Euronet Worldwide, Inc.
NASDAQ:EEFT
103.5 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 151.7 | 83.1 | 26.2 | 69.3 | 104.2 | 86.1 | 20.1 | 67.757 | 97.8 | 57.3 | 8.2 | -3.125 | 73.882 | 8.635 | -8.665 | 70.235 | 40.249 | -115.804 | 1.921 | 106.446 | 137.607 | 68.153 | 34.543 | 59.992 | 102.723 | 43.724 | 26.413 | -22.933 | 100.29 | 51.365 | 28.123 | 28.911 | 60.733 | 55.677 | 29.094 | 33.487 | 31.334 | 26.809 | 7.178 | 30.087 | 35.037 | 20.502 | 16.022 | 9.995 | 47.874 | 18.111 | 12.006 | -13.014 | 14.341 | 5.726 | 13.098 | 11.088 | -2.925 | 12.294 | 17.631 | -61.342 | 21.065 | -1.155 | 3.515 | 8.725 | 19.02 | 16.365 | -12.298 | -201.816 | 5.768 | 7.787 | -6.836 | 19.626 | 15.693 | 8.618 | 9.567 | 15.413 | 10.416 | 11.127 | 9.351 | 8.472 | 10.159 | 3.918 | 4.826 | 4.798 | 5.963 | 4.38 | 3.286 | -2.236 | 1.376 | -2.777 | 15.421 | -2.846 | -2.508 | -4.74 | 3.58 | -0.575 | -5.408 | 7.647 | -0.994 | -11.988 | -15.778 | -10.5 | -11.285 | -5.4 | -10.1 | -8.4 | -9.8 | -14.1 | -9.3 | -4.3 | -3.6 | -4 | -1.6 | -1.6 | -0.8 | -5 |
Depreciation & Amortization
| 32.9 | 33.7 | 32.7 | 33.5 | 32.8 | 33.7 | 32.9 | 34.08 | 32.8 | 36 | 33 | 35.025 | 33.909 | 33.559 | 33.261 | 33.551 | 32.412 | 30.242 | 30.816 | 29.491 | 27.846 | 27.767 | 26.64 | 27.295 | 26.461 | 26.263 | 26.002 | 25.51 | 24.705 | 23.178 | 21.637 | 21.606 | 20.12 | 19.515 | 19.288 | 18.239 | 17.993 | 16.513 | 17.28 | 18.636 | 19.321 | 17.348 | 16.15 | 12.988 | 14.93 | 16.239 | 17.669 | 13.555 | 16.163 | 16.098 | 15.876 | 15.91 | 14.824 | 14.779 | 14.944 | 15.107 | 14.289 | 13.738 | 14.362 | 14.997 | 14.44 | 13.541 | 12.903 | 10.333 | 16.316 | 15.384 | 15.175 | 14.583 | 14.814 | 13.055 | 8.233 | 8.23 | 7.838 | 7.596 | 7.417 | 6.495 | 6.139 | 6.284 | 5.025 | 4.599 | 4.215 | 3.433 | 3.554 | 3.143 | 3.067 | 3.042 | 2.81 | 0.247 | 5.001 | 2.102 | 2.309 | -2.903 | 7.71 | 2.126 | 2.179 | 2.554 | 2.624 | 2.704 | 2.733 | 3 | 2.6 | 2.2 | 2.4 | 1.8 | 1.3 | 1.1 | 0.9 | 0.8 | 0.5 | 0.2 | 0.3 | 0.1 |
Deferred Income Tax
| 7.1 | 2.6 | 4.3 | 19.6 | -3.6 | -4.3 | 2 | -4.325 | 8.803 | 51.9 | 5.391 | -3.667 | 0.141 | -1.103 | 2.374 | -18.935 | -3.584 | 0.616 | -2.043 | 3.8 | 8.758 | 1.087 | 3.468 | 3.633 | -1.4 | -2.626 | 2.818 | 3.995 | -14.813 | -0.965 | 0.922 | -0.143 | 0.982 | 1.078 | -1.067 | -5.048 | 0.696 | -0.053 | -0.612 | -1.542 | -0.574 | -1.235 | -1.661 | -6.875 | 0.334 | -0.498 | 0.071 | -3.646 | -0.288 | -2.846 | 0.296 | 0.971 | 0.375 | -0.905 | -0.692 | -0.646 | -1.344 | -0.101 | -1.988 | -0.745 | -0.755 | -1.54 | -1.139 | -6.522 | -13.096 | -1.439 | 4.657 | -2.527 | 2.434 | -1.611 | -0.299 | 3.127 | -0.858 | -1.736 | -0.582 | 1.725 | -0.011 | 0.334 | 0.333 | 0.222 | -0.137 | -2.088 | 1.563 | -1.54 | 1.346 | 1.086 | 0.501 | -0.634 | 0 | 0 | -1.857 | 0 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 |
