Euronet Worldwide, Inc.
NASDAQ:EEFT
101.98 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,099.3 | 986.2 | 857 | 957.7 | 1,004 | 939.1 | 787.2 | 865.699 | 931.3 | 843.3 | 718.5 | 811.527 | 816.56 | 714.686 | 652.67 | 706.639 | 664.351 | 527.803 | 583.907 | 693.747 | 786.986 | 691.867 | 577.509 | 649.385 | 714.505 | 622.224 | 550.515 | 604.645 | 637.834 | 536.563 | 473.38 | 519.829 | 524.025 | 476.867 | 437.894 | 470.579 | 481.373 | 425.148 | 395.162 | 461.951 | 453.422 | 395.462 | 353.315 | 375.402 | 360.58 | 341.543 | 335.644 | 351.246 | 316.4 | 302.4 | 297.6 | 319.402 | 299.5 | 279.8 | 262.6 | 283.815 | 260.2 | 244.2 | 250 | 285.563 | 264.8 | 248.6 | 233.697 | 255.719 | 280.703 | 264.45 | 247.063 | 263.707 | 246.317 | 237.133 | 170.417 | 166.755 | 161.653 | 153.803 | 146.97 | 144.318 | 137.39 | 132.245 | 117.206 | 113.079 | 99.924 | 87.022 | 81.055 | 70.105 | 53.061 | 48.141 | 33.1 | 21.594 | 17.889 | 17.525 | 17.04 | 17.728 | 15.681 | 15.939 | 14.823 | 13.858 | 14.026 | 12.918 | 11.938 | 10.8 | 11.8 | 10.7 | 8.2 | 4.1 | 3.1 | 2.6 | 2 | 1.9 | 1.6 | 1.1 | 0.8 | 0.6 |
Cost of Revenue
| 836.5 | 772.5 | 721.1 | 787.9 | 730.3 | 558.1 | 491.6 | 533.264 | 660.4 | 500.7 | 458.2 | 510.497 | 484.438 | 470.816 | 434.516 | 459.634 | 407.598 | 350.011 | 359.456 | 403.758 | 405.081 | 393.811 | 353.833 | 395.334 | 388.236 | 361.512 | 343.324 | 377.482 | 364.815 | 317.346 | 296.607 | 321.001 | 300.159 | 281.759 | 271.626 | 290.1 | 282.313 | 258.079 | 251.357 | 232.69 | 274.814 | 242.637 | 226.338 | 181.995 | 223.551 | 214.295 | 219.087 | 176.094 | 200.4 | 192.6 | 194 | 203.919 | 190.5 | 175.4 | 170.9 | 181.435 | 167.4 | 160.8 | 165.9 | 186.276 | 173.5 | 165.1 | 153.548 | 166.48 | 191.999 | 179.425 | 165.953 | 177.756 | 165.079 | 160.411 | 120.664 | 115.874 | 112.488 | 105.761 | 101.353 | 100.45 | 95.779 | 92.157 | 82.372 | 78.265 | 69.192 | 61.128 | 56.674 | 47.115 | 34.723 | 32.134 | 20.005 | 8.012 | 7.848 | 6.743 | 7.006 | 6.923 | 7.147 | 6.939 | 7.092 | 6.05 | 5.408 | 6.487 | 6.812 | 5.4 | 6 | 5.6 | 5.8 | 4 | 2.4 | 1.9 | 2 | 6.2 | 0.9 | 0.8 | 0.4 | 0.2 |
Gross Profit
