Empire Energy Group Limited
ASX:EEG.AX
0.225 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -22.082 | -6.003 | -11.048 | -7.684 | -17.228 | -22.526 | -25.778 | 22.839 | -37.082 | -5.81 | -1.254 | -0.212 | -1.528 | 4.352 | 0 | 6.186 | -2.704 | -2.47 | -1.191 | -0.542 | -0.846 | -0.952 | -1.51 | -0.049 | -3.857 | -1.987 | -4.155 | -2.305 | -1.768 | -0.809 | -0.519 | -0.797 | -7.024 | -2.089 | -12.091 | -3.94 |
Depreciation & Amortization
| 3.185 | 2.652 | 2.457 | 1.984 | 2.805 | 2.438 | 3.774 | 3.074 | 7.926 | 7.141 | 5.638 | 4.573 | 4.901 | 3.261 | 0 | 0.251 | 0.285 | 0.359 | 0.001 | 0.001 | 0.002 | 0.015 | 0.026 | 0.542 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.466 | -14.229 | -10.238 | -3.584 | -5.776 | -20.45 | -21.388 | -0.124 | -2.748 | 5.115 | 7.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.466 | 1.001 | 1.103 | 0.959 | 0.519 | 0.321 | 0.008 | 0.051 | 0.243 | 0.388 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.022 | -8.181 | -3.806 | 1.357 | 0.776 | 0.042 | -0.625 | 0.225 | 0.286 | 0.72 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 7.771 | -4.323 | -2.824 | 0.054 | 0.491 | -0.288 | -0.29 | -0.516 | 3.461 | 0.25 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.027 | -0.022 | -0.005 | 0.008 | 0.119 | -0.115 | 0.005 | 0.011 | 0.077 | 0.47 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -10.839 | -3.579 | -1.392 | 1.281 | -0.264 | 0.66 | -0.608 | 0.421 | -2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.981 | -0.257 | 0.415 | 0.014 | 0.431 | -0.215 | 0.268 | 0.308 | -0.573 | 0.43 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 22.981 | 29.86 | 19.072 | 4.044 | 17.828 | 20.087 | 0.617 | -26.037 | 33.656 | 3.784 | 3.276 | -4.36 | -3.373 | -7.613 | 0 | -6.437 | 2.419 | 2.111 | 1.19 | 0.541 | 0.844 | 0.937 | 1.484 | -0.493 | 3.822 | 1.987 | 4.155 | 2.305 | 1.768 | 0.809 | 0.519 | 0.797 | 7.024 | 2.089 | 12.091 | 3.94 |
Operating Cash Flow
| -2.472 | 5.1 | -2.46 | -2.924 | -1.077 | -20.087 | -22.005 | 0.151 | 2.281 | 6.223 | 8.436 | 11.651 | 4.382 | 3.261 | 0 | -0.72 | -1.067 | 2.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.162 | -37.586 | -22.896 | -12.841 | -2.639 | -0.308 | -0.939 | -0.261 | -2.046 | -8.307 | -3.648 | -4.048 | -3.164 | 0 | -0.947 | -0.01 | -0.001 | -0.036 | -0.003 | 0 | -0.002 | -0.003 | -0.077 | -0.134 | -0.535 | -0.08 | -0.019 | -0.149 | -0.002 | -0.21 | -0.012 | -0.001 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.404 | 0 | -1.547 | 0 | 27.707 | 0.131 | 0.157 | 0.066 | 0.269 | 0 | -0 | -3.454 | 0 | -54.976 | -42.07 | 0 | 0 | -1.484 | -2.633 | 0 | 0 | 0.003 | 0.004 | 0 | -0.827 | -0.055 | 0 | 0 | -0.047 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.269 | 0 | -0.1 | -0.385 | -0.027 | -0.127 | -0.61 | -0.274 | -0.077 | -3.714 | -0.09 | -3.509 | 0 | -0.004 | -0.438 | -2.706 | -5 | -0.006 | 0 | 0 | 10.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0.281 | 0.78 | 0.038 | 0.158 | 0.266 | 14.476 | 0.683 | 0.015 | 0.098 | 0 | 0.068 | 0.789 | 0.521 | 0 | 0.489 | 0.055 | 0 | 0 | 0.053 | 0.024 | 0.017 | 0.048 | 0.033 | 0.41 | 0 | 0 |
