
PT Indointernet Tbk.
IDX:EDGE.JK
3800 (IDR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 196,464 | 275,307 | 172,541 | 126,290 | 154,519 | 265,379 | 148,330 | 281,985 | 218,381 | 299,739 | 289,517 | 216,811 | 315,453 | 335,854 | 295,974.656 | 308,423.337 | 594,917.279 | 105,729 | 215,207.755 | -198,803.096 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397,606.191 |
Cash and Short Term Investments
| 196,464 | 275,307 | 172,541 | 126,290 | 154,519 | 265,379 | 148,330 | 281,985 | 218,381 | 299,739 | 289,517 | 216,811 | 315,453 | 335,854 | 295,974.656 | 308,423.337 | 594,917.279 | 105,729 | 215,207.755 | 198,803.096 |
Net Receivables
| 200,531 | 174,895 | 181,465 | 159,353 | 162,274 | 195,934 | 136,977 | 144,866 | 152,397 | 168,749 | 83,542 | 90,702 | 90,780 | 91,911 | 75,087.01 | 70,450.501 | 0 | 58,568 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 126,177 | 0 | 79,706 | 67,818 | 58,790 | 60,522 | 70,992 | 71,845 | 62,867 | 59,489 | 65,113.041 | 0 | 0 | 23,955 | 0 | 0 |
Other Current Assets
| 188,919 | 173,220 | 163,197 | 148,961 | 267,078 | 122,009 | 176,909 | 154,446 | 133,049 | 134,341 | 72,593 | 73,423 | 65,244 | 7,669 | 63,436.14 | 63,733.332 | 114,103.686 | 27,090 | 74,687.873 | 0 |
Total Current Assets
| 585,914 | 623,422 | 517,203 | 434,604 | 457,694 | 583,322 | 382,510 | 513,479 | 445,037 | 542,307 | 445,652 | 380,936 | 471,477 | 494,923 | 434,497.806 | 442,607.169 | 709,020.965 | 191,387 | 289,895.629 | 198,803.096 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,983,747 | 2,806,911 | 2,546,259 | 2,347,269 | 2,285,956 | 2,106,297 | 1,899,161 | 1,465,790 | 1,142,412 | 1,047,579 | 977,124 | 912,874 | 828,724 | 769,984 | 851,579.338 | 839,869.458 | 518,512.174 | 333,949 | 161,642.894 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 58 | 58 | 58 | 58.425 | 58.425 | 58.425 | 58 | 58.425 | 0 |
Intangible Assets
| 0 | 2,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 35 | 42 | 50 | 0 | 58.425 | 58.425 | 62 | 73.072 | 0 |
Goodwill and Intangible Assets
| 2,098 | 2,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 93 | 100 | 108 | 58.425 | 58.425 | 58.425 | 120 | 131.497 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,432.954 | 5,193.58 | 5,289.131 | 5,236 | 39,003.316 | 0 |
Tax Assets
| 6,769 | 7,361 | 8,562 | 9,391 | 10,218 | 8,955 | 9,443 | 8,925 | 8,407 | 7,718 | 3,928 | 3,427 | 3,029 | 2,680 | 2,804.224 | 3,268.376 | 2,495.977 | 2,496 | 1,030.495 | 0 |
Other Non-Current Assets
| 74,663 | 72,006 | 67,253 | 67,234 | 19,917 | 24,799 | 76,584 | 20,923 | 39,994 | 8,338 | 10,402 | 10,178 | 2,615 | 3,441 | 1,739.044 | 2,020.147 | 10,228.482 | 1,662 | 1,127.91 | -198,803.096 |
Total Non-Current Assets
| 3,067,277 | 2,888,411 | 2,622,074 | 2,423,894 | 2,316,091 | 2,140,051 | 1,985,188 | 1,495,638 | 1,190,813 | 1,063,635 | 991,542 | 926,572 | 834,468 | 776,213 | 860,613.985 | 850,409.986 | 536,584.189 | 343,463 | 202,936.112 | -198,803.096 |
Total Assets
| 3,653,191 | 3,511,833 | 3,139,277 | 2,858,498 | 2,773,785 | 2,723,373 | 2,367,698 | 2,009,117 | 1,635,850 | 1,605,942 | 1,437,194 | 1,307,508 | 1,305,945 | 1,271,136 | 1,295,111.791 | 1,293,017.155 | 1,245,605.154 | 534,850 | 492,831.741 | 0 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 165,144 | 141,569 | 130,955 | 120,964 | 166,378 | 181,692 | 108,422 | 130,433 | 64,497 | 150,148 | 148,163 | 89,776 | 111,936 | 112,198 | 145,566.748 | 176,540.92 | 151,888.181 | 153,560 | 60,413.611 | 0 |
Short Term Debt
| 19,699 | 5,826 | 4,519 | 3,886 | 3,486 | 2,803 | -15,818 | -26,453 | -21,143 | -21,027 | -6,693 | -10,657 | -10,457 | -13,742 | 1,628.891 | 3,804.191 | 1,508.071 | 1,508 | 2,075.155 | 0 |