| 262.8 | 213.7 | 135.9 | 169.8 | 273.7 | 381 | 295.6 | 332.435 | 270.9 | 342.6 | 260.3 | 301.03 | 332.122 | 243.87 | 218.154 | 247.005 | 256.753 | 177.792 | 224.451 | 289.989 | 381.905 | 298.056 | 223.676 | 254.051 | 326.269 | 260.712 | 207.191 | 227.163 | 273.019 | 219.217 | 176.773 | 198.828 | 223.866 | 195.108 | 166.268 | 180.479 | 199.06 | 167.069 | 143.805 | 229.261 | 178.608 | 152.825 | 126.977 | 193.407 | 137.029 | 127.248 | 116.557 | 175.152 | 116 | 109.8 | 103.6 | 115.483 | 109 | 104.4 | 91.7 | 102.38 | 92.8 | 83.4 | 84.1 | 99.287 | 91.3 | 83.5 | 80.149 | 89.239 | 88.704 | 85.025 | 81.11 | 85.951 | 81.238 | 76.722 | 49.753 | 50.881 | 49.165 | 48.042 | 45.617 | 43.868 | 41.611 | 40.088 | 34.834 | 34.814 | 30.732 | 25.894 | 24.381 | 22.99 | 18.338 | 16.007 | 13.095 | 13.582 | 10.041 | 10.782 | 10.034 | 10.805 | 8.534 | 9 | 7.731 | 7.808 | 8.618 | 6.431 | 5.126 | 5.4 | 5.8 | 5.1 | 2.4 | 0.1 | 0.7 | 0.7 | 0 | -4.3 | 0.7 | 0.3 | 0.4 | 0.4 |
Gross Profit Ratio
| 0.239 | 0.217 | 0.159 | 0.177 | 0.273 | 0.406 | 0.376 | 0.384 | 0.291 | 0.406 | 0.362 | 0.371 | 0.407 | 0.341 | 0.334 | 0.35 | 0.386 | 0.337 | 0.384 | 0.418 | 0.485 | 0.431 | 0.387 | 0.391 | 0.457 | 0.419 | 0.376 | 0.376 | 0.428 | 0.409 | 0.373 | 0.382 | 0.427 | 0.409 | 0.38 | 0.384 | 0.414 | 0.393 | 0.364 | 0.496 | 0.394 | 0.386 | 0.359 | 0.515 | 0.38 | 0.373 | 0.347 | 0.499 | 0.367 | 0.363 | 0.348 | 0.362 | 0.364 | 0.373 | 0.349 | 0.361 | 0.357 | 0.342 | 0.336 | 0.348 | 0.345 | 0.336 | 0.343 | 0.349 | 0.316 | 0.322 | 0.328 | 0.326 | 0.33 | 0.324 | 0.292 | 0.305 | 0.304 | 0.312 | 0.31 | 0.304 | 0.303 | 0.303 | 0.297 | 0.308 | 0.308 | 0.298 | 0.301 | 0.328 | 0.346 | 0.333 | 0.396 | 0.629 | 0.561 | 0.615 | 0.589 | 0.609 | 0.544 | 0.565 | 0.522 | 0.563 | 0.614 | 0.498 | 0.429 | 0.5 | 0.492 | 0.477 | 0.293 | 0.024 | 0.226 | 0.269 | 0 | -2.263 | 0.438 | 0.273 | 0.5 | 0.667 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 5.627 | 0 | 0 | 0 | 4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 237.4 | 226.6 | 669.3 | 227.5 | 224.7 | 217.1 | 219.2 | 204 | 205.5 | 190.6 | 198.4 | 183.8 | 180.2 | 174.5 | 162.6 | 156.8 | 144.3 | 162 | 153.2 | 160.1 | 152.4 | 141 | 142 | 148.9 | 144 | 135.7 | 128.7 | 131.4 | 127.1 | 113.9 | 119.1 | 113.2 | 116.3 | 105.1 | 107.1 | 110.8 | 103.3 | 94.3 | 104.2 | 108.6 | 101.5 | 86.5 | 88.7 | 86.1 | 83.2 | 79.6 | 83.3 | 75.6 | 73.8 | 71.9 | 76.575 | 74.1 | 70.8 | 59.6 | 66.112 | 58.2 | 53.3 | 51.4 | 61.69 | 54.8 | 52 | 47.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.137 | 7.727 | 7.579 | 7.994 | 7.227 | 8.504 | 9.2 | 10.263 | 10.921 | 10.02 | 9.592 | 8.7 | 8.9 | 9.8 | 7.8 | 6.1 | 4.9 | 4.3 | 2.5 | -1.2 | 2 | 1.9 | 1.1 | 0 |
