Efecte Oy
HEL:EFECTE.HE
7.98 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.11 | 2.11 | 3.475 | 3.475 | 3.08 | 3.08 | 1.668 | 1.668 | 6.508 | 6.508 | 7.318 | 7.318 | 5.391 | 5.391 | 4.235 | 4.235 | 1.475 | 1.475 | 1.952 | 1.952 | 2.027 | 2.027 | 2.074 | 2.074 | 3.098 | 1.519 | -1.257 | 1.007 |
Short Term Investments
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.973 | 1.973 | 3.023 | 3.023 | 2.182 | 2.182 | 3.589 | 3.589 | 3 | 0 | 2.514 | 0.25 |
Cash and Short Term Investments
| 2.11 | 2.111 | 3.476 | 3.476 | 3.081 | 3.081 | 1.668 | 1.668 | 6.508 | 6.508 | 7.318 | 7.318 | 5.391 | 5.391 | 4.235 | 4.235 | 3.447 | 3.447 | 4.975 | 4.975 | 4.209 | 4.209 | 5.663 | 5.663 | 6.098 | 1.519 | 1.257 | 1.257 |
Net Receivables
| 5.434 | 5.434 | 4.405 | 5.217 | 3.6 | 3.355 | 9.24 | 9.954 | 2.495 | 2.196 | 2.401 | 2.456 | 1.57 | 1.57 | 2.714 | 2.766 | 2.659 | 2.446 | 1.987 | 2.042 | 2.329 | 2.071 | 2.435 | 2.435 | -0 | 1.697 | 0 | 1.149 |
Inventory
| -0 | 0 | 0 | 0 | -3.6 | 0 | -9.24 | 0 | -2.495 | 0 | -2.401 | 0 | -1.57 | 0 | -2.714 | 0 | 0.001 | 0.001 | 0.015 | 0.015 | 0.002 | 0.002 | 0.003 | 0.003 | 0.095 | 0.01 | 0 | 0.012 |
Other Current Assets
| -0 | 0 | 0 | 0 | 4.605 | 1.25 | 9.954 | 0 | 2.547 | 0.35 | 2.456 | -0 | 1.937 | 0.368 | 2.766 | 0 | 2.72 | 0.274 | 2.042 | 0 | 0 | 0.258 | 2.435 | 0 | 2.027 | -0 | 0 | 1.311 |
Total Current Assets
| 7.544 | 7.545 | 8.693 | 8.693 | 7.686 | 7.686 | 11.622 | 11.622 | 9.054 | 9.054 | 9.774 | 9.774 | 7.328 | 7.328 | 7.001 | 7.001 | 6.168 | 6.168 | 7.032 | 7.032 | 6.541 | 6.541 | 8.101 | 8.101 | 8.22 | 3.227 | 1.257 | 2.58 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.184 | 0.184 | 0.2 | 0.2 | 0.125 | 0.125 | 0.007 | 0.007 | 0.106 | 0.106 | 0.021 | 0.021 | 0.017 | 0.017 | 0.018 | 0.018 | 0.023 | 0.023 | 0.029 | 0.029 | 0.039 | 0.039 | 0.042 | 0.042 | 0.036 | 0.021 | 0 | 0.016 |
Goodwill
| 5.044 | 5.044 | 5.126 | 5.126 | 5.404 | 5.404 | 0 | 0 | 0.005 | 0.005 | 0.014 | 0.014 | 0.024 | 0.024 | 0.033 | 0.033 | 0.042 | 0.042 | 0.052 | 0.052 | 0.061 | 0.061 | 0.071 | 0.071 | 0.104 | 0 | 0 | 0.17 |
Intangible Assets
| 2.784 | 2.784 | 2.552 | 2.552 | 2.161 | 2.161 | 1.803 | 1.803 | 1.367 | 1.367 | 1.39 | 1.39 | 1.342 | 1.342 | 1.372 | 1.372 | 1.23 | 1.23 | 1.049 | 1.049 | 1.002 | 1.002 | 0.944 | 0.944 | 0.938 | 0 | 0 | 0.806 |
Goodwill and Intangible Assets
| 7.827 | 7.828 | 7.678 | 7.678 | 7.564 | 7.564 | 1.803 | 1.803 | 1.372 | 1.372 | 1.404 | 1.404 | 1.366 | 1.366 | 1.405 | 1.405 | 1.273 | 1.273 | 1.101 | 1.101 | 1.063 | 1.063 | 1.015 | 1.015 | 1.042 | 1.107 | 0 | 0.976 |
Long Term Investments
| 0 | 0 | 0.812 | 0 | 0.118 | 0 | 0.714 | 0 | 0.052 | 0 | 0.055 | 0 | 0.053 | 0 | 0.052 | 0 | 0.06 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 0 | -0.812 | 0 | -0.118 | 0 | 1.096 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.009 | 0.007 | 0.013 | 0.011 | 0.005 | 0.005 | -1.81 | 0.094 | 0.009 | 0.009 | -0.055 | 0 | -0.053 | 0 | -0.002 | -0.002 | -0.06 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | -0.001 | 0.046 | 0 | -1.257 | -0 |
Total Non-Current Assets
| 8.02 | 8.019 | 7.891 | 7.889 | 7.695 | 7.695 | 1.81 | 1.904 | 1.487 | 1.487 | 1.425 | 1.425 | 1.383 | 1.383 | 1.423 | 1.421 | 1.296 | 1.296 | 1.13 | 1.131 | 1.102 | 1.102 | 1.057 | 1.056 | 1.124 | 1.129 | -1.257 | 0.992 |
