Excelerate Energy, Inc.

NYSE:EE

17.92 (USD) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 558.508516.65972.78690.2453.77112.96.998.428.14940.50425.592111.0578.20879.18491.7991.6424.97640.1017.95629.40134.42675.14227.99411.34437.2229.2111.268.8262.5208.6
Short Term Investments 16.46313.34412.22510.2298.7770000000000000000000000000
Cash and Short Term Investments 558.508530.00385.011100.46962.54812.96.998.428.14940.50425.592111.0578.20879.18491.7991.6424.97640.1017.95629.40134.42675.14227.99411.34437.2229.2111.268.8262.5208.6
Net Receivables 127.85782.289281.69330.0624.66877.85588.58588.45266.32671.16565.3562.978.61784.34194.54496.50784.57886.7376.00670.7166.58966.81875.02586.6476264.75978.359.254.4
Inventory 2.946173.603105.0222.3545.2455.43250.9147.21648.69745.88945.94242.35840.22236.13237.93540.15334.23431.3928.55325.19325.32124.71324.35624.8452627.527.128.332.734.3
Other Current Assets 10.30135.02618.67114.897.16127.34710.30720.11131.49336.42341.90729.91927.69230.36127.29857.32677.81755.57599.05152.31775.83746.51175.83724.8988.916.920.810.6911.1
Total Current Assets 699.612823.535490.395167.77399.617173.534156.792164.199154.665193.981178.791246.234154.739230.018251.567285.628201.605213.796211.566177.621202.173213.184203.212147.734134.1338.3218.1186363.4308.4
Non-Current Assets:
Property, Plant & Equipment, Net 1,656.0661,534.2941,539.3941,616.1451,560.8333,085.0472,928.4372,821.2122,695.5052,488.3512,257.4732,102.3431,947.0651,865.7531,755.9861,595.6061,450.5851,332.1941,291.6971,283.0471,298.0061,345.0041,364.241,380.0351,398.41,454.61,464.51,500.661.343.7
Goodwill 000000000000000000000000000000
Intangible Assets 000000000000000000000000000000
Goodwill and Intangible Assets 00-0.939000000000000000000000000000
Long Term Investments 419.314424.086434.959441.463450.8450000000000000000000000026.20
Tax Assets 44.8439.8670.9390000000000000000000000000276.80
Other Non-Current Assets 42.43945.0435.98830.34322.924369.921399.134390.867383.682376.969350.024320.473295.047268.995218.599187.849201.698168.664162.186120.68795.67588.80176.98788.77593.498.3130159.6-364.3-43.7
Total Non-Current Assets 2,162.6592,043.2872,010.3412,087.9512,034.6023,454.9683,327.5713,212.0793,079.1872,865.322,607.4972,422.8162,242.1122,134.7481,974.5851,783.4551,652.2831,500.8581,453.8831,403.7341,393.6811,433.8051,441.2271,468.811,491.81,552.91,594.51,660.2371.271.1
Total Assets 2,862.2712,866.8222,500.7362,255.7242,134.2193,628.5023,484.3633,376.2783,233.8523,059.3012,786.2882,669.052,396.8512,364.7662,226.1522,069.0831,853.8881,714.6541,665.4491,581.3551,595.8541,646.9891,644.4391,616.5441,625.91,891.21,812.61,846.21,809.91,730.9
Liabilities & Equity:
Current Liabilities:
Account Payables 13.76196.824311.5887.1176.15958.1559.2762.95359.97878.86261.79561.58151.70441.79554.70261.5558.01342.89247.12834.40419.19724.89924.62639.79922.231.12537.234.923
Short Term Debt 74.77482.9993.887107.82792.050000000000000000000000000
Tax Payables 5.818.09125.0160.23900000000000000000000000000
Deferred Revenue 27.169144.8079.65311.9829.93206.2250.2554.0230.9321.0484.643000000000000000000
Other Current Liabilities 88.05266.888105.03465.24950.444255.105250.73240.201213.06395.21574.67985.525133.52889.158117.07483.25968.00468.16666.397268.66682.83130.809143.135107.17593.8126.686.387.8128.386.6
