
Electricité et Eaux de Madagascar Société Anonyme
EPA:EEM.PA
4.02 (EUR) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 12.582 | 0.43 | 0.855 | 0.137 | 0.469 | 1.587 | 5.829 | 0.541 | 0.645 | 0.22 | 3.029 | 3.437 | 18.885 | 1.703 | 1.875 | 3.205 | 4.867 | 1.937 | 5.812 | 5.088 |
Short Term Investments
| 0 | 0 | 0.001 | -5.682 | -6.782 | 0 | 0 | 1.465 | 1.183 | 5.979 | 1.511 | 3.548 | 2.7 | 0 | -3.395 | 0.439 | 0.105 | 1.631 | 0.548 | 0.208 |
Cash and Short Term Investments
| 12.582 | 0.43 | 0.855 | 0.137 | 0.469 | 1.587 | 5.829 | 0.541 | 0.645 | 0.22 | 3.029 | 3.437 | 21.585 | 1.703 | 1.875 | 3.644 | 4.972 | 3.568 | 6.36 | 5.296 |
Net Receivables
| 0.075 | 1.23 | 0.15 | 0.084 | 0.116 | 0.092 | 0.054 | 0.564 | 0.621 | 0.654 | 3.777 | 6.749 | 0 | 0.316 | 4.027 | 2.901 | 3.298 | 4.312 | 3.963 | 3.596 |
Inventory
| 0 | -1.369 | 0 | 1.242 | 0 | 0 | 0 | 0.103 | 0.099 | 0.111 | 0.936 | 1.642 | 5.806 | 2.911 | 3.128 | 3.371 | 3.258 | 1.253 | 9.145 | 12.934 |
Other Current Assets
| 2.099 | 0.046 | 2.646 | 0.544 | 1.2 | 1.633 | 0.92 | 2.604 | 2.44 | 6.986 | 4.251 | 7.004 | 0.14 | 24.34 | 3.558 | 0.891 | 1.467 | 0.48 | 0.577 | 0.328 |
Total Current Assets
| 14.756 | 1.706 | 3.651 | 0.765 | 1.783 | 3.312 | 6.803 | 3.812 | 3.805 | 7.971 | 8.216 | 12.083 | 36.889 | 31.97 | 12.685 | 10.807 | 12.995 | 9.613 | 20.045 | 22.154 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.773 | 0.036 | 0.069 | 0.014 | 0.104 | 0.275 | 0.039 | 5.397 | 5.545 | 5.331 | 4.323 | 4.877 | 0.068 | 0.021 | 16.093 | 21.488 | 23.929 | 26.753 | 29.304 | 29.689 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.157 | 0.15 | 0.164 | 0.182 | 0.524 |
Intangible Assets
| 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 1.082 | 1.089 | 0.997 | 0.912 | 0.929 | 0 | 0 | 1.601 | 1.927 | 1.794 | 2.004 | 2.167 | 2.13 |
Goodwill and Intangible Assets
| 0.004 | -10.957 | 0 | 0 | 0 | 0 | 0 | 1.082 | 1.089 | 0.997 | 0.912 | 0.929 | 8.345 | 0 | 1.879 | 2.084 | 1.944 | 2.168 | 2.349 | 2.654 |
Long Term Investments
| 0.011 | 10.957 | 11.212 | 22.288 | 21.966 | 15.174 | 14.567 | 10.958 | 11.121 | 10.161 | 1.001 | 0.535 | 49.526 | 0 | 60.07 | 60.061 | 61.722 | 59.54 | 51.32 | 64.226 |
Tax Assets
| 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.595 | 18.566 | 0.029 | 0.154 | 0.123 | 0.118 | 0.152 | 0.158 | 0.097 | 0.248 |
Other Non-Current Assets
| 3.719 | 16.235 | 5.151 | 0 | 0 | -15.449 | -14.606 | -17.437 | -17.755 | -16.489 | -0.001 | -0.001 | 0.592 | 60.322 | 0.397 | 0.497 | 0.535 | 0.109 | 0.209 | 0.106 |
Total Non-Current Assets
| 17.507 | 16.871 | 16.432 | 22.302 | 22.07 | 15.449 | 14.606 | 17.437 | 17.755 | 16.489 | 20.83 | 24.906 | 58.56 | 60.497 | 78.562 | 84.248 | 88.282 | 88.728 | 83.279 | 96.923 |
Total Assets
| 32.263 | 18.578 | 20.083 | 23.067 | 23.855 | 25.866 | 25.278 | 25.677 | 26.462 | 29.833 | 29.048 | 36.99 | 95.449 | 92.467 | 91.247 | 95.055 | 101.277 | 98.341 | 103.324 | 119.077 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.918 | 0.745 | 1.239 | 1.162 | 0.752 | 0.506 | 0.411 | 1.188 | 1.053 | 1.293 | 0.414 | 0.333 | 0.048 | 0.063 | 1.978 | 2.541 | 3.646 | 2.775 | 3.201 | 2.573 |
Short Term Debt
| 4.037 | 0.767 | 0.139 | 0.144 | 0.558 | 0.64 | 0.16 | 0.502 | 0.929 | 5.511 | 1.243 | 1.262 | 1.089 | 3.715 | 4.521 | 7.824 | 9.074 | 7.774 | 12.743 | 15.788 |
Tax Payables
