Ecovyst Inc.
NYSE:ECVT
6.58 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 146 | 123.474 | 83.318 | 103.136 | 88.365 | 38.3 | 29.2 | 61.6 | 110.9 | 121.4 | 151.2 | 129.7 | 140.9 | 104.752 | 55.8 | 55.2 | 113.377 | 164.3 | 88.6 | 107.7 | 72.3 | 78.5 | 82.2 | 52.3 | 57.9 | 56.684 | 52.6 | 58.8 | 66.2 | 68.8 | 50.457 | 54.126 | 70.742 | -25.155 |
| Short Term Investments
| 0 | 0 | 12.27 | 13.49 | 13.419 | 16.374 | 17.329 | 436,734.8 | 18.51 | 17.347 | 9.413 | 2.982 | 0 | 0 | 0 | -0.015 | 458.452 | 479.454 | -0.032 | 0.049 | 0.029 | 0.044 | 0.069 | 0.028 | 0.011 | 1.825 | 0.045 | 0.036 | -0.024 | -0.034 | 0 | 0 | 0 | 50.31 |
| Cash and Short Term Investments
| 146 | 123.474 | 83.318 | 103.136 | 88.365 | 38.3 | 29.2 | 61.6 | 110.9 | 121.4 | 151.2 | 129.7 | 140.9 | 104.752 | 55.8 | 55.2 | 113.377 | 164.3 | 88.6 | 107.7 | 72.3 | 78.5 | 82.2 | 52.3 | 57.9 | 56.684 | 52.6 | 58.8 | 66.2 | 68.8 | 50.457 | 54.126 | 70.742 | 25.155 |
| Net Receivables
| 77.9 | 76.825 | 85.218 | 78.432 | 81.314 | 83.793 | 78.171 | 66.609 | 74.758 | 106.969 | 113.177 | 91.106 | 80.802 | 81.131 | 66.05 | 56.987 | 45.943 | 196.082 | 197.777 | 197.08 | 143.63 | 214.626 | 243.744 | 195.662 | 196.77 | 230.388 | 242.014 | 207.368 | 193.456 | 212.018 | 224.605 | 179.413 | 164.777 | 0 |
| Inventory
| 57.1 | 53.709 | 52.027 | 52.503 | 45.115 | 48.3 | 47.6 | 45.8 | 44.4 | 49.7 | 56.2 | 54.7 | 53.8 | 48.068 | 47.9 | 48.9 | 52.789 | 249.7 | 266.6 | 265 | 280.9 | 259.8 | 275.208 | 283.5 | 264.7 | 249.298 | 268.4 | 283.8 | 262.4 | 235.9 | 236.508 | 233.321 | 227.048 | 0 |
| Other Current Assets
| 22.6 | 29.521 | 43.393 | 34.458 | 31.193 | 33.944 | 42.259 | 31.301 | 37.664 | 46.07 | 35.953 | 26.696 | 16.165 | 17.514 | 217.569 | 209.738 | 216.558 | 32.724 | 30.675 | 41.294 | 234.374 | 39.055 | 35.7 | 38.78 | 39.244 | 37.439 | 39.036 | 39.651 | 26.929 | 29.01 | 26.804 | 32.124 | 30.111 | 0 |
| Total Current Assets
| 303.6 | 283.529 | 263.956 | 268.529 | 245.987 | 204.3 | 197.2 | 221.3 | 267.7 | 324.2 | 356.6 | 302.2 | 291.7 | 251.465 | 387.4 | 369.3 | 428.667 | 647.5 | 587.7 | 611 | 568.6 | 592 | 636.921 | 570.3 | 558.6 | 575.634 | 602 | 589.7 | 549 | 545.8 | 538.374 | 498.984 | 492.678 | 25.155 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 602.9 | 597.407 | 597.86 | 598.12 | 601.185 | 607.2 | 616.8 | 611.3 | 613.2 | 611.1 | 613.6 | 619.6 | 626.3 | 626.06 | 625.8 | 629.7 | 620.653 | 1,192 | 1,183 | 1,201.6 | 1,244.1 | 1,232.7 | 1,248.273 | 1,259.2 | 1,209 | 1,204.901 | 1,217 | 1,245.7 | 1,230.4 | 1,209 | 1,203.925 | 1,185.141 | 1,181.388 | 0 |
| Goodwill
| 404.1 | 405.792 | 404.275 | 404.252 | 404.47 | 403.4 | 404.2 | 403.8 | 403.2 | 401.2 | 403.2 | 405.3 | 406.1 | 406.128 | 429.7 | 429.5 | 391.565 | 1,263.9 | 1,255 | 1,248.7 | 1,259.8 | 1,251.3 | 1,258.241 | 1,257 | 1,254.9 | 1,262.979 | 1,260.3 | 1,273.6 | 1,306 | 1,306.5 | 1,294.675 | 1,247.381 | 1,241.429 | 0 |
| Intangible Assets