Selling & Marketing Expenses
| 0 | -158 | -154.7 | 153.6 | -153.6 | 0 | 0 | 0.054 | -134.4 | 0 | 0 | 0.019 | -0.081 | -0.01 | -0.056 | 0.054 | 0.002 | -0.033 | 0.033 | 0.085 | -0.031 | -0.008 | -0.058 | 6.546 | -0.005 | 0.08 | 0.017 | 0.064 | 0.013 | -0.038 | -0.05 | 0.016 | 0.078 | -0.017 | -0.009 | -0.084 | -0.007 | 0.076 | 0.062 | 56.936 | -0.045 | -0.151 | -0.055 | 53.959 | -0.027 | 0.009 | 0.13 | 48.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 80.6 | 79.4 | 71.9 | 72.4 | 73.9 | 224.7 | 217.1 | 219.254 | 69.6 | 205.5 | 190.6 | 198.419 | 183.719 | 180.19 | 174.444 | 162.654 | 156.802 | 144.267 | 162.033 | 153.285 | 160.069 | 152.392 | 140.942 | 148.546 | 148.895 | 144.08 | 135.717 | 128.764 | 131.413 | 127.062 | 113.85 | 119.116 | 113.278 | 116.283 | 105.091 | 107.016 | 110.793 | 103.376 | 94.362 | 161.136 | 108.555 | 101.349 | 86.445 | 142.659 | 86.073 | 83.209 | 79.73 | 132.268 | 75.6 | 73.8 | 71.9 | 76.575 | 74.1 | 70.8 | 59.6 | 66.112 | 58.2 | 53.3 | 51.4 | 61.69 | 54.8 | 52 | 47.664 | 54.32 | 55.439 | 53.114 | 54.554 | 53.088 | 49.326 | 48.202 | 29.731 | 28.509 | 28.647 | 28.731 | 26.47 | 23.227 | 21.994 | 21.921 | 18.087 | 18.764 | 16.543 | 15.095 | 14.314 | 14.155 | 11.581 | 10.127 | 9.188 | 8.756 | 8.137 | 7.727 | 7.579 | 7.994 | 7.227 | 8.504 | 9.2 | 10.263 | 10.921 | 10.02 | 9.592 | 8.7 | 8.9 | 9.8 | 7.8 | 6.1 | 4.9 | 4.3 | 2.5 | -1.2 | 2 | 1.9 | 1.1 | 5.5 |
Other Expenses
| 32.9 | 33.7 | -0.1 | 67.3 | 32.8 | -0.1 | 32.9 | 0.7 | 0.01 | 36.013 | 0.2 | 0.028 | 33.909 | 33.559 | 0.031 | 0.1 | 33.879 | 0.7 | 0.031 | -9.816 | 27.846 | -0.029 | 0.025 | 0.001 | -0.034 | 0.029 | 0.031 | 0.1 | 24.705 | 0.018 | 0.017 | 0.1 | 20.12 | 19.9 | 19.288 | 1,411.036 | -0.1 | 0.4 | 17.28 | -1.8 | 19.321 | 17.348 | 16.15 | 0.001 | 2.809 | -0.4 | 17.669 | 1,089.021 | 16.163 | 16.098 | 15.876 | 969.66 | 14.824 | 14.779 | 14.944 | 975.504 | 14.289 | 13.552 | 14.548 | 904.406 | 14.44 | 13.541 | 22.787 | 1,138.435 | 14.497 | 14.613 | 14.45 | 792.066 | 13.478 | 12.571 | 7.95 | 0 | 7.388 | 7.063 | 6.819 | 40.275 | 5.773 | 5.645 | 5.025 | 322.198 | 4.215 | 3.433 | 1.835 | 179.616 | 3.067 | 3.096 | 2.756 | 0 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 80.6 | 79.4 | 71.9 | 72.4 | 115.5 | 252.2 | 251.1 | 244.803 | 118.2 | 256.2 | 228.9 | 270.865 | 