Spectral Medical Inc.
TSX:EDT.TO
0.6 (CAD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.471 | 0.668 | 0.365 | 0.397 | 0.306 | 0.53 | 0.523 | 0.374 | 0.286 | 0.484 | 0.517 | 0.23 | 0.559 | 0.746 | 0.535 | 0.418 | 0.517 | 0.631 | 0.746 | 0.534 | 1.041 | 0.547 | 1.864 | 0.579 | 0.234 | 1.163 | 0.918 | 0.857 | 1.09 | 0.941 | 0.806 | 0.807 | 0.87 | 1.062 | 0.715 | 0.679 | 0.818 | 0.877 | 0.699 | 0.643 | 0.778 | 0.844 | 0.713 | 0.679 | 0.572 | 0.708 | 0.647 | 0.667 | 0.599 | 0.676 | 0.668 | 0.508 | 0.714 | 0.649 | 0.673 | 0.722 | 0.678 | 0.748 | 0.85 | 0.815 | 0.776 | 0.842 | 0.861 | 0.701 | 0.785 | 0.664 | 0.675 | 0.739 | 0.738 | 0.841 | 0.675 | 0.747 | 1.007 | 1.707 | 2.265 | 2.293 | 2.352 | 2.313 | 2.486 | 2.849 | 3.138 | 2.959 | 2.501 | 3.153 | 3.216 | 4.3 | 4.293 | 2.679 | 2.738 | 2.787 | 2.468 | 5.246 | 2.883 | 3.171 | 2.462 | 2.5 | 2.6 | 3.2 | 1.9 | 2.1 | 3.1 | 2.7 | 2 | 2.6 | 2.2 | 1.6 | 1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.028 | 0.128 | 0.125 | 0.12 |
Cost of Revenue
| 2.555 | 1.587 | 1.388 | 0.305 | 0.281 | 0.137 | 0.097 | 0.215 | 0.224 | 0.148 | 0.361 | 0.134 | 0.196 | 0.141 | 0.193 | 0.119 | 0.179 | 0.137 | 0.118 | 0.174 | 0.223 | 0.135 | 0.092 | 0.095 | 0.089 | 0.092 | 0.106 | 0.134 | 0.17 | 0.067 | 0.113 | 0.212 | 0.153 | 0.228 | 0.22 | 0.161 | 0.163 | 0.124 | 0.209 | 0.134 | 0.161 | 0.25 | 0.218 | 0.247 | 0.208 | 0.194 | 0.196 | 0.199 | 0.155 | 0.198 | 0.175 | 0.122 | 0.15 | 0 | 0.217 | 0.138 | 0.155 | 0.164 | 0.254 | 0.232 | 0.166 | 0.184 | 0.236 | 0.171 | 0.189 | 0.2 | 0.248 | 0.181 | 0.167 | 0.225 | 0.235 | 0.25 | 0.438 | 0.868 | 1.059 | 1.081 | 1.235 | 0.996 | 1.003 | 1.221 | 1.388 | 1.028 | 0.979 | 1.493 | 1.634 | 1.604 | 1.538 | 0.664 | 0.781 | 0.728 | 0.726 | 0.585 | 0.806 | 0.75 | 0.475 | 0.7 | 0.4 | 0.8 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -2.084 | -0.919 | -1.023 | 0.092 | 0.025 | 0.393 | 0.426 | 0.159 | 0.062 | 0.336 | 0.156 | 0.096 | 0.363 | 0.605 | 0.342 | 0.299 | 0.338 | 0.494 | 0.628 | 0.36 | 0.818 | 0.412 | 1.772 | 0.484 | 0.145 | 1.071 | 0.812 | 0.723 | 0.92 | 0.874 | 0.693 | 0.595 | 0.717 | 0.834 | 0.495 | 0.518 | 0.655 | 0.753 | 0.49 | 0.509 | 0.617 | 0.594 | 0.495 | 0.432 | 0.364 | 0.514 | 0.451 | 0.468 | 0.444 | 0.478 | 0.493 | 0.386 | 0.564 | 0.649 | 0.456 | 0.584 | 0.523 | 0.584 | 0.596 | 0.583 | 0.61 | 0.658 | 0.625 | 0.53 | 0.596 | 0.464 | 0.427 | 0.558 | 0.571 | 0.616 | 0.44 | 0.497 | 0.569 | 0.839 | 1.206 | 1.212 | 1.117 | 1.317 | 1.483 | 1.628 | 1.75 | 1.931 | 1.522 | 1.66 | 1.582 | 2.696 | 2.755 | 2.015 | 1.957 | 2.059 | 1.742 | 4.661 | 2.077 | 2.421 | 1.987 | 1.8 | 2.2 | 2.4 | 1.5 | 1.5 | 2.7 | 2.2 | 1.5 | 2 | 2.2 | 1.6 | 1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.028 | 0.128 | 0.125 | 0.12 |
