Edesa Biotech, Inc.
NASDAQ:EDSA
1.5899 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.037 | 2.041 | 2.8 | 4.268 | 5.361 | 6.457 | 7.471 | 8.27 | 7.091 | 12.809 | 15.887 | 5.881 | 7.839 | 8.053 | 10.966 | 6.305 | 7.214 | 5.641 | 6.99 | 3.827 | 5.031 | 6.363 | 7.684 | 7.365 | 4.226 | 5.821 | 3.293 | 4.37 | 4.571 | 3.647 | 4.601 | 5.885 | 7.417 | 4.787 | 5.962 | 3.888 | 3.956 | 10.161 | 11.146 | 12.764 | 13.427 | 14.785 | 15.841 | 16.845 | 7.86 | 1.789 | 0.922 | 1.632 | 0.999 | 1.954 | 2.945 | 4.075 | 4.145 | 5.099 | 6.014 | 6.451 | 2.003 | 2.658 | 0.866 | 0.177 | 0.239 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 1.599 | 6.078 | 5.464 | 0.5 | 0.999 | 1.994 | 3.998 | 3.994 | 3.994 | 3.989 | 1.999 | 1.999 | 5.017 | 5.015 | 0 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.037 | 2.041 | 2.8 | 4.268 | 5.361 | 6.457 | 7.471 | 8.27 | 7.091 | 12.809 | 15.887 | 5.881 | 7.839 | 8.053 | 10.966 | 6.305 | 7.214 | 5.641 | 6.99 | 4.327 | 5.031 | 6.363 | 7.684 | 8.964 | 10.304 | 11.284 | 3.793 | 5.368 | 6.565 | 7.645 | 8.596 | 9.879 | 11.406 | 6.786 | 7.961 | 8.904 | 8.971 | 10.161 | 11.146 | 12.764 | 13.886 | 14.785 | 15.841 | 16.845 | 7.86 | 1.789 | 0.922 | 1.632 | 0.999 | 1.954 | 2.945 | 4.075 | 4.145 | 5.099 | 6.014 | 6.451 | 2.003 | 2.658 | 0.866 | 0.177 | 0.239 |
Net Receivables
| 0.271 | 0.551 | 1.112 | 0.744 | 0.627 | 0.043 | 0.05 | 0.125 | 1.255 | 1.404 | 1.249 | 2.876 | 3.303 | 4.185 | 7.81 | 0.168 | 0.087 | 0.056 | 0.084 | 0.11 | 0.217 | 0.345 | 0.04 | 0.072 | 0.041 | 0.01 | 0.063 | 0.011 | 0.001 | 0.012 | 0.066 | 0.013 | 0.086 | 0.009 | 0.01 | 0.036 | 0.158 | 0.113 | 0.017 | 0.036 | 0.057 | 0.042 | 0.069 | 0.211 | 0.178 | 0.009 | 0.026 | 0.039 | 0.017 | 0.046 | 0.032 | 0.228 | 0.039 | 0.029 | 0.044 | 0.067 | 0.568 | 0.048 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -1.075 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | -0.084 | -0.11 | -0.217 | 0.078 | 0.244 | 0.212 | 0.224 | 0.237 | 0.205 | 0.119 | 0.068 | 0.141 | 0.311 | 0.33 | 0.249 | 0.569 | 0.543 | 0.528 | 0.557 | 0.194 | 0.135 | 0.134 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.367 | 0.455 | 0.33 | 0.405 | 0.449 | 0.414 | 0.608 | 0.691 | 1.491 | 1.936 | 0.863 | 2.27 | 0.949 | 4.193 | 5.284 | 2.388 | 0.803 | 1.047 | 0.352 | 0.391 | 0.397 | 0.338 | 0.342 | 0.231 | 0.087 | 0.204 | 0.21 | 0.16 | 0.124 | 0.322 | 0.377 | 0.368 | 0.359 | 0.362 | 0.201 | 0.225 | 0.181 | 0.256 | 0.145 | 0.086 | 0.129 | 0.14 | 0.08 | 0.025 | 0.035 | 0.033 | 0.017 | 0.021 | 0.032 | 0.032 | 0.008 | 0.008 | 0.037 | 0.061 | 0.03 | 0.007 | 0.023 | 0.05 | 0 | 0.002 | 0.004 |
