![logo](/logos/ECRAF.webp)
Ecora Resources PLC
OTC:ECRAF
1.128 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.9 | 141.87 | 85.295 | 46.348 | 73.069 | 58.502 | 50.518 | 24.312 | 12.864 | 5.418 | 24.291 | 21.44 | 54.501 | 46.507 | 32.88 | 32.322 | 16.736 | 20.517 | 19.752 | 10.191 | 6.029 | 9.574 | 5.994 | 7.653 | 8.448 | 7.24 | 6.652 | 5.619 | 5.09 | 6.354 | 4.998 | 3.194 | 4.031 | 8.748 | 8.827 | 10.893 | 11.367 | 9.201 | 20.695 |
Cost of Revenue
| 8.805 | 13.616 | 18.891 | 7.526 | 4.952 | 3.774 | 4.211 | 3.54 | 3.812 | 1.181 | 1.408 | 1.645 | 1.581 | 0.131 | -10.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0.305 | 3.153 | 6.576 | 6.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 53.095 | 128.254 | 66.404 | 38.823 | 68.116 | 54.728 | 46.307 | 20.772 | 9.052 | 4.237 | 22.883 | 19.794 | 52.92 | 46.376 | 43.196 | 32.322 | 16.736 | 20.517 | 19.752 | 10.191 | 6.029 | 9.302 | 5.689 | 4.5 | 1.872 | 0.866 | 6.652 | 5.619 | 5.09 | 6.354 | 4.998 | 3.194 | 4.031 | 8.748 | 8.827 | 10.893 | 11.367 | 9.201 | 20.695 |
Gross Profit Ratio
| 0.858 | 0.904 | 0.779 | 0.838 | 0.932 | 0.935 | 0.917 | 0.854 | 0.704 | 0.782 | 0.942 | 0.923 | 0.971 | 0.997 | 1.314 | 1 | 1 | 1 | 1 | 1 | 1 | 0.972 | 0.949 | 0.588 | 0.222 | 0.12 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.346 | 4.855 | 5.441 | 3.249 | 2.281 | 2.217 | 2.02 | 1.606 | 0.619 | 2.672 | 0 | 0 | 11.68 | 10.328 | 3.464 | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.346 | 4.855 | 5.441 | 3.249 | 2.281 | 2.217 | 2.02 | 1.606 | 0.619 | 2.672 | 0 | 0 | 11.68 | 10.328 | 3.464 | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.221 | 3.356 | -19.333 | -0.038 | -0.629 | 2.592 | -0.311 | 0.078 | 0.616 | 3.083 | -1.433 | -3.909 | 0 | 0.409 | 0.833 | 0 | 0 | 0 | 0 | 0 | -0.207 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.027 | 0.034 | 0.036 | 0.045 | 0.044 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.689 | 10.849 | 10.74 | 8.725 | 9.351 | 7.654 | 7.96 | 5.93 | 6.015 | 8.598 | 5.613 | 5.871 | 15.202 | 14.02 | 5.354 | 5.424 | 4.268 | -21.436 | 2.321 | 2.624 | 1.327 | 1.079 | 0.94 | -4.343 | -5.055 | -0.636 | 5.196 | 4.6 | 2.846 | 6.881 | 4.883 | 4.163 | 3.952 | 6.176 | 7.893 | 10.893 | 11.367 | -3.017 | 11.043 |
Operating Income
| 42.206 | 117.405 | 55.664 | 22.085 | 58.765 | 47.074 | 38.348 | 15.677 | 3.037 | -4.361 | 18.571 | 15.016 | 76.087 | 101.631 | 41.853 | 51.628 | 66.967 | 43.316 | 28.832 | 14.788 | 4.702 | 8.234 | 5.071 | 4.6 | 1.113 | 3.811 | 4.399 | 1.524 | -5.887 | -0.749 | 0.182 | -1.084 | 0.722 | 1.082 | 2.842 | 3.445 | 4.549 | -1.514 | 4.116 |
Operating Income Ratio
| 0.682 | 0.828 | 0.653 | 0.477 | 0.804 | 0.805 | 0.759 | 0.645 | 0.236 | -0.805 | 0.765 | 0.7 | 1.396 | 2.185 | 1.273 | 1.597 | 4.001 | 2.111 | 1.46 | 1.451 | 0.78 | 0.86 | 0.846 | 0.601 | 0.132 | 0.526 | 0.661 | 0.271 | -1.157 | -0.118 | 0.036 | -0.34 | 0.179 | 0.124 | 0.322 | 0.316 | 0.4 | -0.165 | 0.199 |
Total Other Income Expenses Net
| -37.653 | 18.039 | -1.025 | -59.161 | -9.419 | 9.448 | -22.337 | 19.255 | -48.193 | -61.631 | -105.796 | 7.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0 | 2.636 | 0.127 | 0.08 | -5.867 | -6.88 | 0.055 | -0.537 | -0.726 | -3.432 | -0.589 | -0.423 | 0.068 | -1.381 | -4.298 | -1.829 | -0.636 | -0.727 | -12.899 | -10.576 |