Gross Profit Ratio
| -4.425 | -1.376 | -2.803 | 0.232 | 0.082 | 0.742 | 0.815 | 0.425 | 0.217 | 0.694 | 0.302 | 0.417 | 0.649 | 0.811 | 0.639 | 0.715 | 0.654 | 0.783 | 0.842 | 0.674 | 0.786 | 0.753 | 0.951 | 0.836 | 0.62 | 0.921 | 0.885 | 0.844 | 0.844 | 0.929 | 0.86 | 0.737 | 0.824 | 0.785 | 0.692 | 0.763 | 0.801 | 0.859 | 0.701 | 0.792 | 0.793 | 0.704 | 0.694 | 0.636 | 0.636 | 0.726 | 0.697 | 0.702 | 0.741 | 0.707 | 0.738 | 0.76 | 0.79 | 1 | 0.678 | 0.809 | 0.771 | 0.781 | 0.701 | 0.715 | 0.786 | 0.781 | 0.726 | 0.756 | 0.759 | 0.699 | 0.633 | 0.755 | 0.774 | 0.732 | 0.652 | 0.665 | 0.565 | 0.492 | 0.532 | 0.529 | 0.475 | 0.569 | 0.597 | 0.571 | 0.558 | 0.653 | 0.609 | 0.526 | 0.492 | 0.627 | 0.642 | 0.752 | 0.715 | 0.739 | 0.706 | 0.888 | 0.72 | 0.763 | 0.807 | 0.72 | 0.846 | 0.75 | 0.789 | 0.714 | 0.871 | 0.815 | 0.75 | 0.769 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.413 | 0.964 | 1.418 | 1.263 | 1.563 | 0.431 | 0.738 | 1.177 | 0.744 | 0.402 | 0 | 0.761 | 0.346 | 0 | 1.435 | 0.393 | 0.454 | 0 | 0.868 | 0.427 | 0.23 | 0 | 0.044 | 0.199 | 0.066 | 0 | 0.188 | 0.325 | 0 | 0.05 | 0 | 0 | 0.067 | 0 | 0 | 0.016 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.016 | 0.027 | 0.005 | 0.016 | 0.02 | 0.003 | 0.004 | 0.011 | 0.014 | 0.066 | 0 | 0 | 0 | 0.053 | 0.044 | -1.126 | 0.395 | 0.496 | 0.293 | 0.061 | 0.681 | 0.575 | 0.506 | 0.823 | 0.65 | 0.345 | 0.474 | 0.529 | 0.197 | 0.662 | 0.879 | 0.949 | 0.984 | 1.19 | 0.963 | 0.927 | 0.895 | 1.139 | 1.3 | 1.1 | 1.2 | 1.2 | 0.9 | 1.2 | 1.7 | 1.7 | 1.5 | 1.2 | 2.3 | 1.6 | 1.9 | 1.7 | 2 | 2.1 | 1.9 | 2.2 | 2.8 | 2.8 | 2.3 | 2.7 | 1.8 | 1.9 | 1.2 | 1.1 | 0.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.795 | 2.327 | 2.942 | 2.54 | 2.926 | 1.945 | -0.985 | 3.195 | 2.853 | 2.945 | 2.651 | 2.133 | 2.517 | 2.133 | 2.118 | 1.682 | 1.986 | 4.324 | 2.322 | 1.641 | 1.597 | 1.143 | 0.96 | 0.981 | 1.34 | 1.601 | 1.434 | 1.294 | 1.812 | 1.582 | 1.361 | 3.027 | 3.976 | 3.64 | 2.728 | 2.823 | 2.869 | 2.892 | 2.513 | 2.363 | 2.881 | 3.576 | 3.976 | 2.788 | 3.272 | 2.411 | 2.379 | 2.388 | 2.484 | 2.599 | 2.28 | 1.877 | 2.122 | 1.754 | 2.289 | 1.695 | 1.637 | 2.284 | 1.59 | 0.78 | 0.927 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -1.781 | -0.926 | -0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.014 | 1.401 | 2.033 | 2.54 | 2.926 | 1.945 | -0.985 | 3.195 | 2.853 | 2.945 | 2.651 | 2.133 | 2.517 | 2.133 | 2.118 | 1.682 | 1.986 | 4.324 | 2.322 | 1.641 | 1.597 | 1.143 | 0.96 | 