Total Current Assets
| 1.676 | 3.047 | 4.242 | 5.416 | 6.437 | 6.914 | 8.13 | 9.087 | 9.092 | 15.18 | 18 | 9.892 | 12.091 | 14.334 | 21.418 | 7.667 | 8.104 | 6.221 | 7.426 | 4.827 | 5.645 | 7.124 | 8.139 | 9.462 | 10.656 | 11.634 | 4.271 | 5.657 | 6.758 | 8.119 | 9.349 | 10.59 | 12.1 | 7.726 | 8.715 | 9.693 | 9.867 | 10.725 | 11.442 | 13.02 | 14.071 | 14.968 | 15.99 | 17.081 | 8.135 | 1.831 | 0.965 | 1.693 | 1.048 | 2.033 | 2.985 | 4.312 | 4.221 | 5.19 | 6.089 | 6.525 | 2.595 | 2.756 | 0.866 | 0.179 | 0.242 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.018 | 0.036 | 0.062 | 0.083 | 0.1 | 0.122 | 0.139 | 0.158 | 0.031 | 0.054 | 0.076 | 0.094 | 0.112 | 0.135 | 0.15 | 0.165 | 0.175 | 0.193 | 0.207 | 0.262 | 0.073 | 0.089 | 0.997 | 1.022 | 1.062 | 1.086 | 0.977 | 0.854 | 0.88 | 0.821 | 0.792 | 0.795 | 0.756 | 0.692 | 0.698 | 0.646 | 0.503 | 0.472 | 0.368 | 0.39 | 0.387 | 0.427 | 0.426 | 0.236 | 0.246 | 0.264 | 0.288 | 0.312 | 0.333 | 0.304 | 0.31 | 0.327 | 0.338 | 0.302 | 0.306 | 0.274 | 0.09 | 0.026 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.079 | 2.104 | 2.129 | 2.155 | 2.18 | 2.205 | 2.231 | 2.256 | 2.281 | 2.306 | 2.332 | 2.357 | 2.382 | 2.408 | 2.433 | 2.458 | 2.484 | 2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.102 | 0.11 | 0.117 | 0.124 | 0.131 | 0.138 | 0.145 | 0.159 | 0.166 | 0.167 | 0.174 | 0.2 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.079 | 2.104 | 2.129 | 2.155 | 2.18 | 2.205 | 2.231 | 2.256 | 2.281 | 2.306 | 2.332 | 2.357 | 2.382 | 2.408 | 2.433 | 2.458 | 2.484 | 2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.102 | 0.11 | 0.117 | 0.124 | 0.131 | 0.138 | 0.145 | 0.159 | 0.166 | 0.167 | 0.174 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.041 | 0.041 | 0.041 | 0.178 | 0.173 | 0.178 | 0.174 | 0.174 | 0.171 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 0.018 | 0.018 | 0.01 | 0.01 | 0.009 | 0.009 | 0.259 | 0.159 | 0 |
Total Non-Current Assets
| 2.138 | 2.181 | 2.233 | 2.416 | 2.454 | 2.505 | 2.544 | 2.588 | 2.484 | 2.361 | 2.408 | 2.452 | 2.494 | 2.543 | 2.583 | 2.623 | 2.658 | 2.702 | 0.207 | 0.262 | 0.073 | 0.104 | 1.012 | 1.038 | 1.124 | 1.168 | 1.059 | 0.936 | 0.962 | 0.903 | 0.874 | 0.877 | 0.838 | 0.774 | 0.713 | 0.662 | 0.519 | 0.488 | 0.384 | 0.406 | 0.403 | 0.538 | 0.544 | 0.361 | 0.379 | 0.404 | 0.436 | 0.467 | 0.496 | 0.48 | 0.493 | 0.518 | 0.53 | 0.519 | 0.517 | 0.484 | 0.298 | 0.035 | 0.259 | 0.159 | 0 |
