Consolidated Edison, Inc.

NYSE:ED

102.12 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,5061691,1895391,9557711,282781,127108992661,067761,2721531,1441,395981788314068951998666517976981667776150862619449170911769920577410267474747132394691,381769648398492516338198178872607531165174691,75814521120920315794253812008111981847726704875549496062117.858102.16273.026122.926341.179432.14341.63359.56694.82872.8137.65673.604485.1188.9291.157.5102.3153.8105198.3183.5269.912.294.9106.9117.357.4103.2342.3429.948.5111.4245.2360.780.6205.1
Short Term Investments 04848263026544211,127112525-5-3761,272153000000000000000310103346888332737540550870000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,5061691,1895391,9557711,282991,133108992661,067761,2721531,1441,39598178831406895199866651797698166777615387271947947131237072137821051,0014491,152640394691,381769648398492516338198178872607531165174691,75814521120920315794253812008111981847726704875549496062117.858102.16273.026122.926341.179432.14341.63359.56694.82872.8137.65673.604485.1188.9291.157.5102.3153.8105198.3183.5269.912.294.9106.9117.357.4103.2342.3429.948.5111.4245.2360.780.6205.1
Net Receivables 3,5923,9683,7883,3102,9363,1393,2323,2203,2823,2373,1063,0522,8072,8562,7412,3862,2452,0782,1152,0291,9542,1252,1151,9921,7701,9801,9251,7491,6351,8321,8271,7611,5781,7471,8821,8431,7002,0492,0581,9341,9162,2322,0051,9552,0081,9691,9661,9861,7551,6971,9001,9531,9541,9222,1112,2162,1402,0482,0151,7531,5681,7201,0831,1321,0621,1071,1191,0661,0051,0799479217891,0011,1411,0398378988338007581,1058511,279962918737.0981,021.544876.955837.46738.076995.893880.7771,044.6931,078.759908.156828.925779.61770835.3579.1613.2571663.1577.3610.5640.3616.7523.7668631.5637.9550.6630.5536.3549.8521567.8528.7571.9584.2657.6
Inventory 451442469455434431492533449404437405360339356353336326352358344327358338318301334337357313339335321342350338321332372343322303363368321270330355337325356375310245348364328303355398357334516578440318405464381301466458403334425394268190307337224204283295239178114.931205.636175.622154.082220.699109.581231.972190.337242.929258.973219.41210.344222.6234.3200.7235.4267.8270.3266.9262.8282.7289.7272.5272.3314.5298.8280269.4288293.4303.2321.6331.3342.2326.2319.2
Other Current Assets 9383124052993233884815704295185675775104634973743473093282342172201981162132092563082512173053253533093232452983294263522482732642252201933062841,7231,1663236617983493697065593132374846349021,6461,5731,2711,0998701,2401,0621,1931,4301,7761,1371,0721,5061,8991,533819549873622440409370221593737.213323.014157.553239130.141974.478905.791751.99599.471577.577343.375411.599236.9361.11,294.8277152.4333190.6205.8420.7217.7309.3186.379.6208.477.2186.581.2195.9169.3187.169.6184.363178.2
