
Encavis AG
FSX:ECV.DE
17.53 (EUR) • At close January 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 119.108 | 121.319 | 87.741 | 103.369 | 129.328 | 131.798 | 105.142 | 132.534 | 128.43 | 135.992 | 90.386 | 73.614 | 96.908 | 103.25 | 58.931 | 58.008 | 79.516 | 89.565 | 65.211 | 50.416 | 79.492 | 84.45 | 59.464 | 47.874 | 78.154 | 76.876 | 45.881 | 42.643 | 66.014 | 71.836 | 41.94 | 34.255 | 42.678 | 42.499 | 22.351 | 18.444 | 41.915 | 36.838 | 19.536 | 12.813 | 25.487 | 27.414 | 12.112 | 11.087 | 19.663 | 17.79 | 8.451 | 8.596 | 16.425 | 13.84 | 6.257 |
Cost of Revenue
| 5.199 | 9.444 | 71.523 | 82.381 | 10.022 | 6.496 | 5.671 | 98.444 | 1.495 | 2.086 | 1.49 | 51.952 | 1.137 | 1.105 | 0.766 | 45.229 | 1.185 | 0.544 | 0.489 | 37.192 | 0.544 | 0.481 | 0.563 | 40.623 | 0.43 | 0.421 | 0.449 | 37.421 | 0.392 | 0.42 | 0.284 | 28.366 | 0.294 | 0.135 | 0.272 | 19.383 | 0.233 | 1.406 | 1.513 | 9.711 | 1.056 | 1.028 | 0.706 | 6.978 | 1.98 | 1.187 | 0.753 | 4.082 | 2.492 | 1.894 | 1.024 |
Gross Profit
| 113.909 | 111.875 | 16.218 | 20.988 | 119.306 | 125.302 | 99.471 | 34.09 | 126.935 | 133.906 | 88.896 | 21.662 | 95.771 | 102.145 | 58.165 | 12.779 | 78.331 | 89.021 | 64.722 | 13.224 | 78.948 | 83.969 | 58.901 | 7.251 | 77.724 | 76.455 | 45.432 | 5.222 | 65.622 | 71.416 | 41.656 | 5.889 | 42.384 | 42.364 | 22.079 | -0.939 | 41.682 | 35.432 | 18.023 | 3.102 | 24.431 | 26.386 | 11.406 | 4.109 | 17.683 | 16.603 | 7.698 | 4.514 | 13.933 | 11.946 | 5.233 |
Gross Profit Ratio
| 0.956 | 0.922 | 0.185 | 0.203 | 0.923 | 0.951 | 0.946 | 0.257 | 0.988 | 0.985 | 0.984 | 0.294 | 0.988 | 0.989 | 0.987 | 0.22 | 0.985 | 0.994 | 0.993 | 0.262 | 0.993 | 0.994 | 0.991 | 0.151 | 0.994 | 0.995 | 0.99 | 0.122 | 0.994 | 0.994 | 0.993 | 0.172 | 0.993 | 0.997 | 0.988 | -0.051 | 0.994 | 0.962 | 0.923 | 0.242 | 0.959 | 0.963 | 0.942 | 0.371 | 0.899 | 0.933 | 0.911 | 0.525 | 0.848 | 0.863 | 0.836 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 12.961 | 15.469 | 6.093 | 14.581 | 10.647 | 10.46 | 5.913 | 3.787 | 8.314 | 5.473 | 4.348 | 3.582 | 3.429 | 3.077 | 6.418 | 4.853 | 5.725 | 4.475 | 6.952 | 3.903 | 3.317 | 3.816 | 12.55 | 3.431 | 3.737 | 2.775 | 11.532 | 2.547 | 2.875 | 1.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 84.055 | 0 | -20.595 | 109.646 | -19.125 | -29.143 | -24.157 | 101.002 | 61.421 | 46.991 | 45.218 | 56.764 | 42.092 | 43.411 | 42.55 | 51.427 | 38.518 | 50.387 | 54.519 | 10.688 | 47.997 | 47.352 | 47.134 | 19.026 | 45.87 | 45.034 | 42.842 | 10.381 | 38.459 | 41.928 | 36.467 | 19.067 | 21.621 | 21.245 | 19.941 | 10.468 | 18.749 | 17.177 | 13.381 | 16.211 | 13.116 | 12.452 | 9.389 | 4.846 | 8.905 | 7.682 | 7.97 | 5.011 | 6.455 | 14.668 | 4.853 |
Operating Expenses