0.981 | 1.34 | 1.601 | 1.434 | 1.294 | 1.812 | 1.582 | 1.361 | 3.027 | 3.976 | 3.64 | 2.728 | 2.823 | 2.869 | 2.892 | 2.513 | 2.363 | 2.881 | 3.576 | 3.976 | 2.788 | 3.272 | 2.411 | 2.379 | 2.388 | 2.484 | 2.599 | 2.28 | 1.877 | 2.122 | 1.754 | 2.289 | 1.695 | 1.637 | 2.284 | 1.59 | 0.78 | 0.927 | 0.891 | 1.014 | 0.751 | 0.796 | 0.813 | 0.878 | 0.799 | 0.765 | 0.842 | 0.688 | 0.748 | 3.106 | 1.34 | 1.323 | 1.757 | 1.893 | 1.987 | 2.055 | 2.109 | 1.693 | 2.156 | 2.11 | 1.941 | 2.554 | 2.519 | 2.566 | 1.799 | 1.905 | 2.483 | 1.973 | 1.81 | 2.015 | 1.83 | 2.325 | 1.8 | 1.7 | 2 | 2.2 | 2.1 | 2.9 | 2.8 | 3.5 | 2.9 | 2.4 | 2.3 | 2.2 | 1.5 | 2.3 | 1.4 | 0.9 | 0.8 | 0.7 | 1.1 | 1.5 | 1.3 | 1.1 | 0.4 | 1.2 | 0.6 | 0.5 | 0.6 | 0.5 | 0.2 | -1.171 | 0.766 | 1.123 | 0.478 |
Other Expenses
| -2.014 | 0.012 | -0.251 | -0.437 | -1.081 | 0.061 | 0.018 | 0.063 | 0.071 | 0.073 | 0.006 | -0.009 | -0.066 | -0.024 | -0.154 | 0.003 | -0.004 | -0.004 | 0.319 | -0.076 | -0.131 | -0.14 | -0.143 | -0.143 | -0.145 | -0.152 | -0.159 | -0.154 | -0.134 | -0.147 | -0.138 | -0.137 | -0.133 | -0.144 | -0.147 | -0.141 | -0.128 | -0.124 | -0.189 | -0.107 | -0.108 | -0.102 | -0.13 | -0.111 | -0.098 | -0.133 | -0.099 | -0.102 | -0.081 | -0.081 | 0.168 | 0.159 | 0.148 | 0.016 | 0.044 | 0.035 | 0.006 | 0.002 | 0.006 | 0.028 | -0.084 | 0.132 | -0.003 | 0.16 | 0.171 | 0.149 | 0.264 | 0.134 | 0.2 | 0.002 | 0.161 | 0.241 | 0.29 | 0.333 | 0.342 | 0.318 | 0.349 | 0.456 | 0.435 | 0.134 | 0.797 | 0.357 | 0.391 | 0.06 | 0.592 | 0.366 | 0.285 | 0.381 | 0.352 | 0.411 | 0.225 | 0.307 | 0.379 | 0.361 | 0.367 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 1.972 | 0 | 0 | 0 |
Operating Expenses
| 2.014 | 1.401 | 2.033 | 2.597 | 2.981 | 2.006 | -0.967 | 3.258 | 2.924 | 3.018 | 2.722 | 2.204 | 2.589 | 2.213 | 2.199 | 1.761 | 2.06 | 4.394 | 2.389 | 1.712 | 1.666 | 1.214 | 1.058 | 1.038 | 1.464 | 1.663 | 1.676 | 1.35 | 1.87 | 1.686 | 1.441 | 3.08 | 4.092 | 3.682 | 2.77 | 2.882 | 2.913 | 2.935 | 2.819 | 2.412 | 2.94 | 3.64 | 4.038 | 2.85 | 3.331 | 2.466 | 2.432 | 2.445 | 2.539 | 2.65 | 2.448 | 2.036 | 2.27 | 2.123 | 2.483 | 1.885 | 1.775 | 2.494 | 1.791 | 0.999 | 1.186 | 1.043 | 1.014 | 0.915 | 0.978 | 0.976 | 1.208 | 0.933 | 0.965 | 0.844 | 0.902 | 1.033 | 2.27 | 2.068 | 2.161 | 2.368 | 2.303 | 3.124 | 3.065 | 2.749 | 3.313 | 3.163 | 2.846 | 2.475 | 3.675 | 3.082 | 3.513 | 3.059 | 3.206 | 3.878 | 3.388 | 3.08 | 3.321 | 3.086 | 3.831 | 3.6 | 3.3 | 3.8 | 4.1 | 3.7 | 4.7 | 5.3 | 6 | 5.2 | 4.4 | 5.3 | 4.5 | 4.1 | 4.8 | 3.9 | 3.5 | 3.2 | 3.4 | 4.3 | 4.7 | 4 | 4.1 | 2.5 | 3.3 | 2 | 1.8 | 1.5 | 1.3 | 0.8 | 0.801 | 0.766 | 1.123 | 0.478 |