Total Current Assets 6,4876,1666,5375,9396,2035,86812,9725,7336,0165,4625,5515,0965,1104,5875,3014,2044,5645,0264,2723,5813,7073,7813,8643,3563,4363,7733,5373,0963,2803,0173,4063,1543,4993,1853,8363,5053,6793,3983,8543,5193,4573,4843,8913,7044,1033,9343,4513,2404,1023,9043,6383,4583,2093,5903,5073,8903,1583,3863,2433,2272,9973,7483,3193,3524,5312,6692,6052,9792,6512,7302,9373,4082,4102,6073,1533,4513,4562,3841,7152,0802,0911,8041,5921,9931,4821,7511,707.11,652.3561,283.1561,353.4681,430.0952,512.0952,060.1732,046.5862,015.9871,817.5161,429.3661,475.1571,714.61,619.62,365.71,183.11,093.51,420.21,139.81,277.41,527.21,3941,117.71,221.51,132.51,262.4965.21,189.61,247.81,4691,0421,187.91,174.81,459.11,0541,360.1
Non-Current Assets:
Property, Plant & Equipment, Net 51,13550,37550,14149,08048,47547,84847,33651,23650,51349,82149,40748,76448,15747,90647,39546,40845,75045,28344,74744,07043,58943,00641,74939,38338,76738,07537,60036,72836,25135,66335,21633,90633,45932,97132,20931,47330,92330,21229,82729,23928,75428,68228,43627,95527,54227,28326,93926,32425,73425,35325,09324,69824,41424,06823,86323,46923,09722,73922,46421,94921,60721,20620,87420,28619,92920,28519,13619,45519,09718,77018,44518,02117,70317,32117,11216,66316,44116,33616,10615,83915,65415,43915,22513,99313,78313,52013,329.17512,919.75612,753.81412,500.44212,248.37511,968.87912,043.25211,926.73911,893.41911,914.5411,789.81211,442.70211,353.811,230.710,754.611,401.311,406.611,341.511,295.811,26511,267.111,149.711,126.111,082.511,067.310,938.310,886.810,818.710,814.410,706.210,65910,604.410,561.210,393.610,274.510,188.2
Goodwill 4084084084084084074084394394394394464464464464464464464464464404404404394284284284284284284284294294294294294294294294294294294294294294294294294294294294294294294294294204204164164134134060004060004060004090000000409000409,404000409,4040000000000000000000000000000000
Intangible Assets 00000001,2221,2441,2681,2931,3171,3401,4341,4601,4851,5101,5321,5571,5801,6051,6301,654132127129131114116122124022233333344442233333333333444410000400080000870000000108000-408,916.175000-408,874.670000000000000000000000000000000
Goodwill and Intangible Assets 4084084084084084074081,6611,6831,7071,7321,7631,7861,8801,9061,9311,9561,9782,0032,0262,0452,0702,094571555557559542544550552429431431431432432432432432432433433433433431431432432432432432432432432432423423420420417417416416380410410480483483486488491494496499502504506509765514517487489724487.825488.765523.847997.676529.33529.622565.913485.388488.702419.328422.034424.691427.500000000000000000000000
Long Term Investments 1,1021,0419999339429053828898448573281,0831,6911,6651,3512,1242,0802,0121,6681,9831,8991,8321,4402,1312,0572,0121,6711,9771,9611,9141,6481,9311,9138656418748488148167406935474614443133514674624514404554744264134033914023813853713683493563743803763783783813723662722692673452632602580-3,371-3,119-3,0137,527-2,802-2,452-2,5127,000,878-2,249.361-2,367,995.959-2,291,656.576,428,440116.771-112,337.139-113,420.12074.71700000000000000000000000000
Tax Assets 8,2378,2497,9308,060-1497,53107,2236,9906,97706,7706,5486,59006,3746,1596,15506,0825,8935,89305,8345,7105,455010,74410,5499,70309,4729,8789,77008,7149,4088,36708,8178,5058,56408,4818,2808,31608,0267,7437,71207,1106,8536,87106,2295,29517021151672341367139858471-77557637-213,8103,2823,75703,6343,4123,317-7,2613,0532,6832,734-7,000,681.7872,479.2112,368,2292,291,864-6,428,204.29115.953113,625113,6020112.28900000000000000000000000000