| 84.055 | 12.961 | 15.469 | 6.093 | 48.137 | 49.933 | 47.786 | 47.236 | 61.421 | 46.991 | 45.218 | 56.764 | 42.092 | 43.411 | 42.55 | 51.427 | 38.518 | 50.387 | 54.519 | 10.688 | 47.997 | 47.352 | 47.134 | 19.026 | 45.87 | 45.034 | 42.842 | 10.381 | 38.459 | 41.928 | 36.467 | 19.067 | 21.621 | 21.245 | 19.941 | 10.468 | 18.749 | 17.177 | 13.381 | 16.211 | 13.116 | 12.452 | 9.389 | 4.846 | 8.905 | 7.682 | 7.97 | 5.011 | 6.455 | 14.668 | 4.853 |
Operating Income
| 29.854 | 99 | 0.749 | 14.895 | 52.075 | 55.07 | 34.223 | 82.998 | 57.833 | 74.057 | 36.055 | 33.323 | 37.844 | 56.801 | 19.314 | 4.24 | 30.528 | 46.511 | 17.477 | 8.443 | 37.374 | 38.035 | 22.222 | -8.773 | 38.445 | 38.781 | 10.643 | -0.011 | 37.13 | 34.007 | 17.977 | 2.524 | 32.604 | 25.107 | 3.608 | -10.74 | 28.743 | 23.939 | 9.596 | 4.48 | 11.315 | 20.273 | 10.299 | 2.502 | 9.03 | 14.002 | 6.135 | 3.428 | 13.19 | 8.634 | 0.508 |
Operating Income Ratio
| 0.251 | 0.816 | 0.009 | 0.144 | 0.403 | 0.418 | 0.325 | 0.626 | 0.45 | 0.545 | 0.399 | 0.453 | 0.391 | 0.55 | 0.328 | 0.073 | 0.384 | 0.519 | 0.268 | 0.167 | 0.47 | 0.45 | 0.374 | -0.183 | 0.492 | 0.504 | 0.232 | -0 | 0.562 | 0.473 | 0.429 | 0.074 | 0.764 | 0.591 | 0.161 | -0.582 | 0.686 | 0.65 | 0.491 | 0.35 | 0.444 | 0.74 | 0.85 | 0.226 | 0.459 | 0.787 | 0.726 | 0.399 | 0.803 | 0.624 | 0.081 |
Total Other Income Expenses Net
| -25.119 | -76.93 | -7.874 | -81.651 | -15.21 | -9.559 | -11.057 | 23.192 | -7.42 | -34.857 | -37.435 | -10.845 | -32.542 | -17.705 | -12.535 | -43.769 | -29.107 | -22.716 | -28.511 | -7.837 | -6.12 | -13.449 | -6.853 | -16.457 | -4.592 | -14.447 | -14.456 | -11.577 | -12.22 | -12.263 | -11.101 | -8.606 | -12.142 | -12.234 | -15.794 | -8.18 | -11.538 | -5.793 | -6.844 | -6.507 | -5.186 | -6.578 | -4.211 | -4.933 | -3.129 | -4.829 | -2.946 | -3.721 | -2.725 | -2.392 | -2.213 |
Income Before Tax
| 4.735 | 22.07 | -6.874 | 10.018 | 36.865 | 34.652 | 10.218 | 10.046 | 35.584 | 55.344 | 15.496 | 17.872 | 21.137 | 41.029 | 3.08 | -8.672 | 10.706 | 27.081 | -1.776 | -2.261 | 24.831 | 23.168 | 4.914 | -28.028 | 27.262 | 24.334 | -3.813 | -12.768 | 24.91 | 21.744 | 6.877 | -10.2 | 20.462 | 12.873 | -12.186 | -18.92 | 17.205 | 18.124 | 2.656 | -2.027 | 6.099 | 13.695 | 6.088 | -2.431 | 5.902 | 9.173 | 3.189 | -0.293 | 5.251 | 6.242 | -1.705 |
Income Before Tax Ratio
| 0.04 | 0.182 | -0.078 | 0.097 | 0.285 | 0.263 | 0.097 | 0.076 | 0.277 | 0.407 | 0.171 | 0.243 | 0.218 | 0.397 | 0.052 | -0.149 | 0.135 | 0.302 | -0.027 | -0.045 | 0.312 | 0.274 | 0.083 | -0.585 | 0.349 | 0.317 | -0.083 | -0.299 | 0.377 | 0.303 | 0.164 | -0.298 | 0.479 | 0.303 | -0.545 | -1.026 | 0.41 | 0.492 | 0.136 | -0.158 | 0.239 | 0.5 | 0.503 | -0.219 | 0.3 | 0.516 | 0.377 | -0.034 | 0.32 | 0.451 | -0.272 |
Income Tax Expense