| 98.4 | 106.588 | 109.422 | 112.928 | 116.55 | 119.5 | 123.5 | 126.7 | 129.9 | 132.3 | 137 | 141.7 | 145.6 | 149.148 | 131.8 | 134.7 | 137.446 | 638.8 | 643.2 | 652.3 | 676.4 | 683.3 | 702.062 | 714.1 | 728.4 | 747.352 | 759.6 | 785 | 786.1 | 800.4 | 808.851 | 810.492 | 816.573 | 0 |
| Goodwill and Intangible Assets
| 502.5 | 512.38 | 513.697 | 517.18 | 521.02 | 522.9 | 527.7 | 530.5 | 533.1 | 533.5 | 540.2 | 547 | 551.7 | 555.276 | 561.5 | 564.2 | 529.011 | 1,902.7 | 1,898.2 | 1,901 | 1,936.2 | 1,934.6 | 1,960.303 | 1,971.1 | 1,983.3 | 2,010.331 | 2,019.9 | 2,058.6 | 2,092.1 | 2,106.9 | 2,103.526 | 2,057.873 | 2,058.002 | 0 |
| Long Term Investments
| 349.3 | 410.4 | 429.152 | 421.747 | 459.219 | 441.8 | 438.4 | 437.2 | 436 | 426.7 | 426.3 | 436.1 | 446.1 | 455.265 | 458 | 455.3 | 458.128 | 479.5 | 476.7 | 479.2 | 472.9 | 477.1 | 477.287 | 464.1 | 468.2 | 467.558 | 477.3 | 471.8 | 469.3 | 479.4 | 467.67 | 469.385 | 459.406 | 0 |
| Tax Assets
| 0 | 0 | 115.2 | 117.2 | 115.8 | 134.8 | 137.1 | 136,591 | 0 | 148,022 | 144,114 | 140,584 | 0 | 130,558 | 122,643 | 120,928 | 0 | 224.457 | 222,180 | 215.044 | 0 | 214,935 | 207,021 | 197,552 | 0 | 194,650 | 197,697 | 194.853 | 0 | 319.738 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 44 | 36.315 | -99.926 | -91.963 | -105.46 | -98.2 | -103.2 | -136,561.3 | 34.6 | -147,985.7 | -144,082.9 | -140,553.7 | 15.4 | -130,543.235 | -121,588.1 | -119,787 | 1,161.889 | -121.757 | -222,078.4 | -111.044 | 99.1 | -214,805.9 | -206,902.145 | -197,434.5 | 108.3 | -194,551.833 | -197,598.7 | -97.953 | 74.7 | -245.238 | 76.536 | 62.826 | 68.197 | -25.155 |
| Total Non-Current Assets
| 1,498.7 | 1,556.502 | 1,555.983 | 1,562.284 | 1,591.764 | 1,608.5 | 1,616.8 | 1,608.7 | 1,616.9 | 1,607.6 | 1,611.2 | 1,633 | 1,639.5 | 1,651.366 | 2,700.2 | 2,790.2 | 2,769.681 | 3,676.9 | 3,659.5 | 3,685.8 | 3,752.3 | 3,773.5 | 3,804.718 | 3,811.9 | 3,768.8 | 3,780.957 | 3,812.5 | 3,873 | 3,866.5 | 3,869.8 | 3,851.657 | 3,775.225 | 3,766.993 | -25.155 |
| Total Assets
| 1,802.3 | 1,840.031 | 1,819.939 | 1,830.813 | 1,837.751 | 1,812.8 | 1,814 | 1,830 | 1,884.6 | 1,931.8 | 1,967.8 | 1,935.2 | 1,931.2 | 1,902.831 | 3,087.6 | 3,159.5 | 3,198.348 | 4,324.4 | 4,247.2 | 4,296.8 | 4,320.9 | 4,365.5 | 4,441.639 | 4,382.2 | 4,327.4 | 4,356.591 | 4,414.5 | 4,462.7 | 4,415.5 | 4,415.6 | 4,390.031 | 4,274.209 | 4,259.671 | 0 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||
| Account Payables
| 39.767 | 33.389 | 34.195 | 33.544 | 40.195 | 32.308 | 34.615 | 34.13 | 40.019 | 52.026 | 57.938 | 52.525 | 51.86 | 49.235 | 43.441 | 42.012 | 38.131 | 116.797 | 109.231 | 127.32 | 114.994 | 132.096 | 135.595 | 136.356 | 148.365 | 129.188 | 139.731 | 136.033 | 149.326 | 129.793 | 128.183 | 104.614 | 128.478 | 0 |
| Short Term Debt
