Eurasia Fonciere Investissements Société Anonyme
EPA:EFI.PA
0.3 (EUR) • At close September 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 0.178 | 0.202 | 0.25 | 0.054 | 1.183 | 1.064 | 1.143 | 0.815 | 1.613 | 0.352 | 0.567 | 0.001 | 1.718 | 1.231 | 1.786 |
Short Term Investments
| 0.001 | 0.001 | 0 | 0 | 0 | 0 | -37.628 | -34.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.178 | 0.202 | 0.25 | 0.054 | 1.183 | 1.064 | 1.143 | 0.815 | 1.613 | 0.352 | 0.567 | 0.001 | 1.718 | 1.231 | 1.786 |
Net Receivables
| 26.625 | 28.195 | 17.001 | 11.575 | 10.738 | 4.679 | 2.7 | 5.599 | 7.6 | 5.183 | 4.534 | 0.037 | 0 | 0 | 0 |
Inventory
| 2.627 | 3.805 | 4.219 | 8.751 | 8.23 | 10.423 | 10.043 | 7.864 | 9.217 | 10.241 | 7.533 | 7.459 | 0 | 0 | 0 |
Other Current Assets
| -29.43 | -32.202 | -21.47 | -0.002 | 0.001 | 4.679 | 3.604 | 3.048 | 5.095 | 2.9 | 0.851 | 0.083 | 0.006 | 16.064 | 21.216 |
Total Current Assets
| 29.446 | 32.202 | 21.494 | 20.378 | 20.152 | 16.166 | 17.49 | 17.326 | 23.525 | 18.676 | 13.485 | 7.58 | 1.724 | 17.295 | 23.002 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2.679 | 2.859 | 2.873 | 2.968 | 3.265 | 3.394 | 3.074 | 3.965 | 2.967 | 0.343 | 0.312 | 0 | 0 | 0.001 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.005 | -0.006 | 0.12 | 0.132 | 0.276 | 0.202 | 37.845 | 34.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.075 | 22.075 | 30.674 | 30.674 | 29.89 | 44.889 | 0.001 | 0 | 34.253 | 24.431 | 13.958 | 0 | 45.543 | 79.615 | 112.231 |
Total Non-Current Assets
| 24.749 | 24.928 | 33.667 | 33.774 | 33.431 | 48.485 | 40.92 | 38.626 | 37.22 | 24.774 | 14.27 | 0 | 45.543 | 79.615 | 112.231 |
Total Assets
| 54.194 | 57.129 | 55.161 | 54.152 | 53.583 | 64.651 | 58.41 | 55.952 | 60.746 | 43.45 | 27.755 | 7.58 | 47.267 | 96.91 | 135.232 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.848 | 4.69 | 1.165 | 4.199 | 4.513 | 4.587 | 4.693 | 6.66 | 6.773 | 1.107 | 1.457 | 0.075 | 0.369 | 4.179 | 7.733 |
Short Term Debt
| 0.707 | 0.685 | 1.056 | 0.887 | 1.107 | 1.222 | 0.955 | 4.801 | 1.162 | 0.605 | 3.384 | 2.73 | 2.548 | 3.534 | 2.548 |
Tax Payables
| 5.21 | 5.549 | 5.336 | 3.774 | 3.539 | 1.853 | 1.994 | 2.303 | 2.267 | 2.874 | 1.814 | 0 | 0.012 | 3.181 | 2.047 |
Deferred Revenue
| 0.01 | 8.272 | 0.143 | 5.32 | 4.17 | 6.437 | 14.943 | 9.579 | 11.096 | 4.305 | 4.771 | 0 | 0 | 3.181 | 2.047 |
Other Current Liabilities
| 7.141 | 0.001 | 6.372 | -0.001 | 0.9 | -0.001 | -0.002 | 0.051 | 0.001 | 9.274 | -1.914 | 1.646 | 121.375 | 0.828 | 1.595 |
Total Current Liabilities
| 8.706 | 13.648 | 8.736 | 10.405 | 10.69 | 12.245 | 20.589 | 21.091 | 19.032 | 15.291 | 7.698 | 4.451 | 124.292 | 11.722 | 13.924 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 9.253 | 7.365 | 9.439 | 9.637 | 10.414 | 15.692 | 17.106 | 12.558 | 17.359 | 12.091 | 5.743 | 3 | 0 | 112.037 | 113.419 |
Deferred Revenue Non-Current
| 0.01 | 3.173 | 0.143 | 3.407 | -8.669 | 6.008 | -0.128 | 6.375 | 10.75 | 6.046 | 2.796 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.615 | 3.539 | 4.371 | 4.224 | 3.875 | 6.737 | 5.182 | 3.834 | 3.353 | 2.397 | 1.72 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.222 | -0.001 | 3.055 | -0.002 | 12.436 | 0.572 | 0.001 | -0.001 | 0.001 | 0.001 | 4.476 | 0 | -0 | 6.425 | 7.37 |
Total Non-Current Liabilities
| 16.1 | 14.076 | 17.008 | 17.266 | 18.056 | 29.009 | 22.161 | 22.766 | 31.463 | 20.535 | 14.735 | 3 | -0 | 118.462 | 120.789 |
Total Liabilities
| 24.806 | 27.724 | 25.744 | 27.671 | 28.746 | 41.254 | 42.75 | 43.857 | 50.495 | 35.826 | 22.433 | 7.451 | 124.292 | 130.185 | 134.712 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.677 | 0.1 | 26.667 | 26.667 | 26.667 |
Retained Earnings
| 0.134 | 0.068 | 2.982 | 1.566 | 1.233 | 7.681 | 3.521 | 1.858 | 2.546 | 2.235 | 1.238 | 0.029 | -103.691 | -59.941 | -26.147 |
Accumulated Other Comprehensive Income/Loss
| 24.346 | 24.327 | 27.226 | 24.244 | 22.685 | 21.494 | 10.285 | 8.428 | 0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3.823 | 3.889 | -1.978 | -0.562 | -0.23 | -6.677 | 1.003 | 1.004 | 6.854 | 4.55 | 3.342 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 28.98 | 28.961 | 28.907 | 25.925 | 24.365 | 23.175 | 15.486 | 11.967 | 10.083 | 7.466 | 5.257 | 0.129 | -77.024 | -33.274 | 0.52 |
Total Equity
| 29.388 | 29.405 | 29.417 | 26.481 | 24.837 | 23.397 | 15.66 | 12.095 | 10.251 | 7.624 | 5.322 | 0.129 | -77.025 | -33.274 | 0.52 |
Total Liabilities & Shareholders Equity
| 54.194 | 57.129 | 55.161 | 54.152 | 53.583 | 64.651 | 58.41 | 55.952 | 60.746 | 43.45 | 27.755 | 7.58 | 47.267 | 96.91 | 135.232 |