225.763 | 213.633 | 211.706 | 182.722 | 192.049 | 275.871 | 211.624 | 172.18 | 198.882 | 189.212 | 165.277 | 188.085 | 178.094 | 191.004 | 159.87 | 186.648 | 147.939 | 141.367 | 133.755 | 149.57 | 134.925 | 117.839 | 122.207 | 132.607 | 144.869 | 124.605 | 124.594 | 182.088 | 128.62 | 121.815 | 103.864 | 177.799 | 75.976 | 98.264 | 98.976 | 175.753 | 91.8 | 89.9 | 87.8 | 92.485 | 88.9 | 85.6 | 74.5 | 81.219 | 72.5 | 66.9 | 65.9 | 76.829 | 69.2 | 65.5 | 60.567 | 67.48 | 69.936 | 67.727 | 69.004 | 54.895 | 62.804 | 60.773 | 37.681 | 36.289 | 36.035 | 35.794 | 33.289 | 29.159 | 27.767 | 27.566 | 23.112 | 23.363 | 20.758 | 18.528 | 17.868 | 17.298 | 14.648 | 13.223 | 11.944 | 14.485 | 10.656 | 9.829 | 9.888 | 10.556 | 9.472 | 10.63 | 11.379 | 12.817 | 13.545 | 12.724 | 12.325 | 11.7 | 11.4 | 12.1 | 10.2 | 7.9 | 6.2 | 5.4 | 3.4 | -0.4 | 2.5 | 2.1 | 1.4 | 5.5 |
Operating Income
| 182.2 | 134.3 | 64 | 97.4 | 167 | 122.6 | 45.6 | 79.101 | 168.5 | 101.1 | 36.7 | 67.586 | 114.494 | 30.121 | 10.449 | 50.8 | 67.539 | 3.283 | 31.602 | 107.213 | 193.99 | 117.897 | 56.094 | 78.21 | 150.913 | 90.369 | 45.472 | 72.889 | 116.901 | 68.977 | 41.286 | 58.106 | 90.468 | 59.31 | 41.889 | 55.224 | 70.274 | 47.18 | 32.163 | 49.489 | 50.732 | 34.128 | 24.382 | 34.533 | 36.026 | 27.8 | 19.158 | 26.854 | 24.2 | 19.9 | 15.8 | 22.998 | 20.1 | 18.8 | 17.2 | -49.764 | 20.3 | 16.5 | 18.2 | 22.458 | 22.1 | 18 | 9.698 | -198.318 | 18.768 | 17.298 | 12.106 | 31.056 | 18.434 | 15.949 | 12.072 | 14.592 | 13.13 | 12.248 | 12.328 | 14.709 | 13.844 | 12.522 | 11.722 | 11.451 | 9.974 | 7.366 | 6.513 | 5.692 | 3.69 | 2.784 | 1.151 | -0.903 | -0.615 | 0.953 | 0.146 | 0.249 | -0.938 | -1.63 | -3.648 | -5.009 | -4.927 | -6.293 | -7.199 | -6.3 | -5.6 | -7 | -7.8 | -7.8 | -5.5 | -4.7 | -3.4 | -3.9 | -1.8 | -1.8 | -1 | -5.1 |
Operating Income Ratio
| 0.166 | 0.136 | 0.075 | 0.102 | 0.166 | 0.131 | 0.058 | 0.091 | 0.181 | 0.12 | 0.051 | 0.083 | 0.14 | 0.042 | 0.016 | 0.072 | 0.102 | 0.006 | 0.054 | 0.155 | 0.246 | 0.17 | 0.097 | 0.12 | 0.211 | 0.145 | 0.083 | 0.121 | 0.183 | 0.129 | 0.087 | 0.112 | 0.173 | 0.124 | 0.096 | 0.117 | 0.146 | 0.111 | 0.081 | 0.107 | 0.112 | 0.086 | 0.069 | 0.092 | 0.1 | 0.081 | 0.057 | 0.076 | 0.076 | 0.066 | 0.053 | 0.072 | 0.067 | 0.067 | 0.065 | -0.175 | 0.078 | 0.068 | 0.073 | 0.079 | 0.083 | 0.072 | 0.041 | -0.776 | 0.067 | 