| 30.332 | 16.712 | 14.288 | 17.207 | 20.262 | 17.503 | 18.098 | 17.07 | 20.01 | 17.576 | 17.374 | 17.422 | 21.775 | 17.082 | 16.536 | 7.458 | 8.914 | 33.266 | 22.994 | 23.724 | 12.462 | 22.481 | 24.207 | 25.356 | 7.237 | 21.372 | 54.071 | 51.922 | 45.166 | 54.255 | 86.335 | 24.624 | 14.481 | 0 |
| Tax Payables
| 4.133 | 0 | 0 | 0 | 7.708 | 0 | 0 | 0 | 6.535 | 0 | 0 | 0 | 12.008 | 0 | 0 | 0 | 5.276 | 0 | 0 | 0 | 9.63 | 0 | 0 | 0 | 5.141 | 0 | 0 | 0 | 2.788 | 0 | 0 | 0 | 10.534 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 8.349 | 0 | 0 | 0 | 136.184 | 0 | -8.394 | 0 | 126.749 | 0 | 45.7 | 47.1 | 175.901 | 224.457 | 0.007 | -0.01 | 218.037 | 0.211 | 0 | 0.103 | 196.124 | 0 | 0.044 | -0.015 | 1.638 | -0.088 | 0 | 0 | 1.638 | 0 |
| Other Current Liabilities
| 40.868 | 61.713 | 48.544 | 56.756 | 50.916 | 50.611 | 50.318 | 57.77 | 62.839 | 65.071 | 58.836 | 43.127 | 59.438 | 71.681 | 140.04 | 143.152 | 149.544 | 84.163 | 88.893 | 95.31 | 133.278 | 108.189 | 98.813 | 101.097 | 94.868 | 91.51 | 76.356 | 102.715 | 91.129 | 112.788 | 75.052 | 112.566 | 88.899 | 0 |
| Total Current Liabilities
| 115.1 | 111.814 | 97.027 | 107.507 | 119.081 | 100.4 | 103 | 109 | 129.4 | 134.7 | 134.1 | 113 | 145.1 | 137.998 | 199.9 | 192.7 | 201.865 | 227.7 | 221.1 | 246.3 | 269.6 | 262.8 | 258.615 | 262.8 | 255.6 | 242.07 | 270.2 | 290.6 | 288.4 | 296.8 | 289.57 | 241.804 | 242.392 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
| Long Term Debt
| 50.204 | 889.082 | 872.276 | 874.666 | 879.931 | 878.539 | 884.084 | 887.383 | 893.524 | 888.628 | 890.869 | 893.452 | 906.225 | 897.368 | 1,419.627 | 1,426.701 | 1,422.69 | 1,943.348 | 1,936.267 | 2,002.533 | 1,939.352 | 2,048.392 | 2,144.411 | 2,144.041 | 2,108.562 | 2,147.086 | 2,193.769 | 2,195.897 | 2,185.32 | 2,597.481 | 2,589.713 | 2,551.378 | 2,547.717 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 16.4 | 17.4 | 20.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.1 | 123 | 13.388 | 0 | 0 | 0 | 6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.612 | 0 | 0 | 0 | 22.25 | 0 |
| Deferred Tax Liabilities Non-Current
| 105.505 | 0 | 115.183 | 117.234 | 115.791 | 134.8 | 137.1 | 136.6 | 136.2 | 148 | 144.1 | 140.6 | 126.7 | 130.558 | 122.6 | 123.6 | 126.21 | 224.5 | 222.2 | 215 | 218 | 214.9 | 207.021 | 197.6 | 196.1 | 194.65 | 197.7 | 194.9 | 189.3 | 319.7 | 323.033 | 0 | 318.463 | 0 |
| Other Non-Current Liabilities
| 830.991 | 109.818 | 18.17 | 20.05 | 17.484 | 156.008 | 159.159 | 159.545 | 18.213 | 168.969 | 164.584 | 163.091 | 139.176 | 29.591 | 263.345 | 258.171 | 157.016 | 342.682 | 313.651 | 306.844 | 102.22 | 317.66 | 112.24 | 102.602 | 102.983 | 110.312 | 311.25 | 329.026 | 309.807 | 440.316 | 123.299 | 121.677 | 441.618 | 0 |
| Total Non-Current Liabilities
| 986.7 | 998.9 | 1,005.629 | 1,011.95 | 1,013.206 | 1,034.6 | 1,043.3 | 1,046.9 | 1,047.9 | 1,057.6 | 1,055.5 | 1,056.5 | 1,045.4 | 1,057.517 | 1,683.1 | 1,687.5 | 1,719.304 | 2,292.5 | 2,249.9 | 2,309.4 | 2,266 | 2,366.1 | 2,463.672 | 2,444.2 | 2,407.6 | 2,452.048 | 2,505 | 2,525.1 | 2,495.2 | 3,037.8 | 3,036.045 | 2,991.737 | 2,989.335 | 0 |