Stock Based Compensation
| 10.6 | 10.2 | 12.5 | 14.2 | 12.7 | 12.5 | 14.3 | 13.819 | 10.336 | 10.142 | 9.803 | 10.259 | 6.805 | 10.984 | 8.492 | 7.451 | 5.037 | 3.125 | 6.338 | 5.49 | 5.456 | 6.003 | 4.49 | 4.167 | 4.018 | 4.55 | 4.029 | 3.801 | 3.725 | 4.386 | 3.706 | 3.631 | 3.543 | 4.098 | 3.711 | 3.537 | 2.85 | 3.54 | 2.875 | 3.271 | 3.12 | 3.374 | 3.137 | 2.451 | 2.86 | 3.651 | 2.501 | 3.011 | 2.187 | 2.953 | 3.672 | 2.799 | 2.713 | 3.788 | 1.456 | 2.635 | 2.268 | 2.457 | 1.934 | 1.96 | 2.147 | 2.193 | 1.632 | 8.547 | 0 | 0 | 2.907 | 7.736 | 0 | 0 | 0 | 5.582 | 0 | 0 | 1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.2 | 53 | -59.2 | 9.5 | 131.3 | -11 | 378.3 | -305.496 | -52.1 | -62 | 120.2 | -204.019 | -39.58 | -12.576 | 148.697 | -168.751 | 2.783 | -70.466 | 300.063 | -92.601 | 151.16 | -114.985 | -31.456 | 113.734 | -122.693 | -16.264 | 51.72 | -190.228 | -100.517 | -47.356 | 140.012 | -174.748 | 3.623 | -16.077 | 92.758 | -114.179 | -9.554 | 0.687 | 64.029 | -81.63 | -13.59 | -25.632 | 103.775 | -105.002 | 40.72 | 20.744 | 26.902 | -81.724 | 49.57 | 10.063 | -5.581 | -16.773 | -8.35 | -6.293 | 8.011 | -8.385 | -28.68 | 9.245 | 28.075 | -60.869 | 49.253 | 11.936 | -9.28 | 18.938 | -34.349 | 16.557 | -6.059 | -16.877 | 31.217 | -27.037 | -12.782 | 22.124 | 16.705 | -7.157 | -10.484 | -5.662 | 4.502 | -2.873 | -3.228 | 1.665 | -0.753 | 7.859 | 1.676 | -7.086 | 11.048 | -3.626 | 4.709 | -4.144 | 2.132 | -0.478 | 0.35 | -0.713 | 0.816 | -1.693 | -1.151 | -10.598 | 8.989 | 0.739 | -5.802 | 5.9 | -0.2 | -0.4 | -0.3 | 17.6 | -13.3 | 0.7 | -1.6 | 5.2 | -0.6 | -2.1 | 51.2 | 0.6 |
Accounts Receivables
| 371 | -19.3 | 76 | -348 | -210.2 | -11 | 378.3 | -305.496 | -52.1 | -62 | 120.2 | -204.019 | -39.58 | -12.576 | 148.697 | -168.751 | 2.783 | -70.466 | 300.063 | -92.601 | 151.16 | -114.985 | -31.456 | 113.734 | -122.693 | -16.264 | 51.72 | -190.228 | -100.517 | -47.356 | 140.012 | -142.088 | -3.1 | -24.28 | 81.736 | -98.057 | -10.722 | -8.451 | 51.155 | -61.324 | -9.157 | -21.687 | 75.11 | -73.321 | 16.592 | 24.251 | 9.924 | -48.425 | -24.639 | 0.342 | 60.573 | -108.892 | 24.615 | -14.977 | 37.151 | -20.197 | -5.99 | 1.432 | 32.779 | -40.974 | 12.44 | 5.535 | 23.042 | -21.363 | 0 | 0 | 25.987 | -12.511 | 0 | 0 | 0 | -53.938 | 0 | 0 | 21.519 | -53.938 | 0 | 0 | -2.773 | -32.374 | 0 | 0 | 0.414 | -17.957 | 0 | 0 | 19.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -554.6 | 241.4 | 14.6 | 298.6 | -278.382 | -42.902 | -49.182 | 199.