Groupe MEDIA 6 (EDI.PA) - Quarterly Income Statement

Home
EDI.PA
Financials

11 (EUR) • At close April 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2
Revenue Numbers are in millions	44.276	43.763	53.364	45.234	42.853	40.057	33.342	32.395	32.733	35.421	40.189	36.897	41.583	40.854	40.095	43.718	37.125	32.86	32.904	30.116	29.797	24.839	27.295	26.207	30.993	30.993	39.287	39.287	33.51	33.51	37.568	37.568	43.291	43.291	41.247	41.247
Cost of Revenue Numbers are in millions	42.797	37.501	48.781	43.703	42.675	38.794	32.628	34.126	32.728	34.878	36.871	28.579	32.551	32.628	32.261	34.158	30.515	26.404	27.593	22.674	22.286	20.297	20.034	21.088	14.345	14.345	20.774	20.774	14.806	14.806	17.12	17.12	18.537	18.537	17.418	17.418
Gross Profit Numbers are in millions	1.479	6.262	4.583	1.531	0.178	1.263	0.714	-1.731	0.005	0.543	3.318	8.318	9.032	8.226	7.834	9.56	6.61	6.456	5.311	7.442	7.511	4.542	7.261	5.119	16.649	16.649	18.513	18.513	18.704	18.704	20.448	20.448	24.754	24.754	23.829	23.829
Gross Profit Ratio Numbers are in millions	0.033	0.143	0.086	0.034	0.004	0.032	0.021	-0.053	0	0.015	0.083	0.225	0.217	0.201	0.195	0.219	0.178	0.196	0.161	0.247	0.252	0.183	0.266	0.195	0.537	0.537	0.471	0.471	0.558	0.558	0.544	0.544	0.572	0.572	0.578	0.578
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.894	1.894	-2.827	-2.827	-3.115	-3.115	0	0	4.673	4.673	4.901	4.901	4.501	4.501
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.457	-1.457	3.848	3.848	4.272	4.272	0	0	-3.373	-3.373	-3.15	-3.15	-3.384	-3.384
SG&A Numbers are in millions	0.035	4.709	3.923	0.23	0.144	0.041	0.067	0.061	0.202	0.02	0.311	5.14	4.78	4.733	4.89	4.254	4.549	3.911	3.864	3.617	3.203	3.598	3.995	3.582	1.021	1.021	1.157	1.157	6.039	6.039	1.3	1.3	1.751	1.751	1.117	1.117
Other Expenses Numbers are in millions	0.272	2.097	0.135	-0.468	0.001	-0.419	1.007	0.162	0.916	-0.728	0.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	0.307	6.806	-0.135	0.698	0.143	0.46	-0.94	-0.101	-0.714	0.748	0.132	7.337	6.611	6.466	6.667	6.325	5.759	6.185	6.928	6.099	6.23	6.007	6.24	5.599	1.021	1.021	1.157	1.157	6.039	6.039	1.3	1.3	1.751	1.751	1.117	1.117
Operating Income Numbers are in millions	1.172	-0.544	4.718	0.833	0.035	0.803	1.654	-1.63	0.719	-0.205	3.186	1.111	2.904	1.757	1.492	3.388	0.757	0.604	0.571	1.818	2.474	-0.884	1.053	-0.074	0.61	0.61	0.129	0.129	-1.63	-1.63	-1.37	-1.37	2.588	2.588	2.154	2.154
Operating Income Ratio Numbers are in millions	0.026	-0.012	0.088	0.018	0.001	0.02	0.05	-0.05	0.022	-0.006	0.079	0.03	0.07	0.043	0.037	0.077	0.02	0.018	0.017	0.06	0.083	-0.036	0.039	-0.003	0.02	0.02	0.003	0.003	-0.049	-0.049	-0.036	-0.036	0.06	0.06	0.052	0.052