| Total Liabilities
| 1,101.8 | 1,110.661 | 1,102.656 | 1,119.457 | 1,132.287 | 1,135 | 1,146.3 | 1,155.9 | 1,177.3 | 1,192.3 | 1,189.6 | 1,169.5 | 1,190.5 | 1,195.515 | 1,883 | 1,880.2 | 1,921.169 | 2,520.2 | 2,471 | 2,555.7 | 2,535.6 | 2,628.9 | 2,722.287 | 2,707 | 2,663.2 | 2,694.118 | 2,775.2 | 2,815.7 | 2,783.6 | 3,334.6 | 3,325.615 | 3,233.541 | 3,231.727 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.01 | 0 | 0 | 0.022 | 0.073 | 0 | 0 | 0 |
| Common Stock
| 1.4 | 1.409 | 1.409 | 1.409 | 1.407 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.378 | 1.4 | 1.4 | 1.371 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.364 | 1.4 | 1.4 | 1.352 | 1.4 | 1.4 | 1.4 | 1.1 | 0.073 | 0.073 | 0.073 | 0 |
| Retained Earnings
| -177.508 | -147.089 | -161.34 | -169.635 | -170.856 | -200.8 | -217.4 | -243.5 | -242 | -267.3 | -288.6 | -307.8 | -315.7 | -341.142 | -269.9 | -178 | -175.758 | 126.6 | 119.1 | 103.2 | 103 | 83.9 | 57.199 | 26.6 | 25.5 | -2.596 | -16.8 | -32.6 | -32.8 | -97.8 | -94.443 | -92.834 | -90.38 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -7.407 | -5.256 | -0.008 | 1.216 | -0.958 | 4.7 | 6.9 | 0.2 | 6 | 3.3 | 2.3 | 5.6 | -5.8 | -9.184 | -5.9 | -15.6 | -15.265 | -32.5 | -46.7 | -58.8 | -15.4 | -40.7 | -27.213 | -32 | -39.1 | -7.641 | -12.2 | 13.8 | 4.3 | 3 | -15.798 | -39.74 | -53.711 | 235.293 |
| Other Total Stockholders Equity
| 884.015 | 880.306 | 877.222 | 878.366 | 875.871 | 872.506 | 876.791 | 915.993 | 941.851 | 1,002.11 | 1,063.065 | 1,066.481 | 1,060.858 | 1,056.264 | 1,479.783 | 1,472.248 | 1,466.778 | 1,704.97 | 1,698.995 | 1,692.624 | 1,690.416 | 1,687.068 | 1,682.683 | 1,674.057 | 1,671.783 | 1,666.268 | 1,662.69 | 1,658.887 | 1,655.114 | 1,169.778 | 1,169.726 | 1,168.55 | 1,166.898 | 0 |
| Total Shareholders Equity
| 700.5 | 729.37 | 717.283 | 711.356 | 705.464 | 677.8 | 667.7 | 674.1 | 707.3 | 739.5 | 778.2 | 765.7 | 740.7 | 707.316 | 1,205.3 | 1,280 | 1,277.126 | 1,800.5 | 1,772.8 | 1,738.4 | 1,779.4 | 1,731.6 | 1,714.033 | 1,670 | 1,659.6 | 1,657.383 | 1,635.1 | 1,641.4 | 1,628 | 1,076.1 | 1,059.558 | 1,036.049 | 1,022.88 | 235.293 |
| Total Equity
| 700.5 | 729.37 | 717.283 | 711.356 | 705.464 | 677.8 | 667.7 | 674.1 | 707.3 | 739.5 | 778.2 | 765.7 | 740.7 | 707.316 | 1,204.6 | 1,279.3 | 1,277.179 | 1,804.2 | 1,776.2 | 1,741.1 | 1,785.3 | 1,736.6 | 1,719.352 | 1,675.2 | 1,664.2 | 1,662.473 | 1,639.3 | 1,647 | 1,631.9 | 1,081 | 1,064.416 | 1,040.668 | 1,027.944 | 235.293 |
| Total Liabilities & Shareholders Equity
| 1,802.3 | 1,840.031 | 1,819.939 | 1,830.813 | 1,837.751 | 1,812.8 | 1,814 | 1,830 | 1,884.6 | 1,931.8 | 1,967.8 | 1,935.2 | 1,931.2 | 1,902.831 | 3,087.6 | 3,159.5 | 3,198.348 | 4,324.4 | 4,247.2 | 4,296.8 | 4,320.9 | 4,365.5 | 4,441.639 | 4,382.2 | 4,327.4 | 4,356.591 | 4,414.5 | 4,462.7 | 4,415.5 | 4,415.6 | 4,390.031 | 4,274.209 | 4,259.671 | 235.293 |