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.314 | 1.061 | -2.722 | 35.373 | -32.66 | 6.723 | 8.203 | 11.022 | -16.122 | 1.168 | 9.138 | 12.874 | -20.306 | -4.433 | -3.945 | 28.665 | -31.681 | 24.128 | -3.507 | 16.978 | -33.299 | 10.318 | 0.235 | 20.766 | -15.358 | -12.483 | 13.749 | 19.574 | -37.51 | 23.743 | -5.382 | 19.913 | -30.703 | -0.91 | 2.668 | 6.189 | 2.101 | -19.446 | -3.645 | 1.821 | -8.558 | 11.406 | -0.796 | 1.567 | -12.602 | -1.967 | -9.435 | 2.609 | -0.683 | 4.394 | -11.986 | 0.725 | -16.471 | 0 | 0 | 0 | -39.08 | 0 | 0 | -2.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -62.7 | -29.2 | -92.7 | 253.6 | 98.5 | -11.2 | -287.3 | 285.191 | 12.323 | 55.287 | -174.749 | 175.851 | 4.089 | 7.281 | -220.439 | 215.978 | 7.83 | -8.879 | -126.242 | 115.628 | 33.005 | 20.297 | -115.38 | 126.711 | 18.088 | -0.656 | -98.581 | 122.517 | 2.242 | 23.414 | -144.333 | 142.912 | -10.955 | -12.456 | -109.796 | 70.338 | 3.107 | 66.927 | -100.741 | 81.535 | 13.707 | 24.68 | -94.149 | 130.712 | -61.974 | 15.826 | -82.301 | 87.11 | 45.775 | 6.571 | -36.177 | 89.848 | -13.973 | 30.57 | -74.519 | 39.145 | 33.203 | -1.215 | -2.522 | -1.988 | 10.4 | -0.321 | -37.569 | -20.109 | 0 | 0 | -75.877 | 7.542 | 0 | 0 | 0 | 67.001 | 0 | 0 | -18.74 | 67.001 | 0 | 0 | 33.968 | 47.242 | 0 | 0 | -13.789 | 33.923 | 0 | 0 | -12.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -59 | 101.5 | -42.5 | 658.5 | 1.6 | -3.4 | -11.3 | -6.809 | 30.579 | -6.105 | -24.991 | 87.97 | 38.733 | 124.258 | 24.58 | -59.156 | 0.797 | -12.096 | -12.899 | -16.452 | -0.228 | -12.358 | 3.958 | -4.13 | 3.818 | -5.808 | 5.989 | 59.826 | -6.539 | 0.701 | 6.163 | -11.782 | -17.456 | -6.534 | 11.924 | 3.496 | -2.086 | -2.857 | 21.813 | -8.266 | 0.611 | 5.934 | 10.086 | -9.438 | -3.401 | -29.487 | 33.786 | 24.936 | 18.116 | 2.915 | -50.743 | 17.629 | -6.509 | -35.635 | 25.805 | 10.177 | -79.636 | 14.41 | -22.095 | 12.796 | 27.323 | 4.054 | -0.942 | 58.309 | -14.903 | 20.202 | 42.01 | -3.35 | 19.811 | -26.241 | -14.349 | 21.663 | 18.672 | 2.278 | -15.872 | -18.042 | 0.108 | 9.113 | -35.148 | 3.268 | -0.753 | 7.859 | 1.676 | 16.028 | 11.048 | -3.626 | 0.316 | -4.144 | 2.132 | -0.478 | 0.35 | -0.713 | 0.816 | -1.693 | -1.151 | -10.598 | 8.989 | 0.739 | -5.802 | 5.9 | -0.2 | -0.4 | -0.3 | 17.6 | -13.3 | 0.7 | -1.6 | 5.2 | -0.6 | -2.1 | 51.2 | 0.6 |
Other Non Cash Items