Other Non-Current Assets 551441316-157,892-7,531-48,126-7,223-6,990-6,977-51,467-6,770-6,548-6,590-50,652-6,374-6,159-6,155-48,418-6,082-5,893-5,893-45,283-5,834-5,710-5,455-39,830-10,744-10,549-9,703-37,416-9,472-9,878-9,770-33,281-8,714-9,408-8,367-31,075-8,817-8,505-8,564-29,330-8,481-8,280-8,316-27,837-8,026-7,7431,8609,5963636858127,9411,0412,0147,5037,3618,2248,3068,4888,4614,8604,8984,8545,7754,5314,4544,2774,5423,8973,7053,7503,765824301914,2333,6943,4213,4523,3663,3533,2963,0503,099.9972,912.9412,753.8172,129.2412,552.6011,793.981,096.1212,042.8472,369.1372,169.562,380.2412,111.5812,035.62,431.81,824.21,861.91,881.31,761.51,800.61,860.11,928.21,777.51,771.71,807.41,857.41,820.21,818.71,873.91,887.71,8551,900.62,005.11,992.42,196.32,209.72,219.8
Total Non-Current Assets 61,43360,51459,79458,46657,56849,16048,12653,78653,04052,38551,46751,61051,63451,45150,65250,46349,78649,27348,41848,07947,53346,90845,28342,08541,37940,64439,83039,24738,75638,12737,41636,26635,80334,26733,28132,77932,20331,45831,07530,41129,87929,66229,33028,83228,28828,06527,83727,21826,61735,79735,57633,07732,81032,59632,63931,56231,23131,06330,63030,98530,71330,47630,17925,97025,72325,99625,73824,92924,49923,97323,76222,73322,24421,86921,69721,31720,91521,04620,84520,30520,13319,70919,37418,08417,79917,51617,113.2116,551.31216,264.51915,834.78915,566.01614,525.20514,993.14714,636.85414,751.25814,690.43414,592.08713,978.97413,816.913,662.512,578.813,263.213,287.913,10313,096.413,125.113,195.312,927.212,897.812,889.912,924.712,758.512,705.512,692.612,702.112,561.212,559.612,609.512,553.612,589.912,484.212,408
Total Assets 67,92066,68066,33164,40563,7717,53169,06565,76365,07263,73762,81762,59862,60962,29962,67759,37858,86558,95357,88855,76555,44654,93453,80749,53349,05748,89348,10449,23849,09148,35748,24747,30847,26245,57245,63344,96244,74243,96844,29940,65840,31140,48140,64741,96441,92241,73641,20939,63340,04939,70139,21436,53536,01936,18636,14635,45234,38934,44933,87334,21233,71034,22433,49829,32230,25428,66528,34327,90827,15026,70326,69926,14124,65424,47624,85024,76824,37123,43022,56022,38522,22421,51320,96620,07719,28119,26718,820.3118,203.66817,547.67517,188.25716,996.11117,037.317,053.3216,683.4416,767.24516,507.9516,021.45315,454.13115,531.515,282.114,944.514,446.314,381.414,523.214,236.214,402.514,722.514,321.214,015.514,111.414,057.214,020.913,670.713,882.213,949.914,030.213,601.613,797.413,728.414,04913,538.213,768.1
Liabilities & Equity:
Current Liabilities:
Account Payables 1,4961,4391,7751,3061,3201,3631,9551,5871,5471,3081,4971,3701,2171,2081,4751,2791,0181,0151,1641,0829941,0101,1871,1731,1301,2361,2861,0579739631,1471,1139699091,0081,0928459371,0359729671,0791,0179259971,0651,2159688138449611,0621,0339671,1511,0681,0949781,0789289399111,1611,0321,3871,1111,1871,1021,1191,0141,1269349639871,2361,1891,6858749208679449649058708871,020918.5861,184.583769.339667.57665.342736.496812.662756.8871,020.401832.264875.904610.989616623.8385351.7371.3364.1366.3377.8440.1416.9375.4352.5431.1353.9341.2384.6420.9304.7278.4328.1374.5315.9305.4330