Total Assets
| 3.814 | 5.228 | 6.475 | 7.832 | 8.89 | 9.42 | 10.673 | 11.675 | 11.576 | 17.541 | 20.408 | 12.343 | 14.585 | 16.877 | 24.002 | 10.291 | 10.762 | 8.923 | 7.633 | 5.089 | 5.718 | 7.228 | 9.151 | 10.5 | 11.78 | 12.801 | 5.33 | 6.593 | 7.72 | 9.022 | 10.223 | 11.467 | 12.938 | 8.5 | 9.429 | 10.354 | 10.386 | 11.213 | 11.827 | 13.426 | 14.474 | 15.506 | 16.535 | 17.442 | 8.513 | 2.234 | 1.401 | 2.16 | 1.544 | 2.512 | 3.478 | 4.83 | 4.751 | 5.709 | 6.605 | 7.01 | 2.893 | 2.791 | 1.125 | 0.338 | 0.242 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.322 | 2.093 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 2.122 | 5.617 | 3.274 | 1.667 | 1.38 | 0.904 | 4.543 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.02 | 0.039 | 0.058 | 0.157 | 0.149 | 0.15 | 0.065 | 0.14 | 0.038 | 0.04 | 0.062 | 0.16 | 0.079 | 0.08 | 0.154 | 0.075 | 0.07 | 0.133 | 0.063 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -2.093 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -2.122 | -5.617 | -3.274 | -1.667 | -1.38 | -0.904 | -4.543 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | -173.333 | 0 | 0 | 0 | -173.333 | 0.173 | 0.173 | 0 | 0.173 | 0.173 | 0 | 0.087 | 0.015 | 0 | 0 | 0 | 0 | 0.098 | 0.144 | 0.181 | 0.127 | 0.153 | 0.047 | 0.077 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.813 | 0 | 0 | 1.828 | 1.671 | 1.378 | 1.498 | 1.139 | -0.019 | 0 | 0 | -0.08 | 0 | 0 | -0.077 | 0.831 | 1.459 | 0.849 | 0.516 | 0.57 | 0.461 | 1.015 | 0.8 | 0.512 | 0.493 | 0.415 | 0.59 | 0.574 | 0.321 | 0.425 | 0.433 | 0.602 | 0.624 | 0.666 | 0.443 | 0.724 | 2.207 | 1.607 | 2.904 | 3.869 | 1.406 | 1.021 | 1.763 | 1.806 | 3.909 | 0.241 | 0.301 | 0.382 | 0.435 | 0.214 | 0.263 | 0.439 | 0.159 | 0.132 | 0.119 | 0.465 | 0.421 | 0.114 | 0.051 | 0.014 | 0 |
Total Current Liabilities
| 1.833 | 2.361 | 2.151 | 1.987 | 1.822 | 1.529 | 1.565 | 1.28 | 2.141 | 5.657 | 3.335 | 1.747 | 1.459 | 0.983 | 4.62 | 0.906 | 1.53 | 0.983 | 0.579 | 0.704 | 0.462 | 1.015 | 0.881 | 0.592 | 0.493 | 0.415 | 0.59 | 0.574 | 0.321 | 0.425 | 0.433 | 0.602 | 0.624 | 0.839 | 0.616 | 0.724 | 2.381 | 1.78 | 2.904 | 3.955 | 1.421 | 1.021 | 1.763 | 1.806 | 3.909 | 0.339 | 0.445 | 0.563 | 0.562 | 0.368 | 0.311 | 0.516 | 0.159 | 0.132 | 0.134 | 0.465 | 0.421 | 0.114 | 0.051 | 0.014 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.064 | 0.077 | 0 | 0 | 0 | 0 | 0.021 | 0.042 | 0.061 | 0.08 | 0.094 | 0.11 | 0.123 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.047 | 0.048 | 0.047 | 0.047 | 0.048 | 0.048 | 1.419 | 2.507 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 5.353 | 3.331 | 5.642 | 7.23 | 7.746 | 5.012 | 4.153 | 0.913 | 0.13 | 0.117 | 0.362 | 0.623 | 1.527 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.109 | 0.121 | 0.044 | 0.047 | 0.048 | 0.047 | 0.068 | 0.09 | 0.109 | 1.499 | 2.601 | 2.598 | 0.123 | 0.152 | 0 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0 | 0.173 | 0.173 | 0 | 0.234 | 5.353 | 3.331 | 5.642 | 7.23 | 7.746 | 5.012 | 4.153 | 0.913 | 0.13 | 0.117 | 0.362 | 0.623 | 1.527 | 0 | 0.015 | 0 | 0.797 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.833 | 2.361 | 2.151 | 1.987 | 1.842 | 1.569 | 1.674 | 1.401 | 2.184 | 5.704 | 3.383 | 1.794 | 1.526 | 1.074 | 4.729 | 2.406 | 4.131 | 3.581 | 0.702 | 0.856 | 0.462 | 1.015 | 0.881 | 0.592 | 0.493 | 0.415 | 0.59 | 0.574 | 0.321 | 0.425 | 0.433 | 0.602 | 0.624 | 0.839 | 0.616 | 0.724 | 2.381 | 1.78 | 2.904 | 4.189 | 6.773 | 4.352 | 7.404 | 9.037 | 11.655 | 5.351 | 4.597 | 1.476 | 0.692 | 0.485 | 0.672 | 1.139 | 0.159 | 0.132 | 0.134 | 0.465 | 0.421 | 0.114 | 0.051 | 0.014 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 5.99 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0.173 | 0.205 | 0.02 | 0.194 | 0.184 | 0.002 | 2.458 | 0.364 | 0.324 | 0 | 0.329 | 0 | 0.006 | 0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.236 | 47.236 | 47.136 | 46.934 | 46.643 | 46.141 | 45.454 | 44.474 | 42.473 | 40.264 | 40.264 | 36.116 | 34.888 | 34.627 | 34.603 | 21.696 | 18.501 | 14.785 | 14.733 | 12.005 | 0.012 | 12.005 | 56.653 | 56.653 | 56.653 | 56.653 | 48.352 | 48.352 | 48.352 | 48.352 | 47.281 | 47.281 | 47.281 | 41.336 | 41.336 | 41.336 | 38.114 | 37.941 | 37.941 | 37.941 | 36.241 | 36.049 | 36.019 | 34.553 | 13.181 | 9.108 | 8.058 | 0 | 8.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -58.589 | -57.627 | -55.959 | -54.097 | -52.419 | -50.699 | -48.714 | -46.379 | -44.045 | -41.231 | -35.444 | -30.874 | -26.496 | -22.81 | -18.05 | -15.784 | -13.133 | -11.1 | -9.319 | -7.829 | -6.735 | -5.781 | -53.493 | -51.837 | -50.431 | -49.302 | -48.145 | -46.793 | -45.392 | -44.171 | -42.951 | -41.847 | -40.361 | -39.02 | -37.826 | -36.965 | -35.335 | -33.798 | -34.262 | -33.836 | -33.62 | -29.009 | -30.822 | -30.584 | -25.204 | -15.899 | -14.727 | -11.083 | -10.318 | -9.583 | -8.457 | -7.612 | -8.095 | -6.973 | -5.675 | 1.339 | -0.138 | -0.356 | -0.166 | -0.155 | -0.095 |