| 0.939 | 0.079 | 0.088 | 0.192 | 0.145 | 0.007 | 0.051 | 0.231 | 0.242 | 0.3 | 0.35 | 0.333 | 0.456 | 0.512 | 0.902 | 0.996 | 0.806 | 1.144 | 1.455 | 0.091 |
Deferred Revenue
| 0 | 5.104 | 2.325 | 1.348 | 0.269 | 0.295 | 0.266 | 0.283 | 0.272 | -5.511 | 0.978 | 1.109 | 4.215 | 6.696 | 3.327 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.698 | 0.045 | 0.714 | 0.486 | 0.632 | 0.874 | 0.605 | 3.844 | 3.715 | 3.135 | 3.216 | 3.437 | 5.27 | 8.8 | 6.644 | 8.056 | 6.203 | 5.731 | 5.903 | 8.995 |
Total Current Liabilities
| 10.592 | 6.741 | 4.264 | 3.709 | 2.354 | 2.027 | 1.684 | 5.765 | 5.939 | 10.239 | 5.223 | 5.365 | 6.863 | 13.09 | 14.045 | 19.417 | 19.729 | 17.424 | 23.302 | 27.447 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.327 | 0 | 2.512 | 2.94 | 3.179 | 3.631 | 3.873 | 4.191 | 4.491 | 4.774 | 9.271 | 10.32 | 11.304 | 8.744 | 8.35 | 9.617 | 12.748 | 10.316 | 11.807 | 11.405 |
Deferred Revenue Non-Current
| 0 | 0 | 0.714 | 0.953 | 1.192 | 1.445 | 1.71 | 1.976 | 2.242 | 2.508 | 2.626 | 2.865 | 3.104 | 0.097 | 0.142 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.425 | 0 | 0.451 | 0 | 0.444 | 2.091 | 2.666 | 2.854 | 2.871 | 2.266 | 0.049 | 0.122 | 0.029 | 0.154 | 0.123 | 0.118 | 0.152 | 0.158 | 0.097 | 0.248 |
Other Non-Current Liabilities
| 0.156 | 0.179 | 0.45 | 0.592 | 0.027 | 0.486 | 1.081 | 0.698 | 0.773 | 0.146 | 0.098 | 0.097 | 0.222 | 3.431 | 0.506 | 2.903 | 0.107 | 0.12 | 0.128 | 1.608 |
Total Non-Current Liabilities
| 2.908 | 0.178 | 3.676 | 4.485 | 4.844 | 3.536 | 4.376 | 4.83 | 5.113 | 4.774 | 12.093 | 13.404 | 14.659 | 12.426 | 9.121 | 12.638 | 13.007 | 10.594 | 12.032 | 13.261 |
Total Liabilities
| 13.5 | 6.919 | 7.94 | 8.194 | 7.198 | 7.575 | 8.348 | 12.63 | 13.445 | 17.667 | 17.316 | 18.769 | 21.522 | 25.516 | 23.166 | 32.055 | 32.736 | 28.018 | 35.334 | 40.708 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 8.135 | 7.629 | 4.44 | 2.911 | 1.269 | 0 | 0 | 4.45 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.235 | 14.235 | 14.235 | 14.235 | 14.235 | 14.235 | 11.863 | 8.125 | 16.25 | 16.25 | 16.25 | 52 | 52 | 52 | 54.595 | 54.595 | 54.595 | 51.712 | 54.432 | 49.484 |
Retained Earnings
| 8.134 | -2.316 | -1.775 | -2.38 | -1.783 | -1.383 | -6.728 | -0.846 | 0.475 | 0.361 | -4.604 | -33.855 | 10.268 | -0.834 | -0.911 | -4.142 | 1.194 | 0.809 | -6.088 | -7.426 |
Accumulated Other Comprehensive Income/Loss
| -4.261 | -8.135 | -7.629 | -4.44 | -2.911 | -1.269 | 1.156 | 3.982 | -4.45 | -5.08 | -5.07 | -4.711 | -0.062 | -0.056 | -14.287 | 15.099 | 14.937 | 17.419 | 21.16 | 36.359 |
Other Total Stockholders Equity
| -0 | -0.712 | 0 | -4.44 | -1.197 | 2.087 | 0 | 0.701 | 1.173 | 0.551 | 0.551 | 0.479 | 11.656 | 1.205 | -3.52 | -3.679 | -2.978 | 0.123 | -1.758 | -0.593 |
Total Shareholders Equity
| 18.108 | 11.207 | 11.713 | 14.42 | 15.949 | 17.59 | 16.865 | 12.808 | 12.826 | 12.082 | 11.707 | 18.235 | 73.862 | 65.179 | 66.37 | 61.873 | 67.748 | 70.063 | 67.746 | 77.824 |
Total Equity
| 18.763 | 11.659 | 12.143 | 14.873 | 16.657 | 18.291 | 16.93 | 13.047 | 13.017 | 12.166 | 11.732 | 18.221 | 73.927 | 66.951 | 68.081 | 63 | 68.541 | 70.323 | 67.99 | 78.369 |
Total Liabilities & Shareholders Equity
| 32.263 | 18.578 | 20.083 | 23.067 | 23.855 | 25.621 | 25.278 | 25.677 | 26.462 | 29.833 | 29.048 | 36.99 | 95.449 | 92.467 | 91.247 | 95.055 | 101.277 | 98.341 | 103.324 | 119.077 |