Operating Income
| -4.098 | -2.32 | -3.056 | -2.941 | -4.031 | -1.665 | -0.815 | -3.09 | -2.856 | -2.679 | -2.56 | -2.117 | -2.292 | -1.632 | -2.011 | -1.459 | -1.722 | -3.897 | -1.361 | -1.428 | -0.979 | -0.942 | 0.841 | -0.542 | -1.272 | -0.622 | -1.042 | -0.82 | -1.115 | -0.962 | -1.036 | -2.651 | -3.523 | -3.007 | -2.415 | -2.513 | -2.39 | -2.289 | -2.523 | -2.012 | -2.451 | -3.175 | -3.683 | -2.533 | -3.056 | -2.094 | -2.086 | -2.095 | -2.169 | -2.264 | -1.956 | -1.632 | -1.716 | -1.474 | -2.027 | -1.301 | -1.252 | -1.91 | -1.195 | -0.416 | -0.576 | -0.385 | -0.389 | -0.385 | -0.382 | -0.512 | -0.781 | -0.375 | -0.394 | -0.228 | -0.462 | -0.536 | -1.701 | -1.229 | -0.955 | -1.156 | -1.186 | -1.807 | -1.582 | -1.121 | -1.563 | -1.232 | -1.324 | -0.815 | -2.093 | -0.386 | -0.758 | -1.044 | -1.249 | -1.819 | -1.646 | 1.581 | -1.244 | -0.665 | -1.844 | -1.8 | -1.1 | -1.4 | -2.6 | -2.2 | -2 | -3.1 | -4.5 | -3.2 | -3.4 | -3.7 | -3.5 | -3.6 | -4.3 | -3.4 | -3.1 | -3.1 | -3.3 | -4.2 | -4.5 | -3.8 | -4 | -2.4 | -3 | -1.9 | -1.7 | -1.4 | -1.2 | -0.7 | -0.829 | -0.636 | -0.998 | -0.359 |
Operating Income Ratio
| -8.701 | -3.473 | -8.373 | -7.408 | -13.173 | -3.142 | -1.558 | -8.262 | -9.986 | -5.535 | -4.952 | -9.204 | -4.1 | -2.188 | -3.759 | -3.49 | -3.331 | -6.176 | -1.824 | -2.674 | -0.94 | -1.722 | 0.451 | -0.936 | -5.436 | -0.535 | -1.135 | -0.957 | -1.023 | -1.022 | -1.285 | -3.285 | -4.049 | -2.831 | -3.378 | -3.701 | -2.922 | -2.61 | -3.609 | -3.129 | -3.15 | -3.762 | -5.165 | -3.73 | -5.343 | -2.958 | -3.224 | -3.141 | -3.621 | -3.349 | -2.928 | -3.213 | -2.403 | -2.271 | -3.012 | -1.802 | -1.847 | -2.553 | -1.406 | -0.51 | -0.742 | -0.457 | -0.452 | -0.549 | -0.487 | -0.771 | -1.157 | -0.507 | -0.534 | -0.271 | -0.684 | -0.718 | -1.689 | -0.72 | -0.422 | -0.504 | -0.504 | -0.781 | -0.636 | -0.393 | -0.498 | -0.416 | -0.529 | -0.258 | -0.651 | -0.09 | -0.177 | -0.39 | -0.456 | -0.653 | -0.667 | 0.301 | -0.431 | -0.21 | -0.749 | -0.72 | -0.423 | -0.438 | -1.368 | -1.048 | -0.645 | -1.148 | -2.25 | -1.231 | -1.545 | -2.313 | -3.5 | -7.2 | -8.6 | -6.8 | -7.75 | -31 | -33 | -42 | -22.5 | -19 | -40 | -24 | -10 | -19 | -17 | -14 | -12 | -7 | 29.918 | -4.977 | -8 | -3 |
Total Other Income Expenses Net