0.065 | 0.049 | 0.118 | 0.075 | 0.067 | 0.071 | 0.088 | 0.081 | 0.08 | 0.084 | 0.102 | 0.101 | 0.095 | 0.1 | 0.101 | 0.1 | 0.085 | 0.08 | 0.081 | 0.07 | 0.058 | 0.035 | -0.042 | -0.034 | 0.054 | 0.009 | 0.014 | -0.06 | -0.102 | -0.246 | -0.361 | -0.351 | -0.487 | -0.603 | -0.583 | -0.475 | -0.654 | -0.951 | -1.902 | -1.774 | -1.808 | -1.7 | -2.053 | -1.125 | -1.636 | -1.25 | -8.5 |
Total Other Income Expenses Net
| 26.2 | -11.9 | -21.8 | 0.5 | -19.8 | -4.3 | -8.6 | -1.266 | -26.9 | -23.3 | -11.3 | -46.776 | -18.054 | -9.137 | -13.008 | 4.646 | -12.173 | -110.085 | -27.441 | 2.225 | -19.492 | -18.569 | -5.551 | -20.561 | -13.719 | -30.306 | -5.461 | -39.453 | -0.975 | 0.956 | -4.246 | -15.76 | -8.902 | 11.444 | -3.662 | -13.156 | -22.234 | -10.316 | -18.041 | -6.577 | -2.993 | -4.933 | -2.725 | -20.132 | 22.616 | -0.974 | -3.942 | -30.066 | 1.6 | -4.7 | 6.7 | -2.357 | -13.2 | 4.1 | 10.8 | -72.68 | 12.1 | -8.9 | -4.5 | -2.457 | 10.1 | 9.9 | -20.06 | -221.413 | -14.623 | -1.489 | -4.341 | 5.238 | 8.141 | 1.944 | 0.673 | 4.851 | 1.287 | 2.959 | 1.729 | -0.513 | 1.108 | -4.308 | -2.597 | -2.077 | 0.551 | 0.36 | 0.143 | -4.315 | 0.012 | -3.023 | 16.199 | -1.078 | -0.977 | -3.977 | 0.412 | 1.469 | -3.56 | 3.146 | 4.245 | -3.511 | -7.766 | -2.092 | -1.826 | -0.9 | -1.9 | 0.4 | 0.7 | -1.7 | -0.4 | 1.2 | 0.3 | 0.8 | 0.3 | 0.2 | 0.1 | 0 |
Income Before Tax
| 208.4 | 122.4 | 42.2 | 97.9 | 147.2 | 118.3 | 37 | 77.835 | 141.6 | 77.8 | 25.4 | 20.81 | 96.44 | 20.984 | -2.559 | 55.446 | 55.366 | -106.802 | 4.161 | 109.438 | 174.498 | 99.328 | 50.543 | 57.649 | 137.194 | 60.063 | 40.011 | 33.436 | 115.926 | 69.933 | 37.04 | 42.346 | 81.566 | 70.754 | 38.227 | 42.068 | 48.04 | 36.864 | 14.122 | 42.912 | 47.739 | 29.195 | 21.657 | 14.401 | 58.642 | 26.826 | 15.216 | -3.212 | 21.1 | 10.9 | 18.5 | 16.359 | 3.6 | 19.1 | 23.7 | -55.628 | 28.2 | 3.1 | 9.3 | 14.799 | 26.7 | 22.3 | -6.576 | -203.13 | 0.687 | 11.864 | -5.287 | 32.72 | 23.154 | 14.207 | 13.509 | 19.71 | 14.297 | 14.938 | 13.182 | 13.186 | 14.27 | 7.702 | 8.744 | 8.323 | 9.62 | 6.669 | 5.391 | -0.15 | 2.165 | -1.88 | 16.096 | -3.407 | -2.975 | -4.647 | -1.016 | -0.574 | -6.49 | -0.669 | -2.123 | -11.638 | -15.011 | -10.48 | -11.234 | -7.2 | -7.5 | -6.6 | -7.1 | -9.5 | -5.9 | -3.5 | -3.1 | -4 | -1.5 | -1.6 | -0.9 | -5.1 |
Income Before Tax Ratio
