
Edel SE & Co. KGaA
FSX:EDL.DE
4.02 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 129.277 | 129.294 | 129.359 | 150.862 | 141.785 | 135.238 | 128.034 | 123.299 | 102.693 | 111.408 | 101.424 | 108.232 | 103.077 | 106.104 | 99.576 | 98.57 | 86.674 | 93.488 | 79.864 | 88.426 | 76.114 | 84.304 | 73.093 | 82.558 | 73.435 | 73.435 | 68.706 | 68.706 | 64.875 | 64.875 | 61.315 | 61.315 | 73.265 | 73.265 | 69.281 | 69.281 | 68.526 | 68.526 | 76.72 | 76.72 | 69.648 | 69.648 | 69.045 | 69.045 | 80.326 | 80.326 |
Cost of Revenue
| 64.625 | 69.266 | 70.171 | 76.031 | 75.14 | 69.555 | 64.998 | 61.756 | 51.206 | 62.516 | 57.747 | 55.944 | 53.863 | 52.25 | 52.758 | 49.613 | 42.357 | 47.157 | 42.617 | 45.035 | 38.076 | 42.19 | 36.307 | 42.108 | 25.042 | 25.042 | 25.323 | 25.323 | 19.892 | 19.892 | 21.254 | 21.254 | 47.684 | 47.684 | -43.084 | -43.084 | -38.203 | -38.203 | 52.752 | 52.752 | 46.917 | 46.917 | 48.666 | 48.666 | 58.76 | 58.76 |
Gross Profit
| 64.652 | 60.028 | 59.188 | 74.831 | 66.645 | 65.683 | 63.036 | 61.543 | 51.487 | 48.892 | 43.677 | 52.288 | 49.214 | 53.854 | 46.818 | 48.957 | 44.317 | 46.331 | 37.247 | 43.391 | 38.038 | 42.114 | 36.786 | 40.45 | 48.393 | 48.393 | 43.383 | 43.383 | 44.984 | 44.984 | 40.061 | 40.061 | 25.582 | 25.582 | 112.365 | 112.365 | 106.729 | 106.729 | 23.968 | 23.968 | 22.731 | 22.731 | 20.379 | 20.379 | 21.566 | 21.566 |
Gross Profit Ratio
| 0.5 | 0.464 | 0.458 | 0.496 | 0.47 | 0.486 | 0.492 | 0.499 | 0.501 | 0.439 | 0.431 | 0.483 | 0.477 | 0.508 | 0.47 | 0.497 | 0.511 | 0.496 | 0.466 | 0.491 | 0.5 | 0.5 | 0.503 | 0.49 | 0.659 | 0.659 | 0.631 | 0.631 | 0.693 | 0.693 | 0.653 | 0.653 | 0.349 | 0.349 | 1.622 | 1.622 | 1.557 | 1.557 | 0.312 | 0.312 | 0.326 | 0.326 | 0.295 | 0.295 | 0.268 | 0.268 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.89 | 8.89 | 0 | 0 | 11.974 | 11.974 | 0 | 0 | 0 | 0 | 11.039 | 11.039 | 12.126 | 12.126 | 12.414 | 12.414 | 14.911 | 14.911 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.484 | 16.484 | 0 | 0 | 13.053 | 13.053 | -13.944 | -13.944 | -13.348 | -13.348 | 9.204 | 9.204 | 9.7 | 9.7 | 12.075 | 12.075 | 19.88 | 19.88 |
SG&A
| 58.038 | 29.288 | 53.368 | 64.252 | 59.642 | 53.971 | 58.623 | 50.38 | 48.339 | 43.708 | 43.914 | 26.923 | 25.814 | 26.799 | 23.962 | 24.086 | 21.451 | 22.331 | 19.316 | 20.476 | 18.936 | 19.315 | 17.944 | 19.083 | 25.898 | 25.898 | 22.142 | 22.142 | 25.373 | 25.373 | 12.189 | 12.189 | 25.027 | 25.027 | -13.944 | -13.944 | -13.348 | -13.348 | 20.243 | 20.243 | 21.827 | 21.827 | 24.488 | 24.488 | 34.79 | 34.79 |
Other Expenses