Short Term Debt 2,8192,6652,6542,6442,7145113,7922,9453,0931,8722,0411,5882,5083,4553,9333,8843,8613,3783,2033,2733,1883,5143,2162,4802,6842,6801,8751,0431,6738691,0939471,4541,9382,2681,9211,7051,0151,3601,6351,5761,1151,9361,7031,8831,4261,2451,2702,0311,030530305546958514581,1617311,3976887048458846591,4571,6491,1868511,125491875396358777595647519625292331637325525433945634.311196.63362.287685.475654.672662.38910.686897.652564.632401.914532.51830.129890.4395608.5471.9225325244200529.4102.6217.6103.8106.3179.782.182.8183.5109.2111.3111.210.9135.7134133.9
Tax Payables 62637385238339102949977104123121115150895331763547436148454710843423864414651625352807248699847637932214416210815422918816615670901154412114848293810131134150815614713980008000000000000000011.8647,93010,761010.600000000000000000000000000
Deferred Revenue 4224113964013853543583453303133002862876,61931131933234434634835035135135134934734634434534535235635835635435134834534433833332632131631030730430830830630330229929628928326522741410192624724525529244240235-20211211210-1422821423223423123422702222192190217.44221,347214,99108.476,9197,09206.395005950925.10000000407.65600000517.1657.60546.20000
Other Current Liabilities 1,4791,7291,6371,6991,6532,6675,2312,0131,8531,9221,5892,0111,545-4,7231,6351,6781,4941,5741,5741,5161,4371,4731,4531,3971,2931,3881,3951,4711,3381,2641,2511,1751,1221,2331,0901,0651,0371,1101,0189289631,0561,4561,4291,3141,4451,1811,1781,2281,6601,1931,2901,1369449219458581,3778691,1731,0981,1971,1738511,6589211,0308038047571,3201,0948689031,3241,536653585445438419115681531512454754.106553.505-220,493.316-214,132.006890.551853.205-6,173.805-6,317.453752.146778.916680.871638.298-0.1738-0.1588545.1659.8588.7603.6578.8587.60.1-0.1498.2572.1504562.7-0.10.1578.1-0.1509632.7494.5639.6
Total Current Liabilities 6,2166,2446,4626,0506,0724,89511,3366,8906,8235,4155,4275,2555,5576,5597,3547,1606,7056,3116,2876,2195,9696,3486,2075,4015,4565,6514,9023,9154,3293,4413,8433,5913,9034,4364,7204,4293,9353,4073,7573,8733,8393,5764,7304,3734,5044,2433,9453,7244,3803,8402,9872,9592,4732,6762,3663,1472,6753,5182,9523,5122,7352,8313,2053,0143,9493,7443,8953,3353,0143,1312,9173,1142,4382,4583,3233,5483,1992,2102,2241,8281,9281,9431,9112,1482,0512,6382,307.0032,152.1581,985.312,212.0392,210.5652,260.5512,468.5432,429.0862,337.1792,019.4892,089.2852,079.4162,101.31,756.81,918.51,411.61,141.41,348.91,1991,181.41,548.31,107.11,000.71,016.21,035.61,105.7927.31,030.11,121.41,071.6967.8985.4894.41,084.3933.91,103.5
Non-Current Liabilities:
