E for L Aim Public Company Limited

SET:EFORL.BK

0.13 (THB) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 40.584144.263134.34815.44434.38879.11762.868558.213122.464339.442641.2639.49437.09717.36526.98545.30312.033
Short Term Investments 0000.1480.1480.1460.1440.14220.73140.7815.0970.0190.0190.0180.53700
Cash and Short Term Investments 40.584144.263134.34815.59234.53679.26363.012558.355143.194480.223646.369.51337.11617.38327.52245.30312.033
Net Receivables 330.655365.739472.691695.196662.623832.922614.116793.185721.721496.64565.6910.1627.17918.03251.51133.11516.308
Inventory 413.069482.992518.572402.9589.796629.121712.747868.704726.76553.52103.52400000-0
Other Current Assets 67.8231.6262.0665.36623.18512.78717.78630.05724.13968.33410.1650.0595.5681.9520.6362.1810.638
Total Current Assets 852.1311,026.1011,181.4861,131.621,310.2111,555.2211,546.7882,253.8831,619.3961,605.528815.57419.73449.86337.36779.66980.59928.979
Non-Current Assets:
Property, Plant & Equipment, Net 357.666338.85361.22351.767340.566398.45524.105764.38921.9071,028.36715.43630.3984.581125.21217.464199.633190.19
Goodwill 00000085.9291,420.8112,258.6592,244.430000000
Intangible Assets 11.14915.43917.97423.369735.3641,203.8041,552.6852,082.9582,076.9572,066.0763.2172.6312.33918.2474.9638.5938.919
Goodwill and Intangible Assets 11.14915.43917.97423.369735.3641,203.8041,638.6143,503.7694,335.6164,310.5063.2172.6312.33918.2474.9638.5938.919
Long Term Investments 125.871141.66910.64510.10628.10434.602147.053151.317363600.50.50.5311.8879.9858
Tax Assets 20.18920.48822.58515.4512.2767.711.31572.48732.96433.8773.8864.33700000
Other Non-Current Assets 1.3211.56383.27824.30617.16417.56617.7542.164359.611351.9972.8793.26513.1399.9059.15315.6652.593
Total Non-Current Assets 516.196518.009495.702424.9981,133.4741,662.1222,338.8414,494.1175,686.0985,760.74725.41841.122110.559153.893233.467233.876209.702
Total Assets 1,368.3271,544.111,677.1881,556.6182,443.6853,217.3433,885.6296,7487,305.4947,366.275840.99260.856160.422191.26313.136314.475238.681
Liabilities & Equity:
Current Liabilities:
Account Payables 209.089296.377311.203608.605535.034649.498576.944710.656407.534307.6481.14323.53412.39921.7953.717.844.776
Short Term Debt 251.136249.057282.539955.6951,296.1551,086.0871,309.4962,628.0011,230.9841,081.0990.2370.22639.75810.3499.3031.077
Tax Payables 0.48501.00286.89664.2371.26820.3224.949125.66937.7791.431000000
Deferred Revenue 14.9529.54824.889132.935133.076116.023546.981252.689293.638676.43803.8559.5733.4611.40304.599
Other Current Liabilities 126.611126.57148.809486.774396.972394.013545.263330.486627.079368.266139.9980.1490.8862.19610.40418.43527.4
Total Current Liabilities 601.788681.552767.442,184.0092,361.2372,245.6212,978.6843,921.8322,559.2352,433.451141.37827.76462.61637.80124.81826.27667.851
Non-Current Liabilities:
Long Term Debt 199.37325.508500.48480.6064.891427.655679.946403.6121,169.1322,370.0830.2910.52804.75815.10800
Deferred Revenue Non-Current 7.30810.33714.3915.88319.03512.56216.12820.982168.153180.230000000
Deferred Tax Liabilities Non-Current 18.1730-14.3916.56159.23250.23300.078406.562403.919409.4460000000
Other Non-Current Liabilities 17.06920.29816.3781.1963.8654.5586.3566.8767.03423.8461.5471.2451.060000
Total Non-Current Liabilities 241.92356.143516.862114.245187.021695.0051,002.508838.0321,748.2382,983.6051.8381.7731.064.75815.10822.2314.299
Total Liabilities 843.7081,037.6951,284.3022,298.2542,548.2582,940.6263,981.1924,759.8644,307.4735,417.056143.21629.53763.67642.55939.92648.50672.15
Equity:
Preferred Stock 00000000000000000
Common Stock 2,998.8572,998.3992,998.3992,416.5022,416.2642,416.2641,208.1221,034.307690.001690.001920.001280.001280280280200150
Retained Earnings -2,077.818-2,095.106-2,148.143-2,376.636-2,072.823-1,789.259-1,625.352-469.729331.472206.655-224.026-252.983-185.054-133.099-8.5965.96816.531
Accumulated Other Comprehensive Income/Loss 373737103.2474.09479.195373737122.52.500000
Other Total Stockholders Equity -433.42-433.878-494.37590.934-93.395-263.74511.645361.179246.66129.845-0.6991.8011.81.81.800
Total Shareholders Equity 524.619506.415392.886734.04324.14442.46131.415962.7571,305.134938.501697.77631.31996.746148.701273.21265.968166.531
Total Equity 524.619506.415392.886-741.636-104.573276.717-95.5631,988.1362,998.0211,949.219697.77631.31996.746148.701273.21265.968166.531
Total Liabilities & Shareholders Equity 1,368.3271,544.111,677.1881,556.6182,443.6853,217.3433,885.6296,7487,305.4947,366.275840.99260.856160.422191.26313.136314.475238.681