| 231.8 | 125.7 | 108.1 | -10.4 | 9.8 | 99.9 | -444.3 | 493.819 | 170.297 | 81.7 | -170.891 | 70.336 | 23.242 | 133.758 | -27.241 | -70.697 | -30.802 | 158.235 | 73.147 | 4.172 | 142.212 | -52.167 | -48.222 | 117.373 | -5.915 | -28.511 | -24.587 | 26.015 | 29.448 | -42.105 | 21.043 | 100.174 | 2.172 | -45.339 | 56.231 | -68.19 | 25.263 | 59.105 | 30.043 | -38.335 | 67.157 | 12.215 | 20.887 | -4.215 | 36.538 | 1.13 | -13.933 | 40.732 | 0.772 | 6.898 | -4.584 | 7.347 | 15.411 | -1.655 | -7.442 | 74.952 | -9.871 | 11.081 | 6.875 | 14.64 | -16.78 | -7.587 | 23.292 | 212.937 | 2.077 | 3.969 | 4.749 | -3.512 | -5.273 | -0.332 | 2.918 | -9.169 | -2.847 | -0.498 | -1.317 | 1.638 | 2.109 | 2.643 | 2.943 | -1.256 | 2.879 | -0.555 | -0.672 | 15.631 | -13.825 | 3.841 | -17.151 | -0.567 | -0.877 | 12.019 | 0.054 | 4.546 | -1.597 | -7.533 | -3.464 | 19.699 | 3.038 | 3.035 | 3.479 | -5.1 | 7.4 | -1.3 | -2.9 | -7.4 | 7.3 | 0 | 0.1 | -2 | 0.2 | 0.2 | -0.1 | 3.6 |
Operating Cash Flow
| 440.3 | 182.2 | 30 | 135.7 | 287.2 | 216.9 | 3.3 | 299.654 | 268 | 175 | 5.7 | 102.236 | 131.033 | 175.952 | -2.645 | 33.089 | 41.859 | 72.673 | 105.884 | 140.109 | 307.665 | 43.753 | 12.961 | 204.66 | 123.269 | 41.476 | 27.828 | 28.592 | 154.443 | 32.438 | 70.803 | 150.691 | 83.025 | 29.853 | 104.613 | -16.464 | 74.59 | 102.427 | 54.501 | 10.388 | 121.515 | 50.065 | 53.059 | 18.768 | 99.342 | 35.48 | 15.742 | 41.273 | 82.745 | 38.892 | 22.777 | 21.342 | 22.048 | 22.008 | 33.908 | 22.321 | -2.273 | 35.265 | 52.773 | -21.292 | 67.325 | 34.908 | 15.11 | 42.417 | -8.835 | 43.073 | 14.593 | 19.029 | 58.344 | -6.527 | 7.49 | 45.307 | 35.009 | 9.332 | 6.279 | 12.668 | 19.422 | 10.306 | 9.899 | 10.028 | 12.167 | 13.029 | 9.407 | 10.788 | 3.012 | 1.566 | 6.29 | -8.154 | 3.748 | 8.903 | 2.001 | 0.355 | 2.567 | 0.547 | -3.43 | -0.333 | -1.127 | -4.022 | -10.875 | -1.6 | -0.3 | -7.9 | -10.6 | -2.1 | -14 | -2.5 | -4.2 | -0.7 | -1.5 | -3.3 | -0.8 | -0.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.2 | -36.7 | -27.1 | -28.1 | -27.2 | -23.3 | -18.6 | -24.906 | -26.3 | -29.3 | -23.8 | -26.149 | -20.982 | -28.683 | -16.393 | -26.232 | -25.896 | -15.108 | -30.392 | -30.844 | -32.716 | -36.337 | -31.39 | -30.355 | -28.748 | -28.966 | -24.415 | -26.364 | -22.931 | -25.281 | -22.659 | -25.814 | -19.485 | -24.758 | -17.354 | -19.315 | -20.909 | -20.963 | -13.433 | -17.425 | -16.405 | -18.219 | -11.049 | -13.272 | -11.514 | -10.034 | -6.083 | -12.965 | -9.432 | -15.903 | -11.375 | -16.441 | -16.001 | -9.729 | -7.014 | -8.892 | -9.317 | -8.792 | -6.253 | -7.087 | -9.786 | -10.761 | -7.382 | -13.903 | -7.888 | -11.222 | -10.001 | -16.302 | -6.834 | -11.563 | -3.384 | -4.868 | -4.768 | -4.187 | -6.631 | -6.8 | -3.594 | -4.81 | -3.041 | -2.661 | -2.644 | -1.403 | -2 | -1.977 | -2.12 | -1.323 | -0.236 | 0.848 | -1.19 | -3.381 | -0.989 | -0.484 | -1.737 | -0.255 | -0.28 | -2.065 | -0.273 | -0.644 | -0.446 | 4.5 | -3.4 | -4.9 | -4.9 | -3.1 | -1 | -4.3 | -1.3 | -4.8 | -1.2 | -1.2 | -0.4 | -0.8 |