| -0.304 | -1.837 | -3.469 | -0.583 | -0.905 | -0.069 | -2.123 | -0.045 | -0.099 | -0.009 | 0.021 | 0.048 | -0.288 | -0.03 | -0.283 | -0.107 | -0.222 | 0.476 | 0.275 | -0.041 | -0.194 | -0.182 | -0.27 | -0.155 | -0.191 | -0.122 | -0.178 | -0.193 | -0.165 | -0.15 | -0.288 | -0.166 | -0.148 | -0.159 | -0.14 | -0.149 | -0.132 | -0.107 | -0.194 | -0.109 | -0.128 | -0.129 | -0.14 | -0.115 | -0.089 | -0.142 | -0.105 | -0.118 | -0.074 | -0.092 | 0 | 0.035 | 0.006 | 0.016 | 0.044 | 0.035 | 0.006 | 0.002 | 0.006 | 0.028 | -0.084 | 0 | -0.026 | 0.028 | -0.007 | 0.005 | -0.201 | 0.034 | -0.007 | 0.134 | 0.046 | 5.403 | 2.359 | -0.038 | 0 | 0.04 | -0.306 | -0.114 | -0.085 | 0.241 | -0.176 | -0.014 | 3.674 | 0.343 | 3.155 | 0.033 | 0.108 | -0.311 | -1.995 | 0.035 | 0.191 | -0.113 | 0.129 | -0.006 | 0.042 | 0 | -0.1 | 0.1 | 0 | -0.2 | 0.4 | 0.2 | 1.2 | 0.5 | 0 | 0.5 | 0.2 | 0.4 | -0.5 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | 0.6 | 1.1 | 0.5 | 0.6 | 0.5 | 1 | 0.3 | 0.2 | 0.2 | 0 | 0.511 | -1.497 | 0 |
Income Before Tax
| -4.402 | -4.157 | -6.525 | -3.261 | -3.988 | -1.734 | -0.815 | -3.135 | -2.955 | -2.688 | -2.552 | -2.067 | -2.521 | -1.645 | -2.147 | -1.577 | -1.949 | -3.425 | -1.414 | -1.401 | -1.052 | -0.993 | 0.444 | -0.709 | -1.51 | -0.714 | -1.042 | -0.82 | -1.115 | -0.962 | -1.024 | -2.633 | -3.498 | -2.994 | -2.4 | -2.493 | -2.366 | -2.265 | -2.463 | -2.012 | -2.451 | -3.175 | -3.673 | -2.517 | -3.04 | -2.077 | -2.067 | -2.077 | -2.151 | -2.248 | 0 | -1.615 | -1.7 | -1.458 | -1.983 | -1.266 | -1.246 | -1.908 | -1.189 | -0.388 | -0.66 | 0 | -0.415 | -0.357 | -0.389 | -0.507 | -0.982 | -0.341 | -0.401 | -0.094 | -0.416 | 4.867 | 0.658 | -1.267 | -0.955 | -1.116 | -1.492 | -1.921 | -1.667 | -0.88 | -1.739 | -1.246 | 2.35 | -0.472 | 1.062 | -0.353 | -0.65 | -1.355 | -3.244 | -1.784 | -1.455 | 1.468 | -1.115 | -0.671 | -1.802 | 0 | -1.2 | -1.3 | 0 | -2.4 | -1.6 | -2.9 | -3.3 | -2.7 | 0 | -3.2 | -3.3 | -3.2 | -4.8 | -3.2 | -2.8 | -2.9 | -3 | -3.7 | -4.1 | -3.2 | -2.9 | -1.9 | -2.4 | -1.4 | -0.7 | -1.1 | -1 | -0.5 | 0 | -0.125 | -2.496 | 0 |
Income Before Tax Ratio
| -9.346 | -6.223 | -17.877 | -8.214 | -13.033 | -3.272 | -1.558 | -8.382 | -10.332 | -5.554 | -4.936 | -8.987 | -4.51 | -2.205 | -4.013 | -3.773 | -3.77 | -5.428 | -1.895 | -2.624 | -1.011 | -1.815 | 0.238 | -1.225 | -6.453 | -0.614 | -1.135 | -0.957 | -1.023 | -1.022 | -1.27 | -3.263 | -4.021 | -2.819 | -3.357 | -3.672 | -2.892 | -2.583 | -3.524 | -3.129 | -3.15 | -3.762 | -5.151 | -3.707 | -5.315 | -2.934 | -3.195 | -3.114 | -3.591 | -3.325 | 0 | -3.179 | -2.381 | -2.247 | -2.947 | -1.753 | -1.838 | -2.551 | -1.399 | -0.476 | -0.851 | 0 | -0.482 | -0.509 | -0.496 | -0.764 | -1.455 | -0.461 | -0.543 | -0.112 | -0.616 | 6.515 | 0.653 | -0.742 | -0.422 | -0.487 | -0.634 | -0.831 | -0.671 | -0.309 | -0.554 | -0.421 | 0.94 | -0.15 | 0.33 | -0.082 | -0.151 | -0.506 | -1.185 | -0.64 | -0.59 | 0.28 | -0.387 | -0.212 | -0.732 | 0 | -0.462 | -0.406 | 0 | -1.143 | -0.516 | -1.074 | -1.65 | -1.038 | 0 | -2 | -3.3 | -6.4 | -9.6 | -6.4 | -7 | -29 | -30 | -37 | -20.5 | -16 | -29 | -19 | -8 | -14 | -7 | -11 | -10 | -5 | 0 | -0.977 | -20 | 0 |