| 0.19 | 0.124 | 0.049 | 0.102 | 0.147 | 0.126 | 0.047 | 0.09 | 0.152 | 0.092 | 0.035 | 0.026 | 0.118 | 0.029 | -0.004 | 0.078 | 0.083 | -0.202 | 0.007 | 0.158 | 0.222 | 0.144 | 0.088 | 0.089 | 0.192 | 0.097 | 0.073 | 0.055 | 0.182 | 0.13 | 0.078 | 0.081 | 0.156 | 0.148 | 0.087 | 0.089 | 0.1 | 0.087 | 0.036 | 0.093 | 0.105 | 0.074 | 0.061 | 0.038 | 0.163 | 0.079 | 0.045 | -0.009 | 0.067 | 0.036 | 0.062 | 0.051 | 0.012 | 0.068 | 0.09 | -0.196 | 0.108 | 0.013 | 0.037 | 0.052 | 0.101 | 0.09 | -0.028 | -0.794 | 0.002 | 0.045 | -0.021 | 0.124 | 0.094 | 0.06 | 0.079 | 0.118 | 0.088 | 0.097 | 0.09 | 0.091 | 0.104 | 0.058 | 0.075 | 0.074 | 0.096 | 0.077 | 0.067 | -0.002 | 0.041 | -0.039 | 0.486 | -0.158 | -0.166 | -0.265 | -0.06 | -0.032 | -0.414 | -0.042 | -0.143 | -0.84 | -1.07 | -0.811 | -0.941 | -0.667 | -0.636 | -0.617 | -0.866 | -2.317 | -1.903 | -1.346 | -1.55 | -2.105 | -0.938 | -1.455 | -1.125 | -8.5 |
Income Tax Expense
| 56.8 | 39.2 | 16 | 28.4 | 43 | 32.3 | 17.2 | 9.969 | 44 | 20.7 | 17.2 | 23.948 | 22.726 | 12.352 | 6.062 | 14.948 | 15.051 | 8.931 | 2.441 | 2.868 | 36.957 | 31.323 | 15.964 | 2.246 | 34.937 | 16.427 | 13.667 | 56.265 | 15.573 | 18.586 | 8.971 | 13.691 | 20.784 | 15.177 | 9.143 | 8.546 | 16.716 | 10.343 | 6.997 | 12.754 | 12.83 | 8.707 | 5.724 | 5.247 | 10.668 | 8.661 | 3.156 | 9.556 | 6.8 | 5.2 | 5.4 | 5.271 | 6.5 | 6.8 | 6.1 | 5.714 | 7.1 | 4.3 | 5.8 | 6.012 | 8.1 | 6.4 | 5.317 | 2.071 | -6.057 | 2.908 | 10.997 | 12.605 | 6.634 | 4.99 | 3.933 | 4.036 | 3.638 | 3.599 | 3.57 | 3.746 | 3.929 | 3.471 | 3.83 | 3.467 | 3.657 | 2.289 | 2.105 | 1.936 | 0.74 | 0.895 | 0.675 | -0.46 | -0.449 | 0.262 | -1.665 | -0.971 | 1.015 | -1.792 | -0.282 | 0.35 | 0.767 | 0.02 | 0.051 | -1.9 | 4.4 | 0 | 1.8 | 3.4 | 3.8 | -0.5 | 0.2 | 0.1 | -0.3 | -0.2 | -0.1 | -0.1 |
Net Income
| 151.5 | 83.1 | 26.2 | 69.3 | 104.2 | 86.1 | 20.1 | 67.757 | 97.7 | 57.3 | 8.2 | -3.125 | 73.9 | 8.6 | -8.665 | 70.2 | 40.2 | -115.804 | 1.9 | 106.5 | 137.6 | 68.2 | 34.5 | 60 | 102.7 | 43.7 | 26.4 | -22.933 | 100.3 | 51.4 | 28.1 | 28.9 | 60.7 | 55.7 | 29.1 | 33.5 | 31.3 | 26.8 | 7.2 | 30.1 | 35 | 20.5 | 16 | 10 | 47.9 | 18.1 | 12 | -13.014 | 14.6 | 5.7 | 13.2 | 10.968 | -3.2 | 11.9 | 17.3 | -60.68 | 21 | -1.5 | 2.8 | 8.206 | 18.9 | 15.6 | -12.298 | -201.816 | 6.07 | 7.787 | -6.836 | 19.626 | 15.921 | 8.618 | 9.567 | 15.413 | 10.416 | 11.127 | 9.351 | 8.472 | 10.159 | 3.918 | 4.826 | 4.798 | 5.963 | 4.38 | 3.286 | 0.64 | 1.376 | -2.777 | 15.421 | -3.056 | -2.728 | -3.692 | 3.528 | -0.575 | -5.408 | 7.647 | -0.994 | -11.988 | -15.778 | -10.5 | -11.285 | -4.4 | -10 | -6.9 | -9.6 | -11.2 | -9.3 | -4.2 | -3.6 | -4 | -1.5 | -1.6 | -0.8 | -5 |