Acquisitions Net
| -0.5 | -21.4 | -69.4 | -1.5 | 0 | 0 | 0.2 | -11.579 | -1.349 | 0.937 | -330.96 | 0 | 0 | 0 | 0 | -0.649 | -0.926 | 0 | 0.475 | -94.188 | 0.001 | 0 | 0 | 0 | 0 | -5.597 | -7.257 | 0 | 0 | 0 | 0 | -66.083 | 0 | -2.046 | -0.137 | -29.264 | -84.705 | -29.264 | 0 | 0 | -1.295 | -83.408 | 0 | -7.609 | 7.609 | 0 | -30.847 | -19.682 | 3.199 | -3.199 | -2.655 | -24.618 | -50.671 | 0 | 0 | 0 | -24.418 | 0 | 0 | 0.143 | -0.246 | -6.716 | -3.3 | -26 | -1.943 | 24.329 | -1.786 | -0.111 | -39.111 | -298.503 | -40.959 | 0.243 | 0 | 0.011 | -2.323 | -21.346 | 0.067 | -43.441 | -55.969 | -10.568 | -0.089 | -0.995 | -2.6 | -20.735 | -1.961 | 1.216 | -27.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.981 | 0 | 0 | 0 | 0.938 | 0 | 0 | -0.938 | -19.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | 0 | -0.4 | -2.4 | -0.2 | -26.8 | 0 | 0 | -58.4 | 10.3 | -20.8 | -6.8 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.751 | 0 | 0 | 0 | 21.758 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 2.8 | 23.8 | 8.9 | 16 | 10.1 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10.3 | -0.3 | -0.3 | -53.4 | -1.9 | -4.1 | 0.3 | -1.252 | -1.451 | -1.737 | -2.14 | -1.008 | -1.638 | -1.424 | -1.832 | -2.226 | -2.553 | -1.91 | -1.214 | -93.782 | -2.925 | 0.563 | -1.596 | -2.559 | -1.631 | -6.745 | -8.864 | -1.471 | -0.464 | -1.434 | -1.254 | -67.269 | -1.204 | 8.769 | -1.549 | -1.556 | -85.995 | -30.462 | -1.35 | -1.174 | -2.636 | -84.928 | -1.196 | -1.208 | 5.358 | -1.222 | -31.499 | -17.939 | 0.361 | 0.32 | 0.425 | 6.431 | -1.507 | -4.8 | 0.286 | 0.226 | 1.601 | 0.366 | 0.107 | 1.284 | 3.09 | -0.401 | 0.131 | 6.187 | -0.781 | -26.281 | 26.182 | -0.356 | -3.279 | 2.539 | -1.957 | -1.228 | -1.517 | 0.071 | -0.928 | 0.404 | -0.099 | -0.58 | -0.301 | -0.347 | -1.221 | -0.542 | -0.065 | -1.472 | 3.335 | -0.207 | 24.2 | 2.118 | -0.693 | -0.942 | -4.026 | 0.074 | 0.175 | 0.14 | 0.177 | -0.23 | 0.716 | 0.119 | 0.088 | -7.1 | 0.2 | 3.3 | -3.4 | -16.9 | -0.1 | -2.7 | 0.1 | 44 | 0.1 | -0.2 | 0.1 | 0 |
Investing Cash Flow
| -30 | -58.4 | -96.8 | -83 | -29.1 | -27.4 | -18.1 | -37.737 | -29.1 | -30.1 | -356.9 | -27.157 | -22.62 | -30.107 | -18.225 | -28.458 | -28.449 | -17.018 | -31.606 | -124.626 | -35.641 | -35.774 | -32.986 | -32.914 | -30.379 | -35.711 | -33.279 | -27.835 | -23.395 | -26.715 | -23.913 | -93.083 | -20.689 | -15.989 | -18.903 | -20.871 | -106.904 | -51.425 | -14.783 | -18.599 | -19.041 | -103.147 | -12.245 | -14.48 | -6.156 | -11.256 | -37.582 | -30.904 | -5.872 | -18.782 | -13.605 | -34.628 | -68.179 | -14.529 | -6.728 | -8.666 | -32.134 | -8.426 | -6.146 | -4.43 | -6.942 | -17.878 | -10.551 | -11.02 | -10.612 | -13.174 | 13.457 | -36.886 | -49.224 | -307.527 | -46.3 | -5.853 | -6.285 | -4.105 | -9.882 | -27.742 | -3.626 | -48.831 | -59.311 | -13.576 | -3.954 | -2.94 | -4.665 | -24.184 | -0.746 | -0.314 | -4.003 | 2.966 | 1.522 | -4.323 | -5.015 | -0.41 | -1.562 | -0.115 | -0.103 | -2.295 | 0.443 | -0.525 | -0.358 | 3.3 | -3.2 | -2 | -7.9 | 3.6 | -19 | 9 | 8.9 | -19.2 | 9.2 | -22.2 | -7.1 | -0.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -417.4 | -335.4 | -82 | -113.2 | -2,456 | -1,977.1 | -1,744.8 | -2,152 | -2,193.6 | -1,817.3 | -1,570.3 | -1,304.7 | -1,900.6 | -878.2 | -977.5 | -824.8 | -593.5 | -619.6 | -805.5 | -133.332 | -327.373 | -1,180.603 | -1,519.597 | -1,557.427 | -1,714.777 | -1,495.849 | -844.235 | -761.68 | -759.96 | -712.846 | -345.925 | -643.4 | -700.631 | -692.471 | -469.104 | -605.408 | -600.895 | -119.188 | -1.635 | -475.385 | -826.8 | -638.54 | -374.229 | -530.059 | -544.218 | -467.181 | -549.032 | -698.36 | -164.828 | -160.007 | -40.77 | -271.306 | -171.036 | -114.953 | -15.394 | -27.267 | -12.121 | -1.834 | -148.82 | -230.702 | -15.71 | -215.73 | -111.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.223 | 0 | 0 | 0 | -8.765 | 0 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -3.3 | 1.9 | 1.4 | 4.7 | 0.7 | 1.4 | 1 | 4.66 | 0.689 | 1.416 | 2.316 | 4.405 | 1.172 | 1.601 | 3.67 | 11.537 | 0.896 | 3.968 | 1.7 | 6.682 | 1.26 | 1.866 | 5.171 | 6.851 | 7.621 | 1.836 | 2.3 | 2.662 | 3.702 | 2.542 | 2.084 | 1.194 | 1.872 | 1.234 | 1.992 | 3.763 | 2.118 | 2.279 | 2.35 | 1.861 | 2.212 | 3.663 | 1.485 | 5.322 | 2.58 | 2.75 | 2.157 | 0.775 | 0.209 | 1.21 | 0.69 | 0.273 | 0.263 | 0.146 | 1.715 | 0.658 | 0.147 | 0.461 | 0.85 | 0.151 | 1.069 | 0.515 | 0.373 | 0.133 | 0.239 | 0.545 | 0.462 | 2.338 | 1.848 | 3.109 | 160.432 | 2.224 | 0 | 0 | 10.415 | 0.918 | 2.04 | 2.05 | 3.369 | 4.318 | 0.895 | 2.831 | 1.769 | 20.964 | 1.681 | 0.73 | 0.611 | 1.087 | 1.016 | 1.385 | 14.429 | 4.946 | 0.025 | -0.035 | 0.77 | 0.681 | 6.785 | 2.734 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 47.9 | 0 |
Common Stock Repurchased
| 116.3 | -114.2 | -2.1 | -53 | -296.1 | -0.1 | -29.2 | -0.669 | -0.009 | -104.8 | -70.5 | -228.898 | -0.036 | -0.135 | -0.808 | -0.68 | -0.154 | -0.154 | -240.53 | -37.196 | -34.812 | -0.173 | -2.275 | -0.692 | -0.506 | -50.08 | -126.577 | -0.755 | -0.017 | -0.105 | -2.188 | -0.85 | -0.013 | -0.107 | -76.39 | -0.904 | -0.031 | -0.146 | -4.997 | -65.238 | -0.386 | -0.206 | -0.56 | 0 | 0 | 0 | 0 | -42.853 | 0 | 0 | 0 | -5.606 | 189.385 | 0 | 0 | 28.024 | 0 | 0 | 0 | 223.853 | 0 | 0 | 90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 |
Dividends Paid