| -0.035 | 0 | -0.035 | -0.035 | -0.078 | -0.035 | -0.035 | -0.034 | -0.929 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.249 | -25.249 | 0 | 0 | 0 | 0 | -22.363 | -22.363 | -23.939 | -23.939 | -29.147 | -29.147 | -39.209 | -39.209 |
Operating Expenses
| 58.073 | 29.288 | 53.403 | 64.287 | 59.72 | 54.006 | 58.658 | 50.414 | 49.268 | 43.734 | 43.94 | 46.388 | 47.284 | 47.489 | 43.996 | 43.092 | 40.82 | 41.255 | 36.12 | 38.941 | 35.544 | 37.881 | 34.437 | 36.008 | 25.898 | 25.898 | 22.142 | 22.142 | 25.373 | 25.373 | 12.189 | 12.189 | -0.223 | -0.223 | -13.944 | -13.944 | -13.348 | -13.348 | -2.12 | -2.12 | -2.112 | -2.112 | -4.659 | -4.659 | -4.419 | -4.419 |
Operating Income
| 6.579 | 30.74 | 5.785 | 10.544 | 6.925 | 11.677 | 4.378 | 11.129 | 2.219 | 5.158 | -0.263 | 5.779 | 2.324 | 6.356 | 10.129 | 5.803 | 3.94 | 5.285 | 1.15 | 4.265 | 1.973 | 4.266 | 2.21 | 4.467 | 3.855 | 3.855 | 3.611 | 3.611 | 3.331 | 3.331 | 1.82 | 1.82 | 0.778 | 0.778 | 57.028 | 57.028 | 51.551 | 51.551 | 5.844 | 5.844 | 3.017 | 3.017 | 0.55 | 0.55 | -8.805 | -8.805 |
Operating Income Ratio
| 0.051 | 0.238 | 0.045 | 0.07 | 0.049 | 0.086 | 0.034 | 0.09 | 0.022 | 0.046 | -0.003 | 0.053 | 0.023 | 0.06 | 0.102 | 0.059 | 0.045 | 0.057 | 0.014 | 0.048 | 0.026 | 0.051 | 0.03 | 0.054 | 0.052 | 0.052 | 0.053 | 0.053 | 0.051 | 0.051 | 0.03 | 0.03 | 0.011 | 0.011 | 0.823 | 0.823 | 0.752 | 0.752 | 0.076 | 0.076 | 0.043 | 0.043 | 0.008 | 0.008 | -0.11 | -0.11 |
Total Other Income Expenses Net
| 2.029 | -21.315 | 4.117 | -0.534 | 1.16 | 0.181 | -0.232 | -0.663 | -0.584 | -0.593 | -0.261 | 0.085 | -1.361 | -0.776 | -1.145 | -1.207 | -0.58 | -20.296 | -17.847 | -19.479 | -0.45 | -19.634 | -0.933 | -1.237 | -1.071 | -1.071 | -1.037 | -1.037 | -1.565 | -1.565 | -1.397 | -1.397 | -1.133 | -1.133 | 0 | 0 | 0 | 0 | -5.013 | -5.013 | -1.793 | -1.793 | -1.928 | -1.928 | -2.755 | -2.755 |
Income Before Tax
| 8.608 | 9.425 | 9.902 | 10.01 | 8.085 | 11.858 | 4.146 | 10.466 | 1.635 | 4.565 | -0.524 | 4.877 | 0.962 | 5.581 | 2.093 | 4.594 | 2.281 | 3.704 | 0.084 | 3.436 | 1.523 | 3.165 | 1.277 | 3.23 | 2.784 | 2.784 | 2.574 | 2.574 | 1.766 | 1.766 | 0.423 | 0.423 | -0.355 | -0.355 | 0 | 0 | 0 | 0 | 0.831 | 0.831 | 1.224 | 1.224 | -1.378 | -1.378 | -11.56 | -11.56 |
Income Before Tax Ratio
| 0.067 | 0.073 | 0.077 | 0.066 | 0.057 | 0.088 | 0.032 | 0.085 | 0.016 | 0.041 | -0.005 | 0.045 | 0.009 | 0.053 | 0.021 | 0.047 | 0.026 | 0.04 | 0.001 | 0.039 | 0.02 | 0.038 | 0.017 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.027 | 0.027 | 0.007 | 0.007 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.018 | 0.018 | -0.02 | -0.02 | -0.144 | -0.144 |
Income Tax Expense