Accumulated Other Comprehensive Income/Loss
| -0.243 | -0.225 | -0.226 | -0.215 | -0.215 | -0.19 | -0.23 | -0.239 | -0.214 | -0.126 | -0.16 | -0.173 | -0.205 | -0.02 | -0.194 | -0.184 | -0.287 | -0.295 | -0.364 | -0.324 | -0 | -0.329 | -0 | -0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.822 | 1.659 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13.577 | 13.483 | 13.373 | 13.224 | 13.039 | 12.598 | 12.49 | 12.418 | 11.176 | 12.93 | 12.364 | 5.481 | 4.871 | 4.006 | 2.914 | 2.157 | 1.55 | -0.506 | 1.881 | 0.382 | 11.991 | 0.318 | 5.11 | 5.092 | 5.065 | 5.036 | 0 | 4.46 | 4.439 | 4.416 | 5.46 | 5.431 | 5.395 | 5.345 | 5.303 | 46.596 | 43.341 | 43.231 | 5.244 | 5.132 | 5.08 | 4.113 | 3.934 | 4.436 | 22.985 | 3.674 | 3.473 | 9.946 | 9.511 | 11.61 | 11.263 | 11.303 | 8.72 | 12.55 | 12.146 | 5.206 | 3.627 | 3.033 | 1.24 | 0.479 | 0.338 |
Total Shareholders Equity
| 1.981 | 2.867 | 4.324 | 5.845 | 7.049 | 7.85 | 9 | 10.273 | 9.391 | 11.837 | 17.024 | 10.549 | 13.058 | 15.804 | 19.273 | 7.885 | 6.631 | 5.342 | 6.931 | 4.234 | 5.256 | 6.213 | 8.27 | 9.908 | 11.287 | 12.387 | 4.74 | 6.019 | 7.399 | 8.597 | 9.79 | 10.865 | 12.314 | 7.661 | 8.813 | 9.631 | 8.005 | 9.433 | 8.923 | 9.237 | 7.701 | 11.153 | 9.131 | 8.405 | -3.142 | -3.117 | -3.196 | 0.684 | 0.852 | 2.027 | 2.806 | 3.691 | 4.592 | 5.577 | 6.471 | 6.545 | 2.472 | 2.677 | 1.074 | 0.324 | 0.242 |
Total Equity
| 1.981 | 2.867 | 4.324 | 5.845 | 7.049 | 7.85 | 9 | 10.273 | 9.391 | 11.837 | 17.024 | 10.549 | 13.058 | 15.804 | 19.273 | 7.885 | 6.631 | 5.342 | 6.931 | 4.234 | 5.256 | 6.213 | 8.27 | 9.908 | 11.287 | 12.387 | 4.74 | 6.019 | 7.399 | 8.597 | 9.79 | 10.865 | 12.314 | 7.661 | 8.813 | 9.631 | 8.005 | 9.433 | 8.923 | 9.237 | 7.701 | 11.153 | 9.131 | 8.405 | -3.142 | -3.117 | -3.196 | 0.684 | 0.852 | 2.027 | 2.806 | 3.691 | 4.592 | 5.577 | 6.471 | 6.545 | 2.472 | 2.677 | 1.074 | 0.324 | 0.242 |
Total Liabilities & Shareholders Equity
| 3.814 | 5.228 | 6.475 | 7.832 | 8.89 | 9.42 | 10.673 | 11.675 | 11.576 | 17.541 | 20.408 | 12.343 | 14.585 | 16.877 | 24.002 | 10.291 | 10.762 | 8.923 | 7.633 | 5.089 | 5.718 | 7.228 | 9.151 | 10.5 | 11.78 | 12.801 | 5.33 | 6.593 | 7.72 | 9.022 | 10.223 | 11.467 | 12.938 | 8.5 | 9.429 | 10.354 | 10.386 | 11.213 | 11.827 | 13.426 | 14.474 | 15.506 | 16.535 | 17.442 | 8.513 | 2.234 | 1.401 | 2.16 | 1.544 | 2.512 | 3.478 | 4.83 | 4.751 | 5.709 | 6.605 | 7.01 | 2.893 | 2.791 | 1.125 | 0.338 | 0.242 |