EuroDry Ltd.
NASDAQ:EDRY
15.76 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -0.411 | -1.782 | 0.348 | -0.532 | -1.184 | -1.54 | 6.268 | 6.162 | 10.618 | 10.495 | 16.007 | 12.064 | 2.218 | 0.865 | -0.297 | 0.538 | -3.825 | -2.293 | 1.387 | -0.434 | -1.805 | 0.868 | 0.804 | 1.656 | 0.105 | -1.446 | 1.276 | 0.651 | -0.283 | -0.539 |
Depreciation & Amortization
| 3.522 | 3.507 | 3.299 | 2.619 | 2.577 | 2.534 | 2.574 | 2.857 | 2.867 | 2.458 | 2.261 | 1.983 | 1.761 | 1.652 | 1.652 | 1.652 | 1.626 | 1.626 | 1.645 | 1.616 | 1.59 | 1.607 | 1.48 | 1.411 | 1.327 | 1.205 | 1.205 | 1.205 | 1.188 | 1.188 |
Deferred Income Tax
| 0 | 0 | -6.651 | -0.143 | -0.004 | 0 | 0 | 0 | 0 | 0 | -2.96 | -1.659 | 4.675 | 0.822 | -0.057 | -0.015 | 0.033 | 0.584 | -0.051 | 0.201 | 1.087 | -0.878 | 0.302 | -0.028 | -0.02 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.235 | 0.234 | 0.178 | 0.103 | 0.26 | 0.257 | 0.238 | 0.186 | 0.184 | 0.182 | 0.098 | 0.025 | 0.054 | 0.054 | 0.059 | 0.063 | 0.062 | 0.062 | 0.051 | 0.043 | 0.046 | 0.045 | 0.03 | 0.09 | 0.018 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.605 | 2.583 | -5.696 | 2.794 | 2.926 | -0.398 | -4.233 | 0.931 | -1.862 | -2.091 | -0.231 | 1.49 | 1.023 | -3.36 | 0.345 | -1.426 | 2.002 | -0.207 | -0.914 | 2.428 | 1.204 | 5.224 | -1.793 | -0.637 | -1.556 | 0.717 | -0.476 | -1.54 | -0.434 | -0.434 |
Accounts Receivables
| 0 | 0 | 0.273 | 0 | 0 | 0 | -6.373 | 0 | 0 | 0 | 0.753 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | -1.809 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -3.06 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0.615 | 0 | 0 | 0 | -0.877 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.605 | 2.583 | -5.593 | 2.794 | 2.926 | -0.398 | 2.428 | 0.931 | -1.862 | -2.091 | -2.616 | 1.49 | 1.023 | -3.36 | 0.868 | -1.426 | 2.002 | -0.207 | -1.8 | 2.428 | 1.204 | 5.224 | -1.793 | -0.637 | -1.556 | 0.717 | -0.476 | -1.54 | -0.434 | -0.434 |
Other Non Cash Items
| 7.311 | 5.677 | 7.828 | 0.051 | 0.043 | 1.998 | -2.827 | -0.448 | -0.623 | -0.951 | 0.048 | 0.05 | 0.032 | 0.169 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.042 | 0.041 | 0.238 | 0.056 | 0.054 | -0.043 | -0.003 | 0.058 | -0.204 | 0.051 |
Operating Cash Flow
| 0.773 | 2.972 | -0.819 | 4.892 | 4.618 | 2.851 | 2.021 | 9.688 | 11.183 | 10.093 | 15.223 | 13.952 | 9.763 | 0.201 | 1.737 | 0.847 | -0.067 | -0.192 | 2.154 | 3.889 | 2.163 | 6.908 | 1.061 | 2.548 | -0.072 | 0.433 | 2.003 | 0.374 | 0.267 | 0.267 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.36 | -0.311 | -58.389 | -6.559 | -0.037 | -0.06 | -0.025 | -0.307 | -15.794 | -21.661 | -5.148 | -24.514 | -7.13 | -0.031 | -0.115 | -0.265 | -0.041 | -0.19 | -0.102 | -0.446 | -0.522 | -0.041 | -10.228 | -0.001 | -16.316 | -2.501 | -0.434 | -2.36 | -3.421 | -3.421 |
Acquisitions Net
| 0 | 0 | 10.12 | 0 | 0 | 0 | 8.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.494 | 0 | 0.015 | 0 | 0 | -0.015 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.36 | -0.311 | -48.268 | -6.559 | -0.037 | -0.06 | 9.362 | -0.307 | -15.794 | -21.661 | -5.148 | -24.514 | -7.13 | -0.031 | -0.115 | -0.265 | -0.041 | -0.19 | -0.102 | -0.446 | -0.522 | -0.041 | -10.228 | -0.001 | -16.316 | -2.501 | -0.434 | -2.36 | -3.421 | -3.421 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -3.359 | -3.375 | -29.614 | -3.075 | -2.885 | -14.935 | -6.16 | -3.785 | -3.785 | -3.785 | -10.515 | -14.565 | -1.735 | -4.658 | -0.76 | -1.227 | -1.535 | -2.002 | -1.535 | -2.002 | -5.75 | -2.207 | -17.904 | -1.937 | -2.24 | -1.257 | -0.799 | -0.627 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.137 | 0 | 0 | 0 | 0.052 | 0.001 | 0 | 0 | 0.388 | 6.195 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.3 | -0.672 | -0.21 | -0.733 | -0.049 | -1 | -0.53 | -1.47 | 0 | 0 | -13.279 | 0.027 | -0.021 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.515 | -0.571 | 0 | 0 | -0 | 0 | -0.355 | -0.359 | -0.359 | -0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.25 | 0 | 9.649 | -3.808 | 13.874 | -15.935 | 6.585 | 19.85 | 2.685 | -0.012 | -13.153 | 3.285 | 8.807 | -3.25 | 0 | 0 | 0 | -0 | 0 | -0.953 | 0.178 | 0 | 29.715 | 0 | 18.646 | 2.905 | 0.862 | 0.206 | 4.82 | 4.82 |
Financing Cash Flow
| -3.658 | -4.047 | 29.267 | -3.808 | 10.94 | -15.935 | -6.69 | 14.596 | -1.1 | -3.797 | -3.153 | 17.279 | 7.072 | 1.408 | -0.76 | -1.227 | -1.89 | -2.361 | -1.894 | -2.955 | -5.573 | -2.207 | 11.811 | -1.937 | 16.406 | 1.648 | 0.063 | -0.421 | 4.82 | 4.82 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.526 | -1.386 | -21.041 | -5.475 | 15.521 | -13.144 | 4.694 | 23.978 | -5.711 | -15.365 | 6.921 | 6.718 | 9.705 | 1.577 | 0.862 | -0.645 | -1.998 | -2.743 | 0.157 | 0.488 | -3.931 | 4.66 | 2.644 | 0.61 | 0.018 | -0.42 | 1.632 | -2.407 | 1.666 | 1.666 |
Cash At End Of Period
| 5.887 | 9.413 | 10.8 | 34.025 | 39.5 | 23.979 | 37.123 | 32.429 | 8.451 | 14.162 | 29.527 | 22.606 | 15.888 | 6.184 | 4.606 | 3.744 | 4.389 | 6.387 | 9.129 | 8.972 | 8.484 | 12.415 | 7.755 | 5.111 | 4.5 | 4.482 | 4.902 | 3.269 | 1.666 | 1.666 |