| 0 | 0 | 0 | -6,189.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | 0 | 0 | 0 | 0 | -1.055 | 0 | 0 | -0.548 | 0 | -1.676 | 0 | -0.191 | 0 | 0 | -2.413 | 0 | 0 | 0 | 0 | -2.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 185.4 | 560.6 | 1.4 | 6,416.4 | 4,879.7 | 4,060.4 | 3,541.6 | 4,121.327 | 4,068.14 | 2,178 | 3,512.268 | 4.055 | 32.262 | 20.658 | -269.211 | 279.467 | -3.095 | 1.67 | -242.644 | -45.334 | -44.313 | 313.243 | 192.702 | -245.063 | -113.835 | 319.026 | 41.896 | -287.764 | -126.96 | 259.936 | -6.361 | 48.276 | -87.63 | 124.118 | -5.254 | -32.44 | 31.052 | 4.566 | -4.368 | 38.938 | -30.235 | 169.574 | 39.804 | -38.694 | -43.028 | 7.225 | -16.719 | -7.023 | 99.071 | 141.973 | 36.899 | 564.712 | -3.201 | 108.381 | 14.478 | -2.085 | 10.709 | 0.522 | 108.206 | -2.556 | 11.019 | 193.574 | 0.614 | -19.333 | -52.491 | -12.231 | -63.054 | 32.703 | -45.599 | 173.061 | -23.557 | 20.818 | -7.246 | 2.12 | -3.609 | 181.682 | -15.546 | 13.985 | -2.284 | 150.616 | -4.147 | -0.333 | -6.552 | 7.871 | -4.165 | -2.667 | -0.929 | 1.074 | -11.624 | -1.298 | -4.074 | -1.445 | -1.28 | 0.812 | -0.074 | -2.047 | 0.098 | -0.703 | -0.842 | -4.5 | -0.8 | -4.7 | -1.3 | -7.5 | -3.5 | 79.1 | -0.6 | -4.3 | -0.3 | -0.5 | 3.8 | -0.3 |
Financing Cash Flow
| -119 | 223.1 | 81.3 | 65.1 | -312.7 | 108.8 | -4.4 | -174.691 | -317.7 | 255.9 | 235.3 | 4.055 | 32.262 | 20.658 | -269.211 | 279.467 | -3.095 | 1.67 | -242.644 | -45.334 | -44.313 | 313.243 | 192.702 | -245.063 | -113.835 | 319.026 | 41.896 | -287.764 | -126.96 | 259.936 | -6.361 | 48.276 | -87.63 | 124.118 | -5.254 | -32.44 | 31.052 | 4.566 | -4.368 | 38.938 | -30.235 | 169.574 | 39.804 | -38.694 | -43.028 | 7.225 | -16.719 | -7.023 | -65.548 | -16.824 | -3.181 | 5.188 | 14.356 | -6.426 | 0.799 | -1.218 | -1.265 | -2.527 | -39.764 | -9.445 | -3.622 | -21.641 | -22.747 | -19.2 | -52.252 | -11.686 | -62.592 | 32.243 | -43.751 | 176.17 | 136.875 | 23.042 | -7.246 | 2.12 | 6.806 | 182.6 | -13.506 | 16.035 | 1.085 | 87.711 | -3.252 | 2.498 | -4.783 | 20.07 | -2.484 | -1.937 | -0.44 | 2.161 | -10.608 | 0.087 | 10.355 | 3.501 | -1.255 | 0.777 | 0.696 | -1.366 | 6.883 | 2.031 | 3.458 | -4.5 | -0.8 | -4.7 | -1.3 | -7.5 | -3.5 | 79.1 | -0.6 | -0.3 | -0.3 | -0.5 | 51.7 | 3.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 95.3 | -6 | -47.2 | 85.9 | -94.6 | -43.5 | -33.9 | 25.067 | -218.5 | -157.7 | -37.5 | -26.97 | -39.389 | 9.91 | -53.188 | 66.715 | 59.829 | 31.473 | -59.26 | 52.475 | -62.714 | 17.294 | -12.387 | 1.544 | -12.613 | -37.996 | 12.525 | 11.667 | 12.073 | 30.459 | 10.962 | -32.766 | 6.523 | -6.447 | 10.558 | -1.541 | -7.979 | 1.795 | -22.648 | -13.904 | -29.422 | -0.422 | 