 | 2.503 | 7.198 | -1.099 | -1.135 | 0.957 | -3.543 | 1.151 | 3.528 | -3.137 | -5.924 | 6.281 | 1.107 | -0.761 | 1.528 | -5.656 | -2.239 | 1.507 |
Cash At End Of Period
| 123.655 | 127.633 | 138.353 | 142.038 | 78.895 | 128.715 | 66.894 | 35.935 | 32.137 | 95.91 | 64.068 | 68.408 | 104.463 | 87.15 | 79.92 | 64.044 | 38.363 | 23.045 | 33.659 | 39.156 | 18.361 | 12.215 | 18.353 | 13.177 | 14.911 | 33.184 | 35.848 | 30.737 | 27.336 | 24.959 | 35.281 | 19.394 | 29.594 | 25.45 | 23.221 | 16.941 | 12.145 | 26.373 | 34.564 | 15.338 | 12.405 | 10.44 | 14.243 | 17.686 | 10.632 | 21.829 | 48.69 | 21.812 | 12.996 | 11.218 | 21.941 | 18.839 | 39.769 | 30.77 | 13.97 | 12.44 | 18.951 | 24.385 | 7.533 | 8.625 | 7.842 | 24.104 | 18.339 | 8.598 | 9.687 | 12.094 | 13.568 | 11.648 | 11.231 | 13.582 | 15.962 | 8.764 | 9.863 | 10.998 | 10.041 | 13.584 | 12.433 | 8.905 | 12.042 | 17.966 | 11.685 | 10.578 | 11.338 | 9.811 | 15.466 | 17.705 |