Groupe MEDIA 6 (EDI.PA) - Quarterly Income Statement

Home
EDI.PA
Financials

13.5 (EUR) • At close November 6, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	43.763	53.364	45.234	42.853	40.057	33.342	32.395	32.733	35.421	40.189	36.897	41.583	40.854	40.095	43.718	37.125	32.86	32.904	30.116	29.797	24.839	27.295	26.207	15.497	15.497	15.497	15.497	19.644	19.644	19.644	19.644	16.755	16.755	16.755	16.755	18.784	18.784	18.784	18.784	21.645	21.645	21.645	21.645	20.624	20.624	20.624	20.624
Cost of Revenue Numbers are in millions	37.501	48.781	43.703	42.675	38.794	32.628	34.126	32.728	34.878	36.871	28.579	32.551	32.628	32.261	34.158	30.515	26.404	27.593	22.674	22.286	20.297	20.034	21.088	7.172	7.172	7.172	7.172	10.387	10.387	10.387	10.387	7.403	7.403	7.403	7.403	8.56	8.56	8.56	8.56	9.269	9.269	9.269	9.269	8.709	8.709	8.709	8.709
Gross Profit Numbers are in millions	6.262	4.583	1.531	0.178	1.263	0.714	-1.731	0.005	0.543	3.318	8.318	9.032	8.226	7.834	9.56	6.61	6.456	5.311	7.442	7.511	4.542	7.261	5.119	8.324	8.324	8.324	8.324	9.257	9.257	9.257	9.257	9.352	9.352	9.352	9.352	10.224	10.224	10.224	10.224	12.377	12.377	12.377	12.377	11.915	11.915	11.915	11.915
Gross Profit Ratio Numbers are in millions	0.143	0.086	0.034	0.004	0.032	0.021	-0.053	0	0.015	0.083	0.225	0.217	0.201	0.195	0.219	0.178	0.196	0.161	0.247	0.252	0.183	0.266	0.195	0.537	0.537	0.537	0.537	0.471	0.471	0.471	0.471	0.558	0.558	0.558	0.558	0.544	0.544	0.544	0.544	0.572	0.572	0.572	0.572	0.578	0.578	0.578	0.578
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.894	1.894	-1.414	-1.414	-1.414	-1.414	-1.558	-1.558	-1.558	-1.558	0	0	0	0	2.336	2.336	2.336	2.336	2.45	2.45	2.45	2.45	2.25	2.25	2.25	2.25
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.457	-1.457	1.924	1.924	1.924	1.924	2.136	2.136	2.136	2.136	0	0	0	0	-1.686	-1.686	-1.686	-1.686	-1.575	-1.575	-1.575	-1.575	-1.692	-1.692	-1.692	-1.692
SG&A Numbers are in millions	4.709	3.923	0.23	0.144	0.041	0.067	0.061	0.202	0.02	0.311	5.14	4.78	4.733	4.89	4.254	4.549	3.911	3.864	3.617	3.203	3.598	3.995	3.582	0.511	0.511	0.511	0.511	0.578	0.578	0.578	0.578	3.019	3.019	3.019	3.019	0.65	0.65	0.65	0.65	0.875	0.875	0.875	0.875	0.559	0.559	0.559	0.559
Other Expenses Numbers are in millions	2.097	0.135	-0.468	0.001	-0.419	1.007	0.162	0.916	-0.728	0.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	6.806	-0.135	0.698	0.143	0.46	-0.94	-0.101	-0.714	0.748	0.132	7.337	6.611	6.466	6.667	6.325	5.759	6.185	6.928	6.099	6.23	6.007	6.24	5.599	0.511	0.511	0.511	0.511	0.578	0.578	0.578	0.578	3.019	3.019	3.019	3.019	0.65	0.65	0.65	0.65	0.875	0.875	0.875	0.875	0.559	0.559	0.559	0.559
Operating Income Numbers are in millions	-0.544	4.718	0.833	0.035	0.803	1.654	-1.63	0.719	-0.205	3.186	1.111	2.904	1.757	1.492	3.388	0.757	0.604	0.571	1.818	2.474	-0.884	1.053	-0.074	0.305	0.305	0.305	0.305	0.065	0.065	0.065	0.065	-0.815	-0.815	-0.815	-0.815	-0.685	-0.685	-0.685	-0.685	1.294	1.294	1.294	1.294	1.077	1.077	1.077	1.077
Operating Income Ratio Numbers are in millions	-0.012	0.088	0.018	0.001	0.02	0.05	-0.05	0.022	-0.006	0.079	0.03	0.07	0.043	0.037	0.077	0.02	0.018	0.017	0.06	0.083	-0.036	0.039	-0.003	0.02	0.02	0.02	0.02	0.003	0.003	0.003	0.003	-0.049	-0.049	-0.049	-0.049	-0.036	-0.036	-0.036	-0.036	0.06	0.06	0.06	0.06	0.052	0.052	0.052	0.052
