
Endexx Corporation
OTC:EDXC
0.01984 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.001 | 0.008 | 0.011 | 0.022 | 0.005 | 0.008 | 0.024 | 0.155 | 0.006 | 0.657 | 0.007 | 0.027 | 0.192 | 0.021 | 0.022 | 0.077 | 0.063 | 0.005 | 0.036 | 0.101 | -0.036 | 0.062 | 0.093 | 0.054 | 0.319 | 0.208 | 0.073 | 0.033 | 0.035 | 0.023 | 0.018 | 0.04 | 0.027 | 0.086 | 0.026 | 0.027 | 0.041 | 0.023 | 0.038 | 0.005 | 0.007 | 0.006 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.001 | 0.008 | 0.011 | 0.022 | 0.005 | 0.008 | 0.024 | 0.155 | 0.006 | 0.657 | 0.007 | 0.027 | 0.192 | 0.021 | 0.022 | 0.077 | 0.063 | 0.005 | 0.036 | 0.101 | 0.036 | 0.062 | 0.093 | 0.054 | 0.319 | 0.208 | 0.073 | 0.033 | 0.035 | 0.023 | 0.018 | 0.04 | 0.027 | 0.086 | 0.026 | 0.027 | 0.041 | 0.023 | 0.038 | 0.005 | 0.007 | 0.006 |
Net Receivables
| 1.29 | 0.937 | 0.423 | 2.148 | 0.937 | 0.175 | 0.449 | 0.425 | 0.115 | 0.57 | 0.236 | 0.058 | 0.084 | 0.051 | 0.067 | 0.092 | 0.119 | 0.029 | 0.111 | 0.182 | 0 | 0.02 | 0.363 | 0.272 | 0.073 | 0 | 0.054 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.024 | 0.024 | 0.024 | 0.008 | 0.008 | 0.008 | 0.009 | 0.054 | 0.035 | 0.035 |
Inventory
| 0.25 | 0.327 | 0.25 | 0.25 | 0.258 | 0.282 | 0.587 | 0.645 | 0.731 | 0.778 | 0.924 | 0.952 | 0.899 | 0.921 | 0.926 | 0.856 | 1.135 | 1.311 | 1.214 | 1.37 | 0 | 2.636 | 1.742 | 1.173 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.099 | 0.096 | 0.072 | 0.072 | 0.083 | 0.094 | 0.096 | 0.078 | 0.063 | 0.135 | 0.135 |
Other Current Assets
| 0.415 | 0.269 | 0.055 | 0 | 0.002 | 0.002 | 1.209 | 1.761 | 0.265 | 1.367 | 0.06 | 0.026 | 0.026 | 0.042 | 0.011 | 0.574 | 0.714 | 0.021 | 0.215 | 0.22 | 0 | 0.012 | 0.115 | 0.115 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.107 | 0.054 | 0.228 | 0.355 | 0.358 |
Total Current Assets
| 1.956 | 1.541 | 0.74 | 2.421 | 1.201 | 0.466 | 2.268 | 2.986 | 1.116 | 3.372 | 1.226 | 1.063 | 1.201 | 1.034 | 1.025 | 1.599 | 2.031 | 1.638 | 1.577 | 1.873 | 0.036 | 3.125 | 2.313 | 1.614 | 0.521 | 0.385 | 0.256 | 0.202 | 0.204 | 0.193 | 0.188 | 0.18 | 0.147 | 0.183 | 0.122 | 0.159 | 0.184 | 0.18 | 0.179 | 0.349 | 0.532 | 0.534 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.071 | 0.073 | 0.025 | 0.082 | 0.032 | 0.439 | 0.445 | 0.45 | 0.464 | 0.479 | 0.465 | 0.47 | 0.47 | 0.474 | 0 | 0.467 | 0.472 | 0.468 | 0.001 | 0.002 | 0.011 | 0.012 | 0.001 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.008 | 0.011 | 0.011 | 0.009 | 0.009 |
Goodwill
| 0 | 9.807 | 0 | 0 | 0 | 0 | 9.807 | 9.807 | 9.807 | 9.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.824 | 0.016 | 9.824 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.824 | 9.824 | 9.824 | 0 | 0 | 0 | 9.824 | 9.824 | 0.016 | 9.824 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.172 | 0.172 | 0.172 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 1.451 | 1.451 | 1.451 | 1.601 | 1.608 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 9.824 | 9.824 | 9.824 | 0 | 0 | 1.5 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.229 | 0.857 | 0.857 | 0.857 | 0.857 | -0.036 | -0.01 | 0 | 0 | 0.239 | 0.144 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.862 | 9.862 | 9.862 | 9.862 | 9.862 | 9.862 | 9.895 | 9.897 | 3.542 | 9.906 | 0.298 | 0.706 | 0.721 | 0.726 | 0.74 | 0.734 | 1.348 | 1.353 | 1.353 | 1.347 | -0.036 | 0.473 | 0.478 | 0.475 | 0.46 | 0.372 | 0.306 | 0.307 | 0.296 | 0.248 | 0.249 | 0.25 | 0.085 | 0.036 | 0.037 | 0.012 | 0.013 | 1.46 | 1.462 | 1.463 | 1.61 | 1.618 |