Income Before Tax
| 4.553 | 135.444 | 54.639 | -37.076 | 49.346 | 56.522 | 16.01 | 34.932 | -45.156 | -65.993 | -87.225 | 22.98 | 76.087 | 101.631 | 41.853 | 51.628 | 66.967 | 43.316 | 29.155 | 14.788 | 7.338 | 8.361 | 5.151 | -1.267 | -5.767 | 3.866 | 3.862 | 0.798 | -9.319 | -1.338 | -0.241 | -1.016 | -0.659 | -3.216 | 1.013 | 2.809 | 3.822 | -14.413 | -6.46 |
Income Before Tax Ratio
| 0.074 | 0.955 | 0.641 | -0.8 | 0.675 | 0.966 | 0.317 | 1.437 | -3.51 | -12.18 | -3.591 | 1.072 | 1.396 | 2.185 | 1.273 | 1.597 | 4.001 | 2.111 | 1.476 | 1.451 | 1.217 | 0.873 | 0.859 | -0.165 | -0.683 | 0.534 | 0.581 | 0.142 | -1.831 | -0.211 | -0.048 | -0.318 | -0.163 | -0.368 | 0.115 | 0.258 | 0.336 | -1.566 | -0.312 |
Income Tax Expense
| 3.706 | 40.807 | 17.163 | -11.728 | 11.328 | 19.987 | 1.784 | 2.406 | -11.71 | 8.078 | -17.148 | 6.727 | 19.154 | 14.764 | 8.492 | 8.778 | 7.988 | 5.507 | 5.296 | 2.513 | 1.552 | 2.627 | 1.624 | 1.385 | 0.354 | 0.737 | 0.486 | 0.853 | 1.015 | 0.589 | 0.145 | 1.001 | 0 | 0.031 | 0.722 | 0.458 | 1.613 | 1.693 | 1.294 |
Net Income
| 0.847 | 94.637 | 37.476 | -25.347 | 38.017 | 36.536 | 14.226 | 32.526 | -33.446 | -74.071 | -70.077 | 16.252 | 56.932 | 86.867 | 33.36 | 42.85 | 58.979 | 37.809 | 23.859 | 12.276 | 5.786 | 5.734 | 3.573 | -2.651 | -6.121 | 3.129 | 3.376 | -0.055 | -10.334 | -1.928 | -0.386 | -1.016 | -0.659 | -3.243 | -2.277 | 0.928 | 6.814 | -16.105 | -7.754 |
Net Income Ratio
| 0.014 | 0.667 | 0.439 | -0.547 | 0.52 | 0.625 | 0.282 | 1.338 | -2.6 | -13.671 | -2.885 | 0.758 | 1.045 | 1.868 | 1.015 | 1.326 | 3.524 | 1.843 | 1.208 | 1.205 | 0.96 | 0.599 | 0.596 | -0.346 | -0.725 | 0.432 | 0.507 | -0.01 | -2.03 | -0.303 | -0.077 | -0.318 | -0.163 | -0.371 | -0.258 | 0.085 | 0.599 | -1.75 | -0.375 |
EPS
| 0.003 | 0.4 | 0.18 | -0.14 | 0.21 | 0.2 | 0.08 | 0.19 | -0.21 | -0.66 | -0.64 | 0.17 | 0.52 | 0.8 | 0.31 | 0.4 | 0.57 | 0.37 | 0.25 | 0.14 | 0.066 | 0.066 | 0.041 | -0.031 | -0.071 | 0.037 | 0.04 | -0.001 | -0.13 | -0.025 | -0.005 | -0.013 | -0.009 | -0.042 | -0.029 | 0.013 | 0.15 | -0.11 | -0.03 |
EPS Diluted
| 0.003 | 0.4 | 0.18 | -0.14 | 0.21 | 0.2 | 0.08 | 0.19 | -0.21 | -0.66 | -0.64 | 0.17 | 0.52 | 0.8 | 0.31 | 0.4 | 0.57 | 0.37 | 0.24 | 0.14 | 0.066 | 0.064 | 0.041 | -0.031 | -0.068 | 0.035 | 0.04 | -0.001 | -0.13 | -0.025 | -0.005 | -0.013 | -0.009 | -0.042 | -0.029 | 0.013 | 0.15 | -0.11 | -0.03 |
EBITDA
| 50.324 | 128.882 | 52.07 | 37.502 | 66.97 | 52.825 | 43.911 | 1.109 | 7.97 | 0.623 | 123.078 | 3.73 | 47.932 | 38.474 | 32.24 | 31.116 | 16.194 | 43.336 | 17.77 | 8.077 | 4.909 | 8.461 | 4.898 | 3.972 | 1.338 | 2.677 | 2.847 | 3.648 | 0.433 | 0.818 | 1.032 | 0.461 | 1.422 | 4.458 | 3.513 | 4.712 | 6.041 | 2.232 | 8.549 |
EBITDA Ratio
| 0.813 | 0.908 | 0.61 | 0.809 | 0.917 | 0.903 | 0.869 | 0.046 | 0.62 | 0.115 | 5.067 | 0.174 | 0.879 | 0.827 | 0.981 | 0.963 | 0.968 | 2.112 | 0.9 | 0.793 | 0.814 | 0.884 | 0.817 | 0.519 | 0.158 | 0.37 | 0.428 | 0.649 | 0.085 | 0.129 | 0.207 | 0.144 | 0.353 | 0.51 | 0.398 | 0.433 | 0.531 | 0.243 | 0.413 |