Income Tax Expense
| 0 | 0.003 | 0.03 | -0.133 | -0.997 | -0.016 | 1.572 | 0.039 | 0.093 | 0.002 | -0.015 | -0.057 | 0.222 | 0.006 | 0.129 | 0.11 | 0.218 | -0.48 | 0.044 | -0.035 | 0.063 | 0.042 | 0.397 | 0.167 | 0.238 | 0.092 | 0.197 | 0.232 | 0.196 | 0.153 | 0.426 | 0.177 | 0.138 | 0.162 | 0.118 | 0.137 | 0.112 | 0.066 | -0.47 | 0.111 | 0.148 | 0.156 | 0.14 | 0.103 | 0.064 | 0.135 | 0.092 | 0.116 | 0.049 | 0.087 | -0.065 | -0.035 | -0.006 | -0.016 | -0.044 | -0.035 | -0.006 | -0.002 | -0.006 | 0.015 | 0.084 | -0.022 | -0.086 | -0.041 | 0.037 | -0.064 | -0.083 | 0.007 | -0.015 | -0.021 | -0.031 | -5.287 | -2.088 | 0.578 | 0.586 | 0.538 | 0.779 | 0.305 | 0.303 | 0.277 | 0.04 | 0.019 | -3.478 | 0.086 | -0.402 | 0.095 | 0.086 | 0.372 | 2.057 | 0.003 | 0.024 | 0.152 | -0.088 | 0.026 | 0.025 | -0.1 | -0.1 | 0.1 | 0 | 0.2 | -0.4 | -0.3 | -1.2 | -0.5 | -0.1 | -0.5 | -0.1 | -0.5 | 0.6 | -0.3 | -0.2 | -0.3 | -0.3 | -0.5 | -0.4 | -0.5 | -1 | -0.4 | -0.5 | -0.3 | -1.1 | -0.2 | -0.1 | -0.2 | -0.311 | -0.252 | -0.374 | 0.239 |
Net Income
| -4.402 | -4.16 | -6.555 | -3.391 | -3.939 | -1.718 | -2.387 | -3.174 | -3.048 | -2.69 | -2.552 | -2.067 | -2.521 | -1.645 | -2.147 | -1.577 | -1.949 | -3.425 | -1.414 | -1.401 | -1.052 | -0.993 | 0.444 | -0.709 | -1.51 | -0.714 | -1.042 | -0.82 | -1.115 | -0.962 | -1.024 | -2.633 | -3.498 | -2.994 | -2.4 | -2.493 | -2.366 | -2.265 | -1.854 | -2.012 | -2.451 | -3.175 | -3.673 | -2.517 | -3.04 | -2.077 | -2.067 | -2.077 | -2.151 | -2.248 | -1.94 | -1.615 | -1.7 | -1.458 | -2.064 | -1.29 | -1.27 | -1.943 | -1.23 | -0.429 | -0.701 | -0.404 | -0.303 | -0.332 | -0.419 | -0.448 | -0.698 | -0.382 | -0.379 | -0.207 | -0.431 | 4.751 | 0.387 | -1.807 | -1.541 | -1.694 | -1.965 | -2.112 | -1.885 | -1.398 | -1.603 | -1.251 | 2.154 | -0.901 | -1.691 | -0.481 | -0.844 | -1.416 | -3.306 | -1.822 | -1.67 | 1.429 | -1.156 | -0.691 | -1.827 | -1.7 | -1.1 | -1.5 | -2.6 | -2.4 | -1.6 | -2.8 | -3.2 | -2.7 | -3.3 | -3.2 | -3.3 | -3.1 | -4.9 | -3.1 | -2.8 | -2.8 | -3 | -3.6 | -4.1 | -3.3 | -3 | -1.9 | -2.5 | -1.6 | -0.6 | -1.2 | -1.1 | -0.5 | -0.518 | -0.383 | -2.121 | -0.598 |
Net Income Ratio