Long Term Debt 23,31122,35922,35621,12721,12020,64520,14722,35022,36122,58722,64221,88021,71320,64420,46419,30419,25719,53218,56117,53717,49616,93317,50115,48015,22514,73014,73114,65114,70314,82914,73513,74713,74712,22212,00611,52111,92511,69411,54610,98511,08411,33810,48910,49610,49810,55910,0689,8459,84710,04110,14310,36910,66910,67010,67110,66710,5529,8559,8549,3639,6649,9809,2498,8678,8217,9067,6338,0277,8027,8188,3248,0938,0917,8047,4287,0927,2216,9796,5946,9537,0057,0226,7696,4436,2496,0556,206.9175,984.7715,974.8025,542.2125,542.3055,550.1685,537.8275,165.9025,446.9135,254.5924,966.5694,408.8354,559.14,360.14,236.13,962.14,087.44,085.64,236.14,237.44,228.84,329.44,329.74,281.14,281.34,134.14,234.44,233.83,962.44,066.23,9713,9744,078.33,981.23,836.23,838.5
Deferred Revenue Non-Current 430-8,33807,7987,844007,2236,99000-14,709-14,893-21,161-16,094-14,518-14,786-14,958-15,052-14,050-14,272-14,284-13,379-12,765-12,728-12,858-13,053-15,570-15,569-15,589-15,371-15,703-15,662-15,721-15,855-15,972-16,094-16,106-16,311-13,093-12,933-13,141-13,183485361-15,333707783069693402421270403529-17333121-22212031-26181918-3023281733,726754730-36464-38.48721.12616,31217,065-41.0880.073138-30.727-31.504-32.283-33.04-33.805-34.5-35.3-36-36.6-37.3-37.8-38.5-39.20000000000000000
Deferred Tax Liabilities Non-Current 8,3898,3388,0697,9927,6327,6527,6417,3877,1567,1056,8736,8356,6346,6196,4756,5076,3376,3486,2276,1366,0115,9515,8205,8345,7105,6385,49510,74410,54910,44310,20510,1559,8789,7709,5379,5989,4089,2579,0768,8178,5058,5648,4668,4818,2808,3168,3728,0267,7437,7127,5637,1106,8536,8716,6026,2295,7715,7275,5975,3535,2065,1664,9994,9724,6604,7074,4654,3794,1044,1524,0954,0163,7263,7233,6443,8103,7033,7573,7263,6343,4123,3173,1723,1602,7922,8442,687.4062,592.6172,483.282,408.5492,353.6452,375.0162,386.1382,451.6332,434.1932,543.7072,425.0112,465.2732,407.32,424.22,299.62,586.42,547.82,463.42,3872,469.62,471.52,465.72,501.22,4702,461.62,490.72,447.12,509.82,477.72,493.12,4902,520.72,4582,644.72,709.62,700.4
Other Non-Current Liabilities 8,01416,4628,286360298-7,652-7,641-14,610-14,146-7,105-6,8737,8748,25914,5429,6198,0118,4498,6108,8257,9148,2618,3337,5596,9317,0187,2207,5584,8265,0205,1465,1665,5485,7845,9516,3186,3746,6866,8497,2354,2764,4284,5774,717-8,529-8,333-8,3776,961-8,096-7,8206,4806,8724,3614,4914,4915,2334,5424,7774,7705,0085,7886,1096,2686,1512,5002,9002,8103,0462,9433,1913,1513,2172,7592,7922,8982,9622,7462,8612,959-1,0762,5682,6252,4962,5141,6061,6141,5042,402.1641,342.486-15,159.082-15,994.7611,157.138939.743771.035897.192879.398930.984946.46860.697837.1968712.3404.1367.1309.8279.4258.2-6,700.3-6,795.1-6,830.9-6,751.1-6,742.9-6,624.8-6,681.5-6,743.6-6,440.1-6,559.3-6,461-6,494.7-6,536.3-6,625.9-6,545.8-6,538.9
Total Non-Current Liabilities 40,14438,82138,71137,27736,89420,64520,14722,35022,36122,58722,64221,88021,71320,64420,46419,30419,25719,53218,56117,53717,49616,93317,50115,48015,22514,73014,73114,65114,70314,82914,73513,74713,74712,22212,00611,52111,92511,69411,54610,98511,08411,33810,48910,49610,49810,55910,0689,8459,84724,31624,57821,90922,08222,06622,50621,46221,12120,37920,45920,54421,01421,44320,38216,37216,41215,44415,12215,37015,11715,15215,61014,88614,62814,44314,00413,67113,81313,86812,97013,23013,08912,86512,41911,21310,66110,40711,2589,9419,6119,0219,0128,8658,8338,4848,7298,6978,3057,7017,7697,7177,2126,9166,9656,8216,8646,9266,700.36,795.16,830.96,751.16,742.96,624.86,681.56,743.66,440.16,559.36,4616,494.76,536.36,625.96,545.86,538.9