Tax Payables
| 9,091 | 8,571 | 17,793 | 18,800 | 53,463 | 38,124 | 39,746 | 28,713 | 33,830 | 25,515 | 5,528 | 6,432 | 16,152 | 18,999 | 14,109.332 | 12,970.733 | 23,740.741 | 15,717 | 9,913.882 | 0 |
Deferred Revenue
| 0 | 41,628 | 43,819 | 48,710 | 42,811 | 43,700 | 43,114 | 51,632 | 49,607 | 51,705 | 36,067 | 34,381 | 32,314 | 34,711 | 15,966.942 | 14,921.442 | 21,340.576 | 0 | 0 | 0 |
Other Current Liabilities
| 498,845 | 460,675 | 428,588 | 307,126 | 358,016 | 414,904 | 621,076 | 390,806 | 143,661 | 94,398 | 69,815 | 52,045 | 55,446 | 49,924 | 106,200.626 | 107,787.139 | 100,114.276 | 37,426 | 55,096.589 | 0 |
Total Current Liabilities
| 692,779 | 658,269 | 625,674 | 518,286 | 624,154 | 681,223 | 815,012 | 604,390 | 294,373 | 324,141 | 261,981 | 184,958 | 218,521 | 218,194 | 282,921.071 | 312,922.358 | 298,591.845 | 208,211 | 127,499.236 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,186,294 | 1,117,320 | 831,131 | 693,680 | 574,188 | 538,925 | 126,330 | 41,182 | 41,715 | 42,240 | 5,894 | 6,538 | 7,062 | 7,578 | 0 | 0 | 0 | 0 | 368.077 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29,678 | 27,295 | 35,170 | 38,210 | 35,981 | 31,884 | 36,259 | 33,646 | 30,860 | 28,131 | 17,466 | 14,696 | 13,915 | 13,317 | 17,279.943 | 16,969.818 | 16,176.453 | 16,176 | 12,792.026 | 0 |
Total Non-Current Liabilities
| 1,215,972 | 1,144,615 | 866,301 | 731,890 | 610,169 | 570,809 | 162,589 | 74,828 | 72,575 | 70,371 | 23,360 | 21,234 | 20,977 | 20,895 | 17,279.943 | 16,969.818 | 16,176.453 | 16,176 | 13,160.102 | 0 |
Total Liabilities
| 1,908,751 | 1,802,884 | 1,491,975 | 1,250,176 | 1,234,323 | 1,252,032 | 977,601 | 679,218 | 366,948 | 394,512 | 285,341 | 206,192 | 239,498 | 239,089 | 300,201.014 | 329,892.176 | 314,768.298 | 224,387 | 140,659.338 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 8,567 | 8,567 | 8,567 | 8,567 | 1,662 | 1,662 | 2,470 | 2,470 | 2,738.298 | 2,738.298 | 2,738.298 | 15,294 | 0 | 0 |
Common Stock
| 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,203 | 20,202.5 | 20,202.5 | 20,202.5 | 16,162 | 16,162 | 0 |
Retained Earnings
| 1,132,243 | 1,096,639 | 1,035,101 | 996,027 | 927,246 | 859,221 | 790,729 | 730,612 | 669,594 | 612,182 | 545,650 | 495,278 | 461,155 | 426,936 | 390,610.466 | 358,752.444 | 326,722.654 | 303,366 | 340,603.876 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,040 | 0 | 4,040 | 4,040 | 4,040 | -8,567 | -8,567 | -8,567 | -8,567 | -1,662 | -1,662 | -2,470 | -2,470 | -2,738.298 | -2,738.298 | -2,738.298 | -15,294 | 0 | 314,958.914 |
Other Total Stockholders Equity
| 586,650 | 582,610 | 586,650 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610 | 582,610.49 | 577,133.893 | 573,901.493 | -30,588 | -7,158.412 | 2,855.977 |
Total Shareholders Equity
| 1,739,096 | 1,703,492 | 1,641,954 | 1,602,880 | 1,534,099 | 1,466,074 | 1,384,975 | 1,324,858 | 1,263,840 | 1,206,428 | 1,146,801 | 1,096,429 | 1,061,498 | 1,027,279 | 990,685.157 | 958,827.136 | 926,797.346 | 307,466 | 349,607.464 | 317,814.892 |
Total Equity
| 1,744,440 | 1,708,949 | 1,647,302 | 1,608,322 | 1,539,462 | 1,471,341 | 1,390,097 | 1,329,899 | 1,268,902 | 1,211,430 | 1,151,853 | 1,101,316 | 1,066,447 | 1,032,047 | 994,910.777 | 963,124.979 | 930,836.855 | 310,463 | 352,172.403 | 317,814.892 |
Total Liabilities & Shareholders Equity
| 3,653,191 | 3,511,833 | 3,139,277 | 2,858,498 | 2,773,785 | 2,723,373 | 2,367,698 | 2,009,117 | 1,635,850 | 1,605,942 | 1,437,194 | 1,307,508 | 1,305,945 | 1,271,136 | 1,295,111.791 | 1,293,017.155 | 1,245,605.154 | 534,850 | 492,831.741 | 317,814.892 |