Edenred SA (EDEN.PA) - Income Statement

Home
EDEN.PA
Financials

32.49 (EUR) • At close March 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	2,856	2,311	1,944	1,583	1,423	1,570	1,327	1,253	1,073	1,000	958	950	1,067	1,032	965	6,971	7,610	8,025
Cost of Revenue Numbers are in millions	1,144	1,359	891	760	713	759	780	754	653	631	635	654	341	331	0	752	806	795
Gross Profit Numbers are in millions	1,712	952	1,053	823	710	811	547	499	420	369	323	296	726	701	965	6,219	6,804	7,230
Gross Profit Ratio Numbers are in millions	0.599	0.412	0.542	0.52	0.499	0.517	0.412	0.398	0.391	0.369	0.337	0.312	0.68	0.679	1	0.892	0.894	0.901
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	-136	3	-115	0	0	0	0	273	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	157	18	135	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	447	396	288	261	275	21	21	21	20	18	0	0	0	273	0	0	0
Other Expenses Numbers are in millions	672	246	-55	-39	-32	-31	-39	-43	-38	-30	0	-28	-25	-7	-100	-78	123	396
Operating Expenses Numbers are in millions	672	693	451	327	293	306	124	146	152	126	85	61	362	677	635	5,625	5,863	6,259
Operating Income Numbers are in millions	1,040	706	602	496	417	505	412	362	294	272	267	263	331	355	330	80	828	814
Operating Income Ratio Numbers are in millions	0.364	0.305	0.31	0.313	0.293	0.322	0.31	0.289	0.274	0.272	0.279	0.277	0.31	0.344	0.342	0.011	0.109	0.101
Total Other Income Expenses Net Numbers are in millions	-241	-172	-56	-27	-50	-35	-37	-50	-58	-61	-30	-69	-25	-7	-125	-231	57	332
Income Before Tax Numbers are in millions	799	534	603	486	377	485	404	383	294	280	267	274	306	308	205	-144	885	1,146
Income Before Tax Ratio Numbers are in millions	0.28	0.231	0.31	0.307	0.265	0.309	0.304	0.306	0.274	0.28	0.279	0.288	0.287	0.298	0.212	-0.021	0.116	0.143
Income Tax Expense Numbers are in millions	254	226	188	151	124	153	119	106	102	98	99	103	103	103	99	121	272	234
Net Income Numbers are in millions	507	267	386	313	238	312	254	241	180	177	164	160	183	194	97	-265	575	883
Net Income Ratio Numbers are in millions	0.178	0.116	0.199	0.198	0.167	0.199	0.191	0.192	0.168	0.177	0.171	0.168	0.172	0.188	0.101	-0.038	0.076	0.11
EPS Numbers are in millions	2.07	1.07	1.55	1.26	0.97	1.3	1.07	1.03	0.78	0.78	0.73	0.71	0.81	0.86	0.43	-1.18	2.6	3.92
EPS Diluted Numbers are in millions	2.01	1.01	1.46	1.19	0.97	1.29	1.06	1.02	0.77	0.76	0.72	0.7	0.8	0.85	0.43	-1.18	2.59	3.78
EBITDA Numbers are in millions	1,174	875	751	628	583	628	509	435	430	396	352	350	364	340	262	157	1,418	1,657
EBITDA Ratio Numbers are in millions	0.411	0.379	0.386	0.397	0.381	0.4	0.367	0.347	0.327	0.319	0.318	0.312	0.396	0.365	0.268	0.145	0.201	0.226

Edenred SA

EPA:EDEN.PA Add to watchlist

EPA:EDEN.PA