Net Income Ratio
| 0.138 | 0.084 | 0.031 | 0.072 | 0.104 | 0.092 | 0.026 | 0.078 | 0.105 | 0.068 | 0.011 | -0.004 | 0.091 | 0.012 | -0.013 | 0.099 | 0.061 | -0.219 | 0.003 | 0.154 | 0.175 | 0.099 | 0.06 | 0.092 | 0.144 | 0.07 | 0.048 | -0.038 | 0.157 | 0.096 | 0.059 | 0.056 | 0.116 | 0.117 | 0.066 | 0.071 | 0.065 | 0.063 | 0.018 | 0.065 | 0.077 | 0.052 | 0.045 | 0.027 | 0.133 | 0.053 | 0.036 | -0.037 | 0.046 | 0.019 | 0.044 | 0.034 | -0.011 | 0.043 | 0.066 | -0.214 | 0.081 | -0.006 | 0.011 | 0.029 | 0.071 | 0.063 | -0.053 | -0.789 | 0.022 | 0.029 | -0.028 | 0.074 | 0.065 | 0.036 | 0.056 | 0.092 | 0.064 | 0.072 | 0.064 | 0.059 | 0.074 | 0.03 | 0.041 | 0.042 | 0.06 | 0.05 | 0.041 | 0.009 | 0.026 | -0.058 | 0.466 | -0.142 | -0.152 | -0.211 | 0.207 | -0.032 | -0.345 | 0.48 | -0.067 | -0.865 | -1.125 | -0.813 | -0.945 | -0.407 | -0.847 | -0.645 | -1.171 | -2.732 | -3 | -1.615 | -1.8 | -2.105 | -0.938 | -1.455 | -1 | -8.333 |
EPS
| 3.19 | 1.84 | 0.57 | 1.51 | 2.15 | 1.73 | 0.4 | 1.39 | 1.87 | 1.09 | 0.16 | -0.062 | 1.4 | 0.16 | -0.16 | 1.31 | 0.77 | -2.22 | 0.036 | 1.91 | 2.53 | 1.28 | 0.67 | 1.1 | 2.01 | 0.85 | 0.51 | -0.44 | 1.91 | 0.98 | 0.54 | 0.54 | 1.16 | 1.07 | 0.55 | 0.61 | 0.6 | 0.52 | 0.14 | 0.55 | 0.67 | 0.4 | 0.32 | 0.19 | 0.96 | 0.36 | 0.24 | -0.26 | 0.29 | 0.11 | 0.26 | 0.22 | -0.063 | 0.23 | 0.34 | -1.2 | 0.41 | -0.03 | 0.055 | 0.16 | 0.37 | 0.31 | -0.25 | -4.06 | 0.04 | 0.12 | -0.14 | 0.4 | 0.33 | 0.18 | 0.25 | 0.4 | 0.28 | 0.3 | 0.26 | 0.23 | 0.25 | 0.08 | 0.11 | 0.14 | 0.19 | 0.14 | 0.11 | 0.021 | 0.05 | -0.11 | 0.61 | -0.12 | -0.12 | -0.16 | 0.16 | -0.026 | -0.27 | 0.4 | -0.056 | -0.67 | -0.9 | -0.64 | -0.72 | -0.29 | -0.64 | -0.45 | -0.66 | -0.77 | -0.61 | -0.28 | -0.24 | -0.27 | -0.09 | -0.09 | -0.05 | -0.48 |
EPS Diluted