Total Other Income Expenses Net Numbers are in millions	-0.21	-0.256	-0.115	-0.228	-0.617	0.091	-0.597	-0.174	-3.634	-0.26	-0.286	-0.097	-0.409	-0.065	-0.322	-0.154	-0.101	0.119	-0.076	0.326	0.26	-0.064	-0.144	-0.446	0.194	0.194	-0.401	-0.401	-0.739	-0.739	-0.615	-0.615	-0.068	-0.068	-0.065	-0.065
Income Before Tax Numbers are in millions	0.962	-0.8	4.603	0.605	-0.582	0.894	1.057	-1.804	-2.915	-0.513	2.9	0.953	2.385	1.766	1.171	3.234	0.866	0.292	-1.588	1.363	1.276	-1.487	1.008	-0.52	0.804	0.804	-0.272	-0.272	-2.369	-2.369	-1.984	-1.984	2.52	2.52	2.09	2.09
Income Before Tax Ratio Numbers are in millions	0.022	-0.018	0.086	0.013	-0.014	0.022	0.032	-0.056	-0.089	-0.014	0.072	0.026	0.057	0.043	0.029	0.074	0.023	0.009	-0.048	0.045	0.043	-0.06	0.037	-0.02	0.026	0.026	-0.007	-0.007	-0.071	-0.071	-0.053	-0.053	0.058	0.058	0.051	0.051
Income Tax Expense Numbers are in millions	0.191	-0.123	0.798	0.304	-0.214	0.011	0.149	0.214	0.542	-0.317	0.914	0.346	0.621	0.548	1.292	1.102	0.6	0.159	0.275	0.821	0.051	0.289	0.341	0.126	0.375	0.375	-0.585	-0.585	-0.648	-0.648	-0.599	-0.599	0.87	0.87	0.764	0.764
Net Income Numbers are in millions	0.771	-0.677	3.805	0.301	-0.368	0.883	0.908	-2.018	-3.457	-0.196	1.986	0.607	1.764	1.218	-0.121	2.132	0.266	0.133	-1.313	0.542	1.225	-1.198	0.667	-0.394	0.429	0.429	0.312	0.312	-1.721	-1.721	-1.291	-1.291	1.608	1.608	1.269	1.269
Net Income Ratio Numbers are in millions	0.017	-0.015	0.071	0.007	-0.009	0.022	0.027	-0.062	-0.106	-0.006	0.049	0.016	0.042	0.03	-0.003	0.049	0.007	0.004	-0.04	0.018	0.041	-0.048	0.024	-0.015	0.014	0.014	0.008	0.008	-0.051	-0.051	-0.034	-0.034	0.037	0.037	0.031	0.031
EPS Numbers are in millions	0.32	-0.29	1.45	0.11	-0.14	0.34	0.35	-0.7	-1.2	-0.068	0.69	0.2	0.58	0.4	-0.04	0.65	0.079	0.04	-0.37	0.15	0.35	-0.34	0.19	-0.11	0.121	0.121	0.088	0.088	-0.48	-0.48	-0.36	-0.36	0.46	0.46	0.36	0.36
EPS Diluted Numbers are in millions	0.32	-0.29	1.45	0.11	-0.14	0.34	0.35	-0.7	-1.2	-0.068	0.69	0.2	0.58	0.4	-0.037	0.65	0.079	0.04	-0.37	0.15	0.35	-0.34	0.19	-0.11	0.121	0.121	0.088	0.088	-0.48	-0.48	-0.36	-0.36	0.46	0.46	0.36	0.36
EBITDA Numbers are in millions	2.965	1.229	6.366	2.003	1.078	2.053	2.075	-0.104	2.28	0.435	4.183	2.116	3.904	2.769	2.438	4.38	1.775	1.624	1.758	2.896	3.552	0.284	2.252	1.122	1.987	1.987	0.973	0.973	0.593	0.593	0.517	0.517	4.352	4.352	3.653	3.653
EBITDA Ratio Numbers are in millions	0.067	0.028	0.119	0.044	0.025	0.051	0.062	-0.003	0.07	0.012	0.104	0.057	0.094	0.068	0.061	0.1	0.048	0.049	0.053	0.096	0.119	0.011	0.083	0.043	0.064	0.064	0.025	0.025	0.018	0.018	0.014	0.014	0.101	0.101	0.089	0.089

Groupe MEDIA 6

EPA:EDI.PA Add to watchlist

EPA:EDI.PA