Total Liabilities 46,36045,06545,17343,32742,96641,96148,17644,78744,45143,11442,78042,56142,86643,01743,83040,88440,64040,69239,86637,80637,73737,56537,08133,64633,40933,23932,68634,13634,60133,85933,94933,04133,31232,37932,58131,92231,95431,20731,72327,95127,85628,05528,40229,79830,03929,84729,34027,79128,47028,15627,56524,86824,55524,74224,87224,60923,79623,89723,41124,05623,74924,27423,58719,38620,36119,14419,01118,66318,08918,24218,44117,95917,02416,85917,28517,17816,97016,03615,25415,01914,97714,76714,28813,38412,73513,06912,677.76112,084.54211,587.4411,224.77911,070.70811,125.54411,302.05410,912.98211,045.24310,715.61310,394.1869,780.3899,869.99,474.39,130.98,328.18,106.28,169.68,063.18,107.38,474.48,087.18,0078,022.58,0077,964.17,815.27,971.37,787.37,8527,628.17,771.77,775.18,087.37,7907,981
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000239021321321302132132130213213213213213213213213213213213213213213213213213213213213213213213213213213213213212.563212.563212.563213249.613249.613249.613249.613249.613249.613249.613249.613249.6249.6249.6249.6318318318318322.3322.4322.5322.6322.7322.8322.8639.9640640.1640.2640.3640.4640.5640.5
Common Stock 38383737373737373737373737363635353535353534343434343433333333333332323232323232323232323232323232323232323231313030302929292929292929292928282827272727272626262625252,0061,9851,5711,5511,532.1721,514.4931,494.5171,4821,482.3411,482.3411,482.3411,482.3411,482.3461,482.3411,482.3411,482.3411,482.31,482.31,482.31,482.31,482.31,482.31,482.41,482.41,478.81,478.81,478.61,478.51,478.41,478.41,478.31,464.31,464.21,464.11,4641,463.91,463.81,463.81,463.7
Retained Earnings 13,72513,81013,37713,32113,07513,13011,98512,07511,74211,76711,44511,49511,23111,33211,17811,39111,15411,22011,10011,05110,82510,91510,72810,61910,40710,44210,2359,9449,7019,7369,5599,5579,2649,2369,1239,1378,9008,8718,6918,7948,5438,5158,3388,2858,0018,0097,9977,9677,7047,6687,5687,5537,3467,3567,2207,1606,9786,9636,9046,8656,6916,7036,6856,6856,6636,2736,1136,0625,9085,9105,8045,7505,6625,6805,6055,6075,4665,4945,4515,5395,4305,4735,4515,5275,3965,4535,4205,420.6765,276.2765,298.4155,2515,242.8215,084.9025,102.7465,040.9315,111.0024,946.9074,993.7784,921.0894,915.84,697.44,753.44,700.54,692.24,409.64,531.84,484.74,469.24,242.14,322.64,283.94,290.64,089.44,144.84,0974,112.63,9083,960.33,8883,896.53,682.93,722
Accumulated Other Comprehensive Income/Loss -104182225252622111055-17-19-21-25-12-14-14-19-10-11-12-16-18-20-22-26-26-27-28-27-32-33-34-34-38-39-40-45-19-20-21-25-46-48-50-53-50-52-51-58-33-35-37-40-99-38-39-42-63-64-66-67-93-93-96-103-104-116-105-141-126-110-113-89-43-51-42-64-63-54-50-55-60-56-46-49-53.606-50.495-49.003-65-62.533-59.862-53.295-37.964-35.884-35.952-36.044-36.112000-36.40000000000000000000