1.856 | -0.239 | 4.448 | -3.013 | -1.447 | 0.288 | 1.891 | -5.4 | 4.014 | -2.184 | -12.786 | 3.707 | 5.532 | -3.911 | 11.794 | -7.004 | -5.112 | -2.904 | 3.236 | 6.146 | -3.638 | -5.241 | -9.271 | 0.597 | 4.048 | 1.77 | 3.773 | 0.688 | 0.366 | 3.196 | 1.165 | 1.641 | 0.6 | -0.392 | 0.175 | -0.161 | -2.887 | 3.143 | -0.08 | 0.156 | 0.064 | -0.28 | -0.011 | -0.165 | 0.062 | -0.292 | 0.13 | -0.455 | 0.175 | 0.068 | -0.065 | -0.322 | 0.418 | -0.094 | 0 | 0.162 | 0.132 | 0.1 | 0.9 | 0.2 | -0.1 | -1.5 | 33 | -6.5 | -4.7 | 19.9 | -7.7 | 25.5 | 7.9 | 0.1 |
Net Change In Cash
| 850.6 | 239.5 | 57.1 | 102.6 | -149.3 | 254.8 | -53.06 | 112.36 | -297.3 | 243.1 | -153.402 | 52.164 | 101.286 | 176.413 | -343.269 | 350.813 | 70.144 | 88.798 | -227.626 | 22.624 | 164.997 | 338.516 | 160.29 | -71.773 | -33.558 | 286.795 | 48.97 | -275.34 | 16.161 | 296.118 | 129.165 | 73.118 | -18.771 | 131.535 | 91.014 | -71.316 | -9.241 | 57.363 | 12.702 | 16.823 | 42.817 | 116.07 | 82.474 | -34.645 | 54.606 | 28.436 | -40.006 | 9.665 | 13.216 | -2.114 | 10.005 | -10.282 | -44.561 | 4.76 | 33.511 | 8.526 | -23.878 | 17.308 | 1.751 | -38.071 | 59.997 | 1.535 | -21.826 | 6.956 | -80.97 | 18.81 | -30.494 | 16.156 | -30.858 | -137.196 | 98.431 | 65.692 | 22.643 | 8.988 | 3.803 | 167.134 | 2.465 | -22.651 | -51.214 | 87.306 | 4.881 | 12.743 | 0.023 | 6.394 | -0.229 | -0.85 | 1.909 | -3.317 | -5.208 | -1.577 | 7.516 | 3.514 | -0.315 | 0.887 | -2.419 | -4.088 | 6.199 | -2.354 | -7.643 | -2.9 | -3.4 | -14.4 | -19.9 | -7.5 | -3.5 | 79.1 | -0.6 | -0.3 | -0.3 | -0.5 | 51.7 | 1.7 |
Cash At End Of Period
| 2,941.8 | 2,091.2 | 1,851.7 | 1,794.6 | 2,043.3 | 2,192.6 | 1,937.8 | 1,990.86 | 1,878.5 | 2,175.8 | 1,932.7 | 2,086.102 | 2,033.938 | 1,932.652 | 1,756.239 | 2,099.508 | 1,748.695 | 1,678.551 | 1,589.753 | 1,817.379 | 1,794.755 | 1,629.758 | 1,291.242 | 1,130.952 | 1,202.725 | 1,236.283 | 949.488 | 900.518 | 1,175.858 | 1,159.697 | 863.579 | 734.414 | 661.296 | 680.067 | 548.532 | 457.518 | 528.834 | 538.075 | 480.712 | 468.01 | 451.187 | 408.37 | 292.3 | 209.826 | 244.471 | 189.865 | 161.429 | 201.435 | 191.77 | 178.554 | 180.668 | 170.663 | 180.945 | 225.506 | 220.746 | 187.235 | 178.709 | 202.587 | 185.279 | 183.528 | 221.599 | 161.602 | 160.067 | 181.893 | 174.937 | 255.907 | 237.097 | 267.591 | 251.435 | 282.293 | 419.489 | 321.058 | 255.366 | 232.723 | 223.735 | 219.932 | 52.798 | 50.333 | 72.984 | 124.198 | 36.892 | 32.011 | 19.268 | 19.245 | 12.851 | 13.08 | 13.93 | 12.021 | 15.338 | 20.546 | 22.123 | 8.818 | 5.304 | 5.619 | 4.732 | 7.151 | 11.239 | 5.04 | 7.394 | 15 | 17.9 | 21.3 | 35.7 | -7.5 | -3.5 | 79.1 | 6.9 | -0.3 | -0.3 | -0.5 | 54.2 | 1.7 |