
ECS Botanics Holdings Ltd
ASX:ECS.AX
0.012 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 1.916 | 0.491 | 0.166 | -4.336 | -4.569 | -0.598 | -0.219 | -0.264 | -0.351 | 8.819 | -3.007 | -7.392 | -7.79 | -19.899 | -1.444 | -7.949 | -9.732 | -2.27 | -1.699 | -1.479 | -0.461 | -3.201 | -4.882 | -12.189 | -4.865 | -3.504 | 0 | 0 | 0 | -0.208 | 0.16 | 0.199 | 0.071 | 0.262 | -0.156 | 0.504 |
Depreciation & Amortization
| 1.328 | 1.043 | 0.662 | 0.188 | 0.022 | 0 | 0 | 0 | 0 | 0.577 | 1.393 | 1.366 | 1.237 | 1.302 | 0.316 | 0.151 | 0.567 | 0.349 | 0.018 | 0.366 | 0.011 | 0.075 | 0.09 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.614 | 0 | -1.348 | -1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.215 | 0.114 | 0 | 1.786 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.965 | 1.825 | -3.413 | 1.008 | -0.988 | -0.076 | 0.002 | -0.02 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.398 | -1.283 | -1.322 | 0.044 | -0.766 | -0.019 | -0.005 | 0.015 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.648 | -0.029 | 0.105 | -0.475 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.34 | 1.222 | -2.28 | 0.665 | 0.118 | 0.145 | 0.007 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.704 | 1.237 | 0.218 | 0.194 | 0.135 | -0.145 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.021 | -1.457 | -2.129 | 0.437 | 3.777 | 0.112 | -0.002 | 0.02 | -0.134 | -9.396 | 1.614 | 6.026 | 6.553 | 18.597 | 1.128 | 7.798 | 9.165 | 1.921 | 1.681 | 1.113 | 0.45 | 3.126 | 4.792 | 11.259 | 4.865 | 3.504 | 0 | 0 | -0 | 0.208 | -0.16 | -0.199 | -0.071 | -0.262 | 0.156 | -0.504 |
Operating Cash Flow
| -1.486 | 0.403 | -4.713 | -2.264 | -2.926 | -0.561 | -0.217 | -0.284 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.392 | -3.299 | -2.92 | -3.442 | -1.454 | -0.03 | 0 | 0 | 0 | -0.256 | -0.518 | -1.336 | -0.341 | -0.627 | -0.289 | 0 | -0.386 | -0.199 | -0.018 | -0.07 | -0.003 | -0.053 | -0.071 | -2.9 | -3.226 | -0.04 | -0.136 | -0.191 | -1.573 | -1.454 | -0.371 | -0.216 | -0.036 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 3.214 | -1.5 | -1.154 | 0 | 0 | 0 | 0 | 0.15 | -0.084 | 6.5 | -0.013 | -0.033 | -0.28 | -7.389 | 0 | -1.206 | 0 | 0 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0 | 0 | -0.719 | 0 | -1.152 | -0.369 | -0.175 | -0.011 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -3.069 | 0.936 | 0 | -0.75 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.038 | -2.117 | -0.983 | -2.383 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.048 | 0.564 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.723 | 0.37 | 0.209 | 2.508 | 1.451 | 2.752 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 3.069 | -0.936 | -0.2 | -0.75 | -0.039 | 0 | 0 | 0 | 0.094 | 0.007 | 0.037 | 0.1 | 0.28 | 0 | -0.099 | 0.071 | 0.001 | 0 | -0.4 | 0 | 0.002 | 0.01 | 0.099 | 0.01 | -2.623 | -1.483 | -1.125 | 0.011 | 0.037 | 1.412 | -0.536 | -0.215 | 0 | 0 | 0 |
Investing Cash Flow
| -2.392 | -0.037 | -3.856 | -4.596 | -2.204 | -0.069 | 0 | 0 | 0.15 | -0.245 | 5.989 | -1.312 | -0.274 | -0.627 | -7.678 | -0.099 | -1.521 | -0.198 | -0.018 | -0.471 | -0.003 | -0.9 | -0.061 | -2.801 | -3.216 | -2.663 | -1.619 | -1.362 | -1.191 | -2.398 | 1.063 | -0.459 | 0.107 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.86 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.375 | -0.05 | 0 | 0 | 1.654 | 1.129 | 0 | 0.042 | 0.523 | -0.036 | 0 | 0.367 | 0.972 | -0.5 | 0.5 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.8 | 0 | 6.196 | 9.204 | 6.071 | 6.607 | 0 | 0.4 | 0 | 0 | 1.397 | 0 | 0.825 | 3.254 | 9.586 | 2.538 | 6.092 | 1.639 | 1.185 | 1.181 | 1.677 | 0.4 | 6.455 | 7.432 | 6.969 | 2.382 | 0.6 | 0 | 5.795 | 0.097 | 1.155 | 0.35 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.049 | 0 | 0 | -0.076 | 0 | -0.097 | -0.119 | 0 | -0.011 | -0.305 | -0.075 | -0.029 | -0.051 | -0.025 | -0.026 | -0.371 | -0.275 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.273 | 0 | 0 | 0 | 0 | 0 | 0 | -0.395 | -1.028 | -0.871 | -0.502 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.166 | -0.044 | -0.006 | -0.003 | 0 | 1.31 | 0 | 0 | 0 | 0 | -0.231 | 0.186 | -0.368 | -0.389 | -0.755 | -0.221 | 0.02 | 0 | 0 | -0.206 | -0.15 | 0.537 | -0.008 | -0.002 | 0 | -0.072 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 4.494 | 0.311 | 6.19 | 9.201 | 6.071 | 6.581 | 0 | 0.351 | 0 | -4.375 | 1.04 | 0.186 | 0.36 | 4.42 | 9.96 | 2.306 | 5.779 | 2.086 | 1.12 | 0.924 | 1.87 | 1.883 | 5.576 | 7.655 | 6.742 | 2.31 | 0.588 | 0 | 5.795 | 0.097 | 1.155 | 0.35 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.963 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.615 | 0.676 | -2.379 | 2.341 | 1.701 | 6.194 | -0.217 | 0.067 | -0.235 | -7.172 | 5.633 | -1.756 | 1.256 | 2.222 | -1.144 | 0.86 | 0.752 | -0.033 | -0.271 | -0.422 | 0.929 | -0.448 | 0.413 | -0.981 | 1.308 | -2.095 | 0.359 | -2.668 | 3.218 | -3.484 | 1.873 | -0.696 | -0.254 | 0 | 0 | 0 |
Cash At End Of Period
| 3.158 | 2.542 | 1.866 | 4.245 | 1.904 | 6.399 | 0.205 | 0.422 | 0.355 | 0.59 | 7.762 | 2.129 | 3.885 | 2.629 | 0.756 | 1.9 | 1.04 | 0.288 | 0.321 | 0.592 | 1.014 | 0.085 | 0.533 | 0.121 | 1.102 | -0.206 | 1.89 | 1.531 | 4.199 | 0.981 | 4.465 | 2.591 | 3.287 | 0 | 0 | 0 |