| 3.222 | 3.341 | 3.207 | 3.984 | 3.447 | 4.119 | 1.403 | 5.858 | 1.936 | 1.557 | 0.442 | 1.666 | 0.625 | 1.933 | 0.64 | 1.589 | 0.829 | 0.991 | 0.154 | 0.525 | 0.414 | 0.649 | 0.171 | 0.747 | 0.579 | 0.579 | 0.469 | 0.469 | 0.294 | 0.294 | -0.282 | -0.282 | 1.648 | 1.648 | 0 | 0 | 0 | 0 | -0.249 | -0.249 | -1.708 | -1.708 | -0.56 | -0.56 | -59.656 | -59.656 |
Net Income
| 5.22 | 5.817 | 6.494 | 5.657 | 4.271 | 7.314 | 2.403 | 4.173 | -0.035 | 2.57 | -1.146 | 2.809 | 0.044 | 3.31 | 1.277 | 2.763 | 1.039 | 2.153 | -0.207 | 2.784 | 0.864 | 2.158 | 0.959 | 1.858 | 1.758 | 1.758 | 1.742 | 1.742 | 1.115 | 1.115 | -3.554 | -3.554 | -2.003 | -2.003 | 1.34 | 1.34 | 5.736 | 5.736 | 1.081 | 1.081 | 0.26 | 0.26 | -0.818 | -0.818 | 48.096 | 48.096 |
Net Income Ratio
| 0.04 | 0.045 | 0.05 | 0.037 | 0.03 | 0.054 | 0.019 | 0.034 | -0 | 0.023 | -0.011 | 0.026 | 0 | 0.031 | 0.013 | 0.028 | 0.012 | 0.023 | -0.003 | 0.031 | 0.011 | 0.026 | 0.013 | 0.023 | 0.024 | 0.024 | 0.025 | 0.025 | 0.017 | 0.017 | -0.058 | -0.058 | -0.027 | -0.027 | 0.019 | 0.019 | 0.084 | 0.084 | 0.014 | 0.014 | 0.004 | 0.004 | -0.012 | -0.012 | 0.599 | 0.599 |
EPS
| 0.25 | 0.27 | 0.31 | 0.27 | 0.2 | 0.34 | 0.11 | 0.19 | -0.002 | 0.12 | -0.053 | 0.13 | 0.002 | 0.15 | 0.06 | 0.13 | 0.049 | 0.1 | -0.01 | 0.13 | 0.04 | 0.1 | 0.048 | 0.08 | 0.08 | 0.08 | 0.075 | 0.075 | 0.05 | 0.05 | -0.157 | -0.157 | -0.088 | -0.088 | 0.064 | 0.064 | 0.28 | 0.28 | 0.049 | 0.049 | 0.013 | 0.013 | -0.039 | -0.039 | 2.32 | 2.32 |
EPS Diluted
| 0.25 | 0.27 | 0.31 | 0.27 | 0.2 | 0.34 | 0.11 | 0.19 | -0.002 | 0.12 | -0.053 | 0.13 | 0.002 | 0.15 | 0.06 | 0.13 | 0.049 | 0.1 | -0.01 | 0.13 | 0.04 | 0.1 | 0.048 | 0.08 | 0.08 | 0.08 | 0.075 | 0.075 | 0.05 | 0.05 | -0.157 | -0.157 | -0.088 | -0.088 | 0.064 | 0.064 | 0.28 | 0.28 | 0.049 | 0.049 | 0.013 | 0.013 | -0.039 | -0.039 | 2.32 | 2.32 |
EBITDA
| 17.059 | 14.99 | 15.638 | 15.796 | 13.598 | 17.208 | 9.339 | 15.927 | 7.411 | 10.2 | 4.872 | 10.32 | 6.772 | 10.365 | 14.118 | 9.062 | 7.206 | 8.597 | 4.59 | 7.683 | 5.459 | 7.662 | 5.385 | 7.74 | 6.46 | 6.46 | 6.354 | 6.354 | 6.479 | 6.479 | 2.296 | 2.296 | -0.355 | -0.355 | 5.29 | 5.29 | 9.603 | 9.603 | 4.498 | 4.498 | 3.098 | 3.098 | -0.695 | -0.695 | 48.474 | 48.474 |
EBITDA Ratio
| 0.132 | 0.116 | 0.121 | 0.105 | 0.096 | 0.127 | 0.073 | 0.129 | 0.072 | 0.092 | 0.048 | 0.095 | 0.066 | 0.098 | 0.142 | 0.092 | 0.083 | 0.092 | 0.057 | 0.087 | 0.072 | 0.091 | 0.074 | 0.094 | 0.088 | 0.088 | 0.092 | 0.092 | 0.1 | 0.1 | 0.037 | 0.037 | -0.005 | -0.005 | 0.076 | 0.076 | 0.14 | 0.14 | 0.059 | 0.059 | 0.044 | 0.044 | -0.01 | -0.01 | 0.603 | 0.603 |