Total Assets
| 11.818 | 11.403 | 10.602 | 12.283 | 11.063 | 10.328 | 12.163 | 12.883 | 4.658 | 13.278 | 1.525 | 1.769 | 1.922 | 1.76 | 1.765 | 2.332 | 3.379 | 2.991 | 2.93 | 3.22 | 0 | 3.598 | 2.791 | 2.089 | 0.981 | 0.757 | 0.562 | 0.509 | 0.501 | 0.441 | 0.437 | 0.43 | 0.233 | 0.218 | 0.159 | 0.172 | 0.197 | 1.64 | 1.641 | 1.812 | 2.142 | 2.151 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.646 | 5.109 | 4.768 | 4.523 | 4.358 | 3.699 | 3.313 | 3.052 | 2.249 | 2.648 | 1.929 | 1.54 | 1.178 | 1.02 | 0.692 | 0.361 | 0.47 | 0.42 | 0.364 | 0.27 | 0 | 0.333 | 0.15 | 0.151 | 0.637 | 0.159 | 0.633 | 0.618 | 0.49 | 0.487 | 0.477 | 0.563 | 0.56 | 0.697 | 0.709 | 0.659 | 0.567 | 0.498 | 0.163 | 0.14 | 0.28 | 0.261 |
Short Term Debt
| 14.648 | 14.566 | 14.337 | 14.039 | 13.688 | 12.434 | 11.701 | 7.419 | 7.2 | 5.459 | 7.29 | 7.604 | 7.684 | 6.654 | 7.667 | 6.594 | 5.627 | 4.741 | 3.896 | 4.672 | 0 | 2.44 | 7.43 | 3.679 | 1.75 | 1.585 | 1.377 | 1.276 | 1.408 | 1.554 | 1.559 | 1.544 | 1.615 | 0.097 | 0.055 | 0.052 | 0.063 | -0.277 | 0.156 | 0.156 | 0.155 | 0.014 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 0.817 | 0.929 | 0.787 | 0.773 | 0.712 | 0.671 | 0.626 | 0.563 | 0.518 | 0.439 | 0.439 | 0.398 | 0.384 | 0 | 0.371 | 0.317 | 0.956 | 0.237 | 0.199 | 0.175 | 0.155 | 0.138 | 0.12 | 0.097 | 0.085 | 0.075 | 0.19 | 0.18 | 0.167 | 0.157 | 0.15 | 0.14 | 0.132 | 0.123 | 0.115 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.123 | 0.015 | 0.043 | 0.015 | 0.015 | 0.015 | 0.037 | 0.078 | 0.078 | 0.078 | 0.037 | 0.037 | 0.215 | 0 | 1.72 | 1.363 | 1.215 | 0.875 | 0.799 | 0.738 | 0.68 | 0.626 | 0.57 | 0.509 | 0.46 | 0.413 | 1.647 | 1.6 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.404 | 1.383 |
Other Current Liabilities
| 12.129 | 12.393 | 12.59 | 11.687 | 11.401 | 11.009 | 9.501 | 8.96 | 0.337 | 9.491 | 14.768 | 5.266 | 2.963 | 3.162 | 4.53 | 4.734 | 5.827 | 7.745 | 7.164 | 4.803 | 0 | 4.428 | 1.046 | 0.258 | 0.747 | 1.184 | 0.667 | 0.627 | 0.588 | 0.549 | 0.511 | 0.472 | 0.434 | 1.554 | 1.517 | 1.473 | 1.436 | 1.102 | 1.361 | 1.323 | 1.286 | 1.272 |
Total Current Liabilities
| 32.424 | 32.068 | 31.695 | 30.249 | 29.447 | 27.142 | 25.326 | 20.371 | 10.731 | 18.384 | 24.776 | 15.137 | 12.511 | 11.499 | 13.53 | 12.285 | 12.364 | 13.345 | 11.821 | 10.344 | 0 | 8.356 | 8.943 | 5.044 | 3.371 | 3.126 | 2.851 | 2.676 | 2.625 | 2.71 | 2.644 | 2.663 | 2.685 | 2.537 | 2.461 | 2.361 | 2.233 | 1.779 | 1.83 | 1.761 | 1.843 | 1.662 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.423 | 0.423 | 2 | 2.147 | 2.236 | 2.977 | 0.761 | 4.354 | 3.16 | 4.588 | 0.157 | 0.248 | 0.248 | 0.248 | 0.413 | 0.413 | 0.373 | 0.198 | 0.309 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.066 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.063 | 0.014 | 0.014 | 0.014 | 0.014 |
Total Non-Current Liabilities