| 14.485 | 9.489 | 5.408 | 10.024 | 12.905 | 6.249 | 3.673 | -0.032 | 11.665 | 18.173 | 3.069 | -6.183 | 5.797 | -2.382 | 3.617 | -1.04 | 2.897 | 6.483 | 0.626 | 9.794 | 3.348 | 7.028 | 1.087 | 3.338 | 3.311 | 1.434 | 0.893 | -5.439 | 10.103 | 6.012 | 2.383 | -9.06 | 6.851 | 4.698 | -3.346 | -5.406 | 0.181 | 3.505 | 1.714 | -5.986 | 3.061 | -0.044 | 0.769 | -1.11 | 1.587 | 0.443 | 0.868 | -0.325 | -0.019 | 0.37 | 0.327 |
Net Income
| -9.851 | 12.859 | -13.764 | -1.715 | 23.974 | 28.226 | 6.341 | 10.187 | 22.513 | 35.774 | 11.198 | 23.367 | 13.293 | 40.883 | -0.537 | -7.632 | 5.873 | 18.232 | -2.402 | -12.055 | 19.637 | 13.905 | 3.9 | -31.366 | 21.983 | 21.04 | -4.706 | -7.329 | 13.969 | 14.781 | 4.77 | -1.14 | 13.1 | 7.44 | -8.84 | -13.514 | 15.345 | 13.872 | 0.922 | 4.093 | 2.554 | 13.426 | 5.452 | -1.321 | 3.859 | 8.346 | 2.477 | 0.032 | 5.048 | 5.467 | -2.032 |
Net Income Ratio
| -0.083 | 0.106 | -0.157 | -0.017 | 0.185 | 0.214 | 0.06 | 0.077 | 0.175 | 0.263 | 0.124 | 0.317 | 0.137 | 0.396 | -0.009 | -0.132 | 0.074 | 0.204 | -0.037 | -0.239 | 0.247 | 0.165 | 0.066 | -0.655 | 0.281 | 0.274 | -0.103 | -0.172 | 0.212 | 0.206 | 0.114 | -0.033 | 0.307 | 0.175 | -0.396 | -0.733 | 0.366 | 0.377 | 0.047 | 0.319 | 0.1 | 0.49 | 0.45 | -0.119 | 0.196 | 0.469 | 0.293 | 0.004 | 0.307 | 0.395 | -0.325 |
EPS
| -0.068 | 0.073 | -0.086 | -0.011 | 0.14 | 0.17 | 0.032 | 0.056 | 0.13 | 0.21 | 0.07 | 0.16 | 0.09 | 0.3 | -0.004 | -0.055 | 0.04 | 0.13 | -0.018 | -0.092 | 0.15 | 0.11 | 0.03 | -0.24 | 0.17 | 0.16 | -0.037 | -0.057 | 0.11 | 0.12 | 0.04 | -0.013 | 0.16 | 0.09 | -0.12 | -0.18 | 0.22 | 0.19 | 0.01 | 0.057 | 0.04 | 0.19 | 0.08 | -0.024 | 0.07 | 0.16 | 0.05 | 0.001 | 0.11 | 0.11 | -0.048 |
EPS Diluted
| -0.068 | 0.073 | -0.086 | -0.011 | 0.13 | 0.17 | 0.032 | 0.056 | 0.13 | 0.21 | 0.07 | 0.16 | 0.09 | 0.3 | -0.004 | -0.055 | 0.04 | 0.13 | -0.018 | -0.092 | 0.15 | 0.11 | 0.03 | -0.24 | 0.17 | 0.16 | -0.037 | -0.057 | 0.11 | 0.12 | 0.04 | -0.013 | 0.16 | 0.09 | -0.12 | -0.18 | 0.22 | 0.19 | 0.01 | 0.057 | 0.04 | 0.19 | 0.08 | -0.024 | 0.07 | 0.16 | 0.05 | 0.001 | 0.11 | 0.11 | -0.048 |
EBITDA
| 75.943 | 85.189 | 41.079 | 93.429 | 85.054 | 84.386 | 61.012 | 52.444 | 96.849 | 102.897 | 60.498 | 72.662 | 73.652 | 95.416 | 39.125 | 40.446 | 65.294 | 71.32 | 43.715 | 39.687 | 68.549 | 69.118 | 47.543 | 33.289 | 66.414 | 69.334 | 28.449 | 26.772 | 68.356 | 61.753 | 45.211 | 27.414 | 46.515 | 38.161 | 16.223 | 7.969 | 40.047 | 35.333 | 18.032 | 23.683 | 18.535 | 27.279 | 16.548 | 7.762 | 14.194 | 18.002 | 11.527 | 7.684 | 8.233 | 20.409 | 3.037 |
EBITDA Ratio
| 0.638 | 0.702 | 0.468 | 0.9 | 0.66 | 0.64 | 0.58 | 0.757 | 0.87 | 0.849 | 0.67 | 0.967 | 0.778 | 0.924 | 0.962 | 0.692 | 0.807 | 0.893 | 0.782 | 0.787 | 0.94 | 0.818 | 0.898 | 0.67 | 0.889 | 0.902 | 0.829 | 0.628 | 1.035 | 0.86 | 1.078 | 0.8 | 1.09 | 0.898 | 0.726 | 0.432 | 0.955 | 0.957 | 0.923 | 1.848 | 0.727 | 0.995 | 1.366 | 0.7 | 0.722 | 1.012 | 1.364 | 0.894 | 0.501 | 1.475 | 0.485 |