| 3.21 | 1.73 | 0.55 | 1.43 | 2.05 | 1.63 | 0.38 | 1.31 | 1.85 | 1.07 | 0.16 | -0.06 | 1.37 | 0.16 | -0.16 | 1.31 | 0.76 | -2.22 | 0.036 | 1.9 | 2.46 | 1.25 | 0.62 | 1.1 | 1.89 | 0.82 | 0.49 | -0.44 | 1.8 | 0.93 | 0.51 | 0.54 | 1.11 | 1.04 | 0.53 | 0.61 | 0.57 | 0.5 | 0.13 | 0.55 | 0.64 | 0.38 | 0.3 | 0.19 | 0.92 | 0.35 | 0.24 | -0.26 | 0.28 | 0.11 | 0.26 | 0.22 | -0.063 | 0.23 | 0.33 | -1.19 | 0.41 | -0.03 | 0.05 | 0.16 | 0.36 | 0.3 | -0.25 | -4.01 | 0.04 | 0.12 | -0.14 | 0.4 | 0.31 | 0.17 | 0.23 | 0.4 | 0.26 | 0.28 | 0.24 | 0.23 | 0.23 | 0.07 | 0.1 | 0.14 | 0.17 | 0.13 | 0.1 | 0.021 | 0.05 | -0.11 | 0.57 | -0.12 | -0.12 | -0.16 | 0.11 | -0.026 | -0.27 | 0.37 | -0.056 | -0.67 | -0.9 | -0.64 | -0.72 | -0.28 | -0.64 | -0.45 | -0.66 | -0.77 | -0.61 | -0.28 | -0.24 | -0.27 | -0.09 | -0.09 | -0.05 | -0.48 |
EBITDA
| 265.5 | 168 | 96.7 | 130.9 | 199.8 | 156.3 | 78.5 | 113.181 | 201.3 | 137.1 | 69.7 | 102.611 | 148.403 | 63.68 | 43.71 | 84.351 | 99.951 | 33.525 | 62.418 | 136.704 | 221.836 | 145.664 | 82.734 | 105.505 | 177.374 | 116.632 | 71.474 | 98.399 | 141.606 | 92.155 | 62.923 | 79.712 | 110.588 | 78.825 | 61.177 | 73.463 | 88.267 | 63.693 | 49.443 | 68.125 | 70.053 | 51.476 | 40.532 | 47.521 | 50.956 | 44.039 | 36.827 | 40.409 | 41.5 | 37.6 | 33.3 | 40.713 | 37.2 | 35.5 | 33.7 | 37.973 | 35.4 | 31.1 | 33.9 | 38.775 | 37.1 | 32.9 | 33.972 | 25.497 | 50.06 | 34.409 | 31.865 | 40.442 | 25.098 | 27.696 | 19.872 | 18.076 | 19.878 | 17.072 | 18.187 | 21.996 | 19.129 | 23.521 | 19.589 | 18.204 | 13.802 | 10.564 | 9.903 | 13.288 | 6.991 | 8.903 | -12.238 | 2.88 | 5.204 | 7.032 | 2.043 | 1.342 | 10.332 | -2.65 | -5.714 | 1.056 | 5.463 | -1.497 | -2.64 | -2.4 | -1.1 | -5.1 | -6.1 | -4.3 | -3.8 | -4.8 | -2.8 | -3.9 | -1.6 | -1.8 | -0.8 | -5 |
EBITDA Ratio
| 0.242 | 0.17 | 0.113 | 0.137 | 0.199 | 0.166 | 0.1 | 0.131 | 0.216 | 0.163 | 0.097 | 0.126 | 0.182 | 0.089 | 0.067 | 0.119 | 0.15 | 0.064 | 0.107 | 0.197 | 0.282 | 0.211 | 0.143 | 0.162 | 0.248 | 0.187 | 0.13 | 0.163 | 0.222 | 0.172 | 0.133 | 0.153 | 0.211 | 0.165 | 0.14 | 0.156 | 0.183 | 0.15 | 0.125 | 0.147 | 0.154 | 0.13 | 0.115 | 0.127 | 0.141 | 0.129 | 0.11 | 0.115 | 0.131 | 0.124 | 0.112 | 0.127 | 0.124 | 0.127 | 0.128 | 0.134 | 0.136 | 0.127 | 0.136 | 0.136 | 0.14 | 0.132 | 0.145 | 0.1 | 0.178 | 0.13 | 0.129 | 0.153 | 0.102 | 0.117 | 0.117 | 0.108 | 0.123 | 0.111 | 0.124 | 0.152 | 0.139 | 0.178 | 0.167 | 0.161 | 0.138 | 0.121 | 0.122 | 0.19 | 0.132 | 0.185 | -0.37 | 0.133 | 0.291 | 0.401 | 0.12 | 0.076 | 0.659 | -0.166 | -0.385 | 0.076 | 0.389 | -0.116 | -0.221 | -0.222 | -0.093 | -0.477 | -0.744 | -1.049 | -1.226 | -1.846 | -1.4 | -2.053 | -1 | -1.636 | -1 | -8.333 |