| 0.423 | 0.423 | 2 | 2.147 | 2.236 | 2.977 | 0.761 | 6.354 | 3.16 | 4.588 | 0.157 | 0.248 | 0.248 | 0.248 | 0.413 | 0.413 | 0.373 | 0.198 | 0.309 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0.079 |
Total Liabilities
| 32.847 | 32.491 | 33.695 | 32.396 | 31.683 | 30.119 | 26.086 | 26.725 | 13.891 | 22.972 | 24.933 | 15.385 | 12.759 | 11.747 | 13.943 | 12.699 | 12.737 | 13.543 | 12.131 | 10.344 | 0 | 8.356 | 8.943 | 5.044 | 3.371 | 3.126 | 2.851 | 2.676 | 2.625 | 2.71 | 2.644 | 2.663 | 2.685 | 2.568 | 2.461 | 2.361 | 2.233 | 1.856 | 1.907 | 1.838 | 1.92 | 1.741 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.001 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Common Stock
| 0.057 | 0.056 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.052 | 0.05 | 0.05 | 0.049 | 0.046 | 0.046 | 0.045 | 0.04 | 0.04 | 0.039 | 0 | 0.036 | 0.036 | 0.035 | 0.223 | 0.072 | 0.087 | 0.053 | 0.052 | 0.051 | 0.051 | 0.051 | 0.025 | 0.025 | 0.025 | 0.024 | 0.028 | 0.028 | 0.01 | 0.022 | 0.021 | 0.021 |
Retained Earnings
| -54.339 | -54.294 | -54.248 | -51.802 | -51.874 | -50.896 | -48.262 | -46.208 | -44.89 | -44.398 | -55.151 | -43.94 | -41.161 | -39.514 | -37.616 | -35.209 | -32.818 | -31.604 | -29.81 | -29.766 | 0 | -24.925 | -25.689 | -19.757 | -13.939 | -13.63 | -13.225 | -12.447 | -12.287 | -11.958 | -11.857 | -11.692 | -11.64 | -11.289 | -11.242 | -10.512 | -10.44 | -7.648 | -7.642 | -7.642 | -7.642 | -7.162 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.052 | -0.051 | -0.051 | -0.051 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0.008 | 0 | -5.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.437 | -0.269 | -1.169 | -1.05 | -0.74 | -0.123 | -0.408 |
Other Total Stockholders Equity
| 35.154 | 35.141 | 33.62 | 33.341 | 33.341 | 33.341 | 33.29 | 33.002 | 35.605 | 32.914 | 31.69 | 30.274 | 30.274 | 29.478 | 25.392 | 24.797 | 23.415 | 22.112 | 20.577 | 22.643 | -0.036 | 20.13 | 19.5 | 16.765 | 11.519 | 12.866 | 10.906 | 10.252 | 10.135 | 9.745 | 9.623 | 9.432 | 9.162 | 8.914 | 8.914 | 8.735 | 8.645 | 13.125 | 8.414 | 8.333 | 7.964 | 7.958 |
Total Shareholders Equity
| -19.127 | -19.097 | -20.628 | -18.461 | -18.533 | -17.555 | -12.921 | -13.056 | -9.233 | -9.434 | -23.409 | -13.617 | -10.838 | -9.987 | -12.178 | -10.366 | -9.358 | -10.553 | -9.201 | -7.124 | -5.878 | -4.758 | -6.152 | -2.956 | -2.39 | -2.37 | -2.289 | -2.167 | -2.124 | -2.269 | -2.207 | -2.234 | -2.452 | -2.349 | -2.302 | -2.19 | -2.036 | -0.216 | -0.266 | -0.026 | 0.222 | 0.41 |
Total Equity
| -21.029 | -21.088 | -23.094 | -20.113 | -20.62 | -19.791 | -13.923 | -13.842 | -9.955 | -9.694 | -23.409 | -13.617 | -10.838 | -9.987 | -12.178 | -10.366 | -9.358 | -10.553 | -9.201 | -7.124 | -5.878 | -4.758 | -6.152 | -2.956 | -2.39 | -2.37 | -2.289 | -2.167 | -2.124 | -2.269 | -2.207 | -2.234 | -2.452 | -2.349 | -2.302 | -2.19 | -2.036 | -0.216 | -0.266 | -0.026 | 0.222 | 0.41 |
Total Liabilities & Shareholders Equity
| 11.818 | 11.403 | 10.602 | 12.283 | 11.063 | 10.328 | 12.163 | 12.883 | 4.658 | 13.278 | 1.525 | 1.769 | 1.922 | 1.76 | 1.765 | 2.332 | 3.379 | 2.991 | 2.93 | 3.22 | -5.878 | 3.598 | 2.791 | 2.089 | 0.981 | 0.757 | 0.562 | 0.509 | 0.501 | 0.441 | 0.437 | 0.43 | 0.233 | 0.218 | 0.159 | 0.172 | 0.197 | 1.64 | 1.641 | 1.812 | 2.142 | 2.151 |