Total Assets
| 15.564 | 15.564 | 16.582 | 16.582 | 15.38 | 15.38 | 13.526 | 13.526 | 10.541 | 10.541 | 11.199 | 11.199 | 8.712 | 8.712 | 8.422 | 8.422 | 7.464 | 7.464 | 8.163 | 8.163 | 7.643 | 7.643 | 9.157 | 9.157 | 9.344 | 4.356 | 0 | 3.572 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.539 | 1.539 | 0.724 | 0.724 | 1.023 | 1.023 | 0.723 | 0.723 | 0.468 | 0.468 | 0.301 | 0.301 | 0.401 | 0.401 | 0.326 | 0.326 | 0.45 | 0.45 | 0.429 | 0.429 | 0.467 | 0.467 | 0.449 | 0.449 | 0.41 | 0.329 | 0 | 0.283 |
Short Term Debt
| 0.288 | 0.288 | 0.292 | 0.292 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.4 | 0 | 4.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.937 |
Other Current Liabilities
| 4.635 | 9.035 | 6.234 | 10.566 | 8.097 | 8.097 | 8.915 | 8.914 | 6.765 | 6.765 | 7.831 | 7.831 | 6.312 | 6.312 | 6.503 | 6.503 | 4.849 | 4.849 | 5.178 | 5.179 | 3.757 | 3.757 | 4.143 | 4.143 | 3.319 | 3.346 | 0 | 0.417 |
Total Current Liabilities
| 10.862 | 10.862 | 11.582 | 11.582 | 9.411 | 9.411 | 9.638 | 9.637 | 7.233 | 7.233 | 8.132 | 8.132 | 6.713 | 6.713 | 6.829 | 6.829 | 5.299 | 5.299 | 5.607 | 5.608 | 4.224 | 4.224 | 4.592 | 4.592 | 3.729 | 3.676 | 0 | 2.807 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1.286 | 1.286 | 1.429 | 1.429 | 1.571 | 1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.723 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.287 | 1.287 | 1.43 | 1.43 | 1.572 | 1.572 | 0.723 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 12.149 | 12.149 | 13.012 | 13.012 | 10.983 | 10.983 | 9.638 | 9.637 | 7.233 | 7.233 | 8.132 | 8.132 | 6.713 | 6.713 | 6.829 | 6.829 | 5.299 | 5.299 | 5.607 | 5.608 | 4.224 | 4.224 | 4.592 | 4.592 | 3.729 | 3.676 | 0 | 2.807 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.011 | 0 | 0.011 |
Retained Earnings
| -10.199 | -10.199 | -9.788 | -9.788 | -8.899 | -8.86 | -8.132 | -8.132 | -8.573 | -8.565 | -8.78 | -8.78 | -8.976 | -8.976 | -9.236 | -9.236 | -8.623 | -8.623 | -8.207 | -8.211 | -7.249 | -7.249 | -6.101 | -6.101 | -4.822 | -4.067 | 0 | -3.979 |
Accumulated Other Comprehensive Income/Loss
| 13.534 | 13.534 | 13.278 | 13.278 | 13.216 | 13.177 | 11.94 | 11.94 | 11.802 | 11.793 | 11.767 | 11.767 | 10.895 | 10.895 | 10.749 | 10.749 | 10.708 | 10.708 | 10.686 | 10.685 | 10.588 | 10.588 | 10.586 | 10.586 | 10.356 | 0 | 0.765 | 4.733 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 4.736 | 0 | 0 |
Total Shareholders Equity
| 3.415 | 3.415 | 3.57 | 3.57 | 4.397 | 4.397 | 3.888 | 3.888 | 3.308 | 3.308 | 3.067 | 3.067 | 1.999 | 1.999 | 1.593 | 1.593 | 2.165 | 2.165 | 2.556 | 2.554 | 3.419 | 3.419 | 4.565 | 4.565 | 5.614 | 0.68 | 0.765 | 0.765 |
Total Equity
| 3.415 | 3.415 | 3.57 | 3.57 | 4.397 | 4.397 | 3.888 | 3.888 | 3.308 | 3.308 | 3.067 | 3.067 | 1.999 | 1.999 | 1.593 | 1.593 | 2.165 | 2.165 | 2.556 | 2.554 | 3.419 | 3.419 | 4.565 | 4.565 | 5.614 | 0.68 | 0.765 | 0.765 |
Total Liabilities & Shareholders Equity
| 15.564 | 15.564 | 16.582 | 16.582 | 15.38 | 15.38 | 13.526 | 13.525 | 10.541 | 10.541 | 11.199 | 11.199 | 8.712 | 8.712 | 8.422 | 8.422 | 7.464 | 7.464 | 8.163 | 8.162 | 7.643 | 7.643 | 9.157 | 9.157 | 9.344 | 4.356 | 0.765 | 3.572 |