Total Current Liabilities 203.756391.509520.162192.175158.585313.255316.225303.409277.064175.009137.522151.749185.232130.953171.776144.809126.017111.058113.525303.07102.027155.708167.761146.974116157.7111.3125163.2109.6
Non-Current Liabilities:
Long Term Debt 505.06632.895924.2691,232.3681,166.5041,285.981,195.9881,195.5131,134.2841,134.179999.62999.535816.497849.745739.697809.718655.111616.13611.018379.636608.722614.375619.365740.223811.6897.1966.81,046.11,608.11,537.3
Deferred Revenue Non-Current 38.50232.94714.4519.5694.7550000000000000000000000000
Deferred Tax Liabilities Non-Current 1.8920039.37935.425325.133305.023555.066516.858474.154449.925358.674299.475286.73233.424175.816183.349149.981123.233111.991139.60597.084116.850000000
Other Non-Current Liabilities 303.707112.77437.92811.07223.657540.031524.962247.894289.108291.705255.388334.093335.396286.963358.526-245.882-247.566-175.246-143.413-132.265-159.791-122.809-145.290000000
Total Non-Current Liabilities 849.161778.616976.6481,292.3881,230.3412,151.1442,025.9731,998.4731,940.251,900.0381,704.9331,692.3021,451.3681,423.4381,331.647739.652590.894590.865590.838359.362588.536588.65590.925740.223811.6897.1966.81,046.11,608.11,537.3
Total Liabilities 1,052.9171,170.1251,496.811,484.5631,388.9262,464.3992,342.1982,301.8822,217.3142,075.0471,842.4551,844.0511,636.61,554.3911,503.4231,374.8541,187.4291,134.9791,109.011,049.2081,096.0321,190.3471,194.2461,204.511,204.61,338.21,321.71,406.52,147.22,035.4
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 0.1080.1081,135.769902.099863.7565.82965.82965.82365.82965.8565.7665.60565.45265.26565.09464.73364.5264.02163.50762.76862.63362.59262.2560.70560.560.360.360.2339.1339.1
Retained Earnings 39.75412.0090001,227.4711,159.6671,114.5611,067.3961,032.537985.665939.131887.174810.858710.255643.322565.701489.082421.632386.11354.993294.742265.775202.116143.7115.269.530.8-758-724.7
Accumulated Other Comprehensive Income/Loss 0.5050.515-9.178-14.961-9.528-1,463.969-1,394.65-1,319.934-1,404.874-1,340.373-1,289.908-1,232.849-1,181.535-1,092.969-1,016.051-948.957-895.54-827.324-30.768-700.969-33.888-588.692-505.474-36.289-368.5-289.1-204.4-96.600
Other Total Stockholders Equity 465.079464.721-6.759001,334.7721,311.3191,213.9461,288.1871,226.241,182.3161,053.112989.161,027.221963.431935.131931.778853.896102.068784.238116.084688627.642185.502585.6666.6565.5445.381.681.1
Total Shareholders Equity 505.446477.3531,119.832887.138854.2221,164.1031,142.1651,074.3961,016.538984.254943.833824.999760.251810.375722.729694.229666.459579.675556.439532.147499.822456.642450.193412.034421.3553490.9439.7-337.3-304.5
Total Equity 1,809.3541,696.6971,003.926771.161745.2931,164.1031,142.1651,074.3961,016.538984.254943.833824.999760.251810.375722.729694.229666.459579.675556.439532.147499.822456.642450.193412.034421.3553490.9439.7-337.3-304.5
Total Liabilities & Shareholders Equity 2,862.2712,866.8222,500.7362,255.7242,134.2193,628.5023,484.3633,376.2783,233.8523,059.3012,786.2882,669.052,396.8512,364.7662,226.1522,069.0831,853.8881,714.6541,665.4491,581.3551,595.8541,646.9891,644.4391,616.5441,625.91,891.21,812.61,846.21,809.91,730.9