| -9.346 | -6.228 | -17.959 | -8.542 | -12.873 | -3.242 | -4.564 | -8.487 | -10.657 | -5.558 | -4.936 | -8.987 | -4.51 | -2.205 | -4.013 | -3.773 | -3.77 | -5.428 | -1.895 | -2.624 | -1.011 | -1.815 | 0.238 | -1.225 | -6.453 | -0.614 | -1.135 | -0.957 | -1.023 | -1.022 | -1.27 | -3.263 | -4.021 | -2.819 | -3.357 | -3.672 | -2.892 | -2.583 | -2.652 | -3.129 | -3.15 | -3.762 | -5.151 | -3.707 | -5.315 | -2.934 | -3.195 | -3.114 | -3.591 | -3.325 | -2.904 | -3.179 | -2.381 | -2.247 | -3.067 | -1.787 | -1.873 | -2.598 | -1.447 | -0.526 | -0.903 | -0.48 | -0.352 | -0.474 | -0.534 | -0.675 | -1.034 | -0.517 | -0.514 | -0.246 | -0.639 | 6.36 | 0.384 | -1.059 | -0.68 | -0.739 | -0.835 | -0.913 | -0.758 | -0.491 | -0.511 | -0.423 | 0.861 | -0.286 | -0.526 | -0.112 | -0.197 | -0.529 | -1.207 | -0.654 | -0.677 | 0.272 | -0.401 | -0.218 | -0.742 | -0.68 | -0.423 | -0.469 | -1.368 | -1.143 | -0.516 | -1.037 | -1.6 | -1.038 | -1.5 | -2 | -3.3 | -6.2 | -9.8 | -6.2 | -7 | -28 | -30 | -36 | -20.5 | -16.5 | -30 | -19 | -8.333 | -16 | -6 | -12 | -11 | -5 | 18.7 | -3 | -17 | -5 |
EPS
| -0.016 | -0.015 | -0.024 | -0.012 | -0.014 | -0.006 | -0.009 | -0.012 | -0.011 | -0.01 | -0.01 | -0.008 | -0.01 | -0.007 | -0.01 | -0.007 | -0.009 | -0.015 | -0.006 | -0.006 | -0.005 | -0.004 | 0 | -0.003 | -0.007 | -0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.004 | -0.013 | -0.017 | -0.015 | -0.01 | -0.013 | -0.012 | -0.013 | -0.008 | -0.012 | -0.018 | -0.024 | -0.029 | -0.019 | -0.023 | -0.018 | -0.018 | -0.018 | -0.019 | -0.02 | -0.021 | -0.018 | -0.021 | -0.018 | -0.031 | -0.017 | -0.017 | -0.048 | -0.005 | -0.018 | -0.029 | -0.017 | -0.013 | -0.014 | -0.017 | -0.019 | -0.029 | -0.016 | -0.016 | -0.009 | -0.021 | 0.24 | 0.14 | -0.091 | -0.078 | -0.085 | -0.008 | -0.12 | -0.11 | -0.082 | -0.007 | -0.074 | 0.14 | -0.062 | -0.007 | -0.033 | -0.059 | -0.098 | -0.014 | -0.13 | -0.12 | 0.13 | -0.005 | -0.064 | -0.17 | -0.16 | -0.005 | -0.15 | -0.26 | -0.25 | -0.007 | -0.29 | -0.33 | -0.28 | -0.014 | -0.32 | -0.33 | -0.33 | -0.021 | -0.36 | -0.33 | -0.37 | -0.013 | -0.51 | -0.58 | -0.46 | -0.013 | -0.27 | -0.36 | -0.28 | -0.003 | -0.21 | -0.22 | -0.11 | -0.002 | -0.1 | -0.64 | -0.17 |
EPS Diluted
| -0.016 | -0.015 | -0.024 | -0.012 | -0.014 | -0.006 | -0.009 | -0.012 | -0.011 | -0.01 | -0.01 | -0.008 | -0.01 | -0.007 | -0.009 | -0.007 | -0.009 | -0.015 | -0.006 | -0.006 | -0.005 | -0.004 | 0 | -0.003 | -0.007 | -0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.004 | -0.013 | -0.017 | -0.015 | -0.01 | -0.013 | -0.012 | -0.013 | -0.008 | -0.012 | -0.018 | -0.024 | -0.029 | -0.019 | -0.023 | -0.018 | -0.018 | -0.018 | -0.019 | -0.02 | -0.021 | -0.018 | -0.021 | -0.018 | -0.031 | -0.017 | -0.017 | -0.048 | -0.005 | -0.018 | -0.029 | -0.017 | -0.013 | -0.014 | -0.017 | -0.019 | -0.029 | -0.016 | -0.016 | -0.009 | -0.021 | 0.24 | 0.14 | -0.091 | -0.078 | -0.085 | -0.008 | -0.12 | -0.11 | -0.082 | -0.007 | -0.074 | 0.13 | -0.062 | -0.007 | -0.033 | -0.059 | -0.098 | -0.014 | -0.13 | -0.12 | 0.11 | -0.005 | -0.064 | -0.17 | -0.16 | -0.005 | -0.15 | -0.26 | -0.25 | -0.007 | -0.29 | -0.33 | -0.28 | -0.014 | -0.32 | -0.33 | -0.33 | -0.021 | -0.36 | -0.33 | -0.37 | -0.013 | -0.51 | -0.58 | -0.46 | -0.013 | -0.27 | -0.36 | -0.28 | -0.003 | -0.21 | -0.22 | -0.11 | -0.002 | -0.1 | -0.64 | -0.17 |
EBITDA
| -4.033 | -2.189 | -3.01 | -2.885 | -3.982 | -1.606 | -0.75 | -3.027 | -2.785 | -2.606 | -2.489 | -2.046 | -2.22 | -1.552 | -1.93 | -1.38 | -1.648 | -3.827 | -1.294 | -1.357 | -0.91 | -0.871 | 0.895 | -0.485 | -1.215 | -0.56 | -0.791 | -0.532 | -0.861 | -0.755 | -0.518 | -2.403 | -3.31 | -2.791 | -2.24 | -2.313 | -2.21 | -2.156 | -2.291 | -1.852 | -2.244 | -2.955 | -3.471 | -2.352 | -2.916 | -1.888 | -1.922 | -1.904 | -2.047 | -2.11 | -1.952 | -1.601 | -1.649 | -1.317 | -1.849 | -1.146 | -1.096 | -1.755 | -1.038 | -0.261 | -0.395 | -0.2 | -0.275 | -0.225 | -0.211 | -0.353 | -0.619 | -0.222 | -0.257 | -0.092 | -0.255 | -0.336 | -1.411 | -0.896 | -0.613 | -0.798 | -0.865 | -1.46 | -1.231 | -0.769 | -1.199 | -0.889 | -0.897 | -0.412 | -1.685 | 0.013 | -0.365 | -0.663 | -0.897 | -1.408 | -1.23 | 1.888 | -0.865 | -0.304 | -1.477 | -1.3 | -0.6 | -0.7 | -1.9 | -1.5 | -1.4 | -2.3 | -3.7 | -2.4 | -2.6 | -3 | -2.8 | -2.9 | -3.5 | -2.9 | -2.6 | -2.6 | -2.8 | -3.8 | -4.1 | -3.4 | -3.7 | -2.1 | -2.7 | -1.7 | -1.5 | -1.3 | -1.1 | -0.6 | -0.601 | -0.639 | -0.998 | -0.359 |
EBITDA Ratio
| -8.563 | -3.277 | -8.247 | -7.267 | -13.013 | -3.03 | -1.434 | -8.094 | -9.738 | -5.384 | -4.814 | -8.896 | -3.971 | -2.08 | -3.607 | -3.301 | -3.188 | -6.065 | -1.735 | -2.541 | -0.874 | -1.592 | 0.48 | -0.838 | -5.192 | -0.482 | -0.862 | -0.621 | -0.79 | -0.802 | -0.643 | -2.978 | -3.805 | -2.628 | -3.133 | -3.406 | -2.702 | -2.458 | -3.278 | -2.88 | -2.884 | -3.501 | -4.868 | -3.464 | -5.098 | -2.667 | -2.971 | -2.855 | -3.417 | -3.121 | -2.922 | -3.152 | -2.31 | -2.029 | -2.747 | -1.587 | -1.617 | -2.346 | -1.221 | -0.32 | -0.509 | -0.238 | -0.319 | -0.321 | -0.269 | -0.532 | -0.917 | -0.3 | -0.348 | -0.109 | -0.378 | -0.45 | -1.401 | -0.525 | -0.271 | -0.348 | -0.368 | -0.631 | -0.495 | -0.27 | -0.382 | -0.3 | -0.359 | -0.131 | -0.524 | 0.003 | -0.085 | -0.247 | -0.328 | -0.505 | -0.498 | 0.36 | -0.3 | -0.096 | -0.6 | -0.52 | -0.231 | -0.219 | -1 | -0.714 | -0.452 | -0.852 | -1.85 | -0.923 | -1.182 | -1.875 | -2.8 | -5.8 | -7 | -5.8 | -6.5 | -26 | -28 | -38 | -20.5 | -17 | -37 | -21 | -9 | -17 | -15 | -13 | -11 | -6 | 21.7 | -5 | -8 | -3 |