Other Investing Activites
| 0.404 | 0 | -1.547 | 0 | -0.203 | 0.008 | -0.003 | 0.002 | 0.008 | 2.163 | 0 | 3.555 | -0 | 24.221 | 0.583 | 0 | 0 | -2.401 | 0 | 0 | 0 | -0.003 | 0.005 | 0.002 | -0.439 | -13.856 | -0.465 | -3.409 | 0.196 | 0 | 0 | -0.001 | 0.316 | 0.707 | 0 | 0 |
Investing Cash Flow
| -6.758 | -37.586 | -24.443 | -12.841 | 24.865 | -0.17 | -0.785 | -0.193 | -1.485 | -6.144 | -3.467 | -3.552 | -3.153 | -30.723 | -43.069 | 14.192 | 0.605 | -7.62 | -2.629 | -3.509 | 0.066 | 0.782 | 0.015 | -2.838 | -6.312 | -13.942 | -0.484 | -3.558 | 10.605 | -0.186 | 0.592 | 0.046 | 0.349 | 1.117 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.023 | -0.812 | -0.457 | -1.414 | -26.422 | -11.184 | -2.793 | -0.645 | -4.368 | -4.567 | -8.669 | -10.129 | -14.689 | -13.372 | -3.054 | -6.28 | -5.29 | 0 | -0.594 | -0.053 | -1.851 | -0.58 | -1.832 | -1.937 | -2.91 | 0 | -1.605 | -0.316 | -0.581 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 29.412 | 41.217 | 18.273 | 12.123 | 16.577 | 5.354 | -0.002 | 0.743 | 0 | -0.017 | 2.05 | 15.371 | 41.865 | 42.057 | 1.309 | -0.085 | 3.423 | 4.497 | 0 | 2.652 | 0 | 0.24 | 3.781 | 6.744 | 0.581 | 2.831 | 1.532 | 3.497 | 0.307 | 0.545 | 0.632 | 0 | 0.02 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1.858 | -0.633 | -0.643 | 0 | 0 | 0 | 0.765 | 0 | 0 | 1.661 | 0.274 | 0 | 0 | -0.071 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.743 | 0 | -0.063 | -0.035 | -0.245 | 0 | 0 | 0 | -4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.349 | -0.223 | -0.361 | -0.431 | -0.332 | -0.02 | -0.035 | -0.018 | -0.758 | 5.476 | -0.529 | -0.013 | -0.013 | 0.017 | -0.039 | -0.089 | 9.858 | -0.875 | 1.662 | 3.592 | 0.075 | -0.138 | 1.937 | 2.962 | 3.64 | 0.02 | 0.801 | 1.099 | 0.295 | 0.411 | 0 | -0.208 | -0.011 | -0.36 | 0 | 0 |
Financing Cash Flow
| 0.674 | 28.377 | 38.542 | 15.795 | -15.273 | 5.373 | 2.525 | -0.666 | -3.618 | 0.91 | -9.278 | -6.466 | 0.698 | 28.511 | 38.963 | -5.132 | -0.469 | 3.423 | 5.564 | 3.539 | 0.876 | -0.718 | 0.345 | 4.806 | 7.473 | 0.601 | 2.027 | 2.315 | 3.211 | 0.713 | 0.545 | 0.424 | -0.011 | -0.34 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.303 | 0.339 | -0.135 | 0.011 | -0.337 | -0.22 | -0.077 | 0.034 | 0.12 | -0.047 | -0.027 | 0.042 | -0.182 | -2.364 | 0.294 | -0.045 | 0.02 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.254 | -3.769 | 11.504 | 0.04 | 8.178 | 4.612 | 0.342 | -0.673 | -2.701 | 0.942 | -4.335 | 1.676 | 1.745 | -2.109 | -3.679 | 8.296 | -0.91 | -1.562 | 2.461 | -0.128 | 0.105 | -0.107 | -0.954 | 0.225 | 0.498 | -12.785 | 1.276 | -0.89 | 12.707 | 0.178 | 0.034 | 0.022 | -0.099 | 0.131 | 0 | 0 |
Cash At End Of Period
| 13.627 | 21.88 | 25.65 | 14.146 | 14.116 | 5.902 | 1.165 | 0.891 | 1.547 | 3.781 | 2.604 | 5.957 | 4.353 | 2.623 | 4.732 | 8.411 | 0.116 | 1.025 | 2.587 | 0.127 | 0.255 | 0.15 | 0.257 | 1.211 | 0.986 | 0.488 | 13.273 | 11.996 | 12.864 | 0.157 | -0.021 | -0.055 | -0.077 | 0.022 | 0 | 0 |