Other Total Stockholders Equity 7,9017,7497,7227,6957,6687,6508,6438,6258,5988,5698,5508,5228,4947,6867,6587,0807,0507,0206,9066,8836,8606,4325,9805,2525,2275,2005,1755,1514,7834,7574,7334,7094,6863,9593,9313,9093,8953,8983,8983,9003,9003,9003,9003,8953,8983,8983,8933,8933,8953,6573,8943,9023,9083,8804,0633,5383,4103,3853,5703,1123,0923,0713,0513,1023,0813,0583,0373,0032,9852,3742,3132,2761,7961,7681,7671,7451,7041,6611,6411,6121,5921,0441,002-1,001-1,001-1,001-1,001-1,001.241-1,001.241-1,001.241-1,002-1,000.486-1,005.728-1,010.947-1,012.919-1,014.74-1,015.642-1,015.946-955.311-839.9-615.7-367.1-120.8-138.9-36.8-37-37-36.2-34.8-34.8-34.8-34.9-35.1-35-38.6-38.6-38.7-38.8-38.9-39-39-39.1
Total Shareholders Equity 21,56021,61521,15821,07820,80520,84320,68720,74820,38720,37820,03720,03719,74319,03318,84718,49418,22518,26118,02217,95917,70917,36916,72615,88715,64815,65415,41815,10214,49014,49814,29814,26713,95013,19313,05213,04012,78812,76112,57612,70712,45512,42612,24512,16611,88311,88911,86911,84211,57911,54511,43611,66711,46411,44411,27410,84310,59310,55210,46210,1569,9619,9509,9119,9369,8939,4779,2899,2039,0198,4208,2178,1417,5887,5757,5237,5497,3597,3527,2677,3277,2076,7056,6366,6856,5376,1906,1346,110.5645,951.5965,955.2515,8795,911.7565,751.2665,770.4585,722.0025,792.3375,627.2675,673.7425,661.625,807.85,813.66,118.26,275.26,353.66,173.16,295.26,248.16,234.16,008.56,088.96,050.26,056.85,855.55,910.96,162.66,178.25,973.56,025.75,953.35,961.75,748.25,787.1
Total Equity 21,56021,61521,15821,07820,80520,83920,88920,97620,62120,62320,33620,37720,05319,28219,06518,71118,44118,46718,21318,13417,86517,50116,83915,89815,65515,66115,42515,11014,49814,50614,30614,27513,95813,20113,06113,04912,79712,77012,58512,71612,45512,42612,24512,16611,88311,88911,86911,84211,57911,54511,64911,66711,46411,44411,27410,84310,59310,55210,46210,1569,9619,9509,9119,9369,8939,5219,3329,2459,0618,4618,2588,1827,6307,6177,5657,5907,4017,3947,3067,3667,2476,7466,6786,6936,5466,1986,1436,119.1265,960.2355,963.4785,8895,911.7565,751.2665,770.4585,722.0025,792.3375,627.2675,673.7425,661.625,807.85,813.66,118.26,275.26,353.66,173.16,295.26,248.16,234.16,008.56,088.96,050.26,056.85,855.55,910.96,162.66,178.25,973.56,025.75,953.35,961.75,748.25,787.1
Total Liabilities & Shareholders Equity 67,92066,68066,33164,40563,77162,80469,06565,76365,07263,73762,81762,59862,60962,29962,67759,37858,86558,95357,88855,76555,44654,93453,80749,53349,05748,89348,10449,23849,09148,35748,24747,30847,26245,57245,63344,96244,74243,96844,07140,65840,31140,48140,64741,96441,92241,73641,20939,63340,04939,70139,21436,53536,01936,18636,34835,45234,38934,44933,84434,21233,71034,22433,49829,32230,25428,66528,26227,90827,15026,70326,69926,14124,65424,47624,85024,76824,37123,43022,56022,38522,22421,51320,96620,07719,28119,26719,66718,203.66817,547.67517,188.25717,03417,037.317,053.3216,683.4416,767.24516,507.9516,021.45315,454.13115,531.47615,282.114,944.514,446.314,381.414,523.214,236.214,402.514,722.514,321.214,015.514,111.414,057.214,020.913,670.713,882.213,949.914,030.213,601.613,797.413,728.414,04913,538.213,768.1