Total Other Income Expenses Net Numbers are in millions	-0.256	-0.115	-0.228	-0.617	0.091	-0.597	-0.174	-3.634	-0.308	-0.286	-0.158	-0.519	0.009	-0.321	-0.154	0.109	-0.312	-2.159	-0.455	-1.198	-0.603	-0.045	-0.446	0.097	0.097	0.097	0.097	-0.2	-0.2	-0.2	-0.2	-0.37	-0.37	-0.37	-0.37	-0.307	-0.307	-0.307	-0.307	-0.034	-0.034	-0.034	-0.034	-0.032	-0.032	-0.032	-0.032
Income Before Tax Numbers are in millions	-0.8	4.603	0.605	-0.582	0.894	1.057	-1.804	-2.915	-0.513	2.9	0.953	2.385	1.766	1.171	3.234	0.866	0.292	-1.588	1.363	1.276	-1.487	1.008	-0.52	0.402	0.402	0.402	0.402	-0.136	-0.136	-0.136	-0.136	-1.185	-1.185	-1.185	-1.185	-0.992	-0.992	-0.992	-0.992	1.26	1.26	1.26	1.26	1.045	1.045	1.045	1.045
Income Before Tax Ratio Numbers are in millions	-0.018	0.086	0.013	-0.014	0.022	0.032	-0.056	-0.089	-0.014	0.072	0.026	0.057	0.043	0.029	0.074	0.023	0.009	-0.048	0.045	0.043	-0.06	0.037	-0.02	0.026	0.026	0.026	0.026	-0.007	-0.007	-0.007	-0.007	-0.071	-0.071	-0.071	-0.071	-0.053	-0.053	-0.053	-0.053	0.058	0.058	0.058	0.058	0.051	0.051	0.051	0.051
Income Tax Expense Numbers are in millions	0.123	0.798	0.304	-0.214	0.011	0.149	0.214	0.542	-0.317	0.914	0.346	0.621	0.548	1.292	1.102	0.6	0.159	0.275	0.821	0.051	0.289	0.341	0.126	0.187	0.187	0.187	0.187	-0.292	-0.292	-0.292	-0.292	-0.324	-0.324	-0.324	-0.324	-0.299	-0.299	-0.299	-0.299	0.435	0.435	0.435	0.435	0.382	0.382	0.382	0.382
Net Income Numbers are in millions	-0.677	3.805	0.301	-0.368	0.883	0.908	-2.018	-3.457	-0.196	1.986	0.607	1.764	1.218	-0.121	2.132	0.266	0.133	-1.313	0.542	1.225	-1.198	0.667	-0.394	0.214	0.214	0.214	0.214	0.156	0.156	0.156	0.156	-0.861	-0.861	-0.861	-0.861	-0.646	-0.646	-0.646	-0.646	0.804	0.804	0.804	0.804	0.634	0.634	0.634	0.634
Net Income Ratio Numbers are in millions	-0.015	0.071	0.007	-0.009	0.022	0.027	-0.062	-0.106	-0.006	0.049	0.016	0.042	0.03	-0.003	0.049	0.007	0.004	-0.04	0.018	0.041	-0.048	0.024	-0.015	0.014	0.014	0.014	0.014	0.008	0.008	0.008	0.008	-0.051	-0.051	-0.051	-0.051	-0.034	-0.034	-0.034	-0.034	0.037	0.037	0.037	0.037	0.031	0.031	0.031	0.031
EPS Numbers are in millions	-0.29	1.45	0.11	-0.14	0.34	0.35	-0.7	-1.2	-0.068	0.69	0.2	0.58	0.4	-0.04	0.65	0.079	0.04	-0.37	0.15	0.35	-0.34	0.19	-0.11	0.061	0.061	0.061	0.061	0.044	0.044	0.044	0.044	-0.24	-0.24	-0.24	-0.24	-0.18	-0.18	-0.18	-0.18	0.23	0.23	0.23	0.23	0.18	0.18	0.18	0.18
EPS Diluted Numbers are in millions	-0.29	1.45	0.11	-0.14	0.34	0.35	-0.7	-1.2	-0.068	0.69	0.2	0.58	0.4	-0.037	0.65	0.079	0.04	-0.37	0.15	0.35	-0.34	0.19	-0.11	0.061	0.061	0.061	0.061	0.044	0.044	0.044	0.044	-0.24	-0.24	-0.24	-0.24	-0.18	-0.18	-0.18	-0.18	0.23	0.23	0.23	0.23	0.18	0.18	0.18	0.18
EBITDA Numbers are in millions	1.229	6.273	2.346	1.413	2.066	2.55	-0.053	2.28	0.67	4.183	2.116	3.904	2.769	2.438	4.38	1.775	1.624	1.758	2.896	3.552	0.284	2.252	1.122	0.993	0.993	0.993	0.993	0.486	0.486	0.486	0.486	0.297	0.297	0.297	0.297	0.259	0.259	0.259	0.259	2.176	2.176	2.176	2.176	1.826	1.826	1.826	1.826
EBITDA Ratio Numbers are in millions	0.028	0.118	0.052	0.033	0.052	0.076	-0.002	0.07	0.019	0.104	0.057	0.094	0.068	0.061	0.1	0.048	0.049	0.053	0.096	0.119	0.011	0.083	0.043	0.064	0.064	0.064	0.064	0.025	0.025	0.025	0.025	0.018	0.018	0.018	0.018	0.014	0.014	0.014	0.014	0.101	0.101	0.101	0.101	0.089	0.089	0.089	0.089

Groupe MEDIA 6

EPA:EDI.PA Add to watchlist

EPA:EDI.PA