Ercros, S.A.
MSE:ECR.MC
3.525 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 177.498 | 182.607 | 296.685 | 156.156 | 210.499 | 218.11 | 195.132 | 252.759 | 284.171 | 266.47 | 229.212 | 198.922 | 371.921 | 174.068 | 140.941 | 137.743 | 140.724 | 149.389 | 144.531 | 165.794 | 186.549 | 172.908 | 156.828 | 164.653 | 177.214 | 173.245 | 164.56 | 165.55 | 178.29 | 177.57 | 172.37 | 115.75 | 160.36 | 154.06 | 147.51 | 150.79 | 167.56 | 152.41 | 138.6 | 153.17 | 162.21 | 149.69 | 118.38 | 167.17 | 176.77 | 162.65 | 159.52 | 164.574 | 182.716 | 170.72 | 154.84 | 166.198 |
Cost of Revenue
| 128.794 | 117.983 | 272.895 | 111.059 | 143.94 | 139.791 | 132.984 | 187.354 | 185.746 | 186.513 | 164.798 | 135.231 | 292.131 | 105.698 | 85.018 | 83.321 | 80.029 | 99.974 | 92.293 | 105.479 | 118.189 | 123.339 | 108.023 | 152.808 | 84.962 | 89.337 | 104.237 | 160.645 | 82.31 | 85.94 | 86.41 | 131.86 | 48 | 93.13 | 73.2 | 65.37 | 83.24 | 76.84 | 0 | 0 | 109.12 | 82.21 | 0 | 0 | 0 | 0 | 63.81 | 100.887 | 0 | 0 | 68.56 | 101.702 |
Gross Profit
| 48.704 | 64.624 | 23.79 | 45.097 | 66.559 | 78.319 | 62.148 | 65.405 | 98.425 | 79.957 | 64.414 | 63.691 | 79.79 | 68.37 | 55.923 | 54.422 | 60.695 | 49.415 | 52.238 | 60.315 | 68.36 | 49.569 | 48.805 | 11.845 | 92.252 | 83.908 | 60.323 | 4.905 | 95.98 | 91.63 | 85.96 | -16.11 | 112.36 | 60.93 | 74.31 | 85.42 | 84.32 | 75.57 | 138.6 | 153.17 | 53.09 | 67.48 | 118.38 | 167.17 | 176.77 | 162.65 | 95.71 | 63.687 | 182.716 | 170.72 | 86.28 | 64.496 |
Gross Profit Ratio
| 0.274 | 0.354 | 0.08 | 0.289 | 0.316 | 0.359 | 0.318 | 0.259 | 0.346 | 0.3 | 0.281 | 0.32 | 0.215 | 0.393 | 0.397 | 0.395 | 0.431 | 0.331 | 0.361 | 0.364 | 0.366 | 0.287 | 0.311 | 0.072 | 0.521 | 0.484 | 0.367 | 0.03 | 0.538 | 0.516 | 0.499 | -0.139 | 0.701 | 0.395 | 0.504 | 0.566 | 0.503 | 0.496 | 1 | 1 | 0.327 | 0.451 | 1 | 1 | 1 | 1 | 0.6 | 0.387 | 1 | 1 | 0.557 | 0.388 |
Reseach & Development Expenses
| 0.136 | 0 | 0.098 | 0 | 0.374 | 0 | 0.135 | 0 | 0.136 | 0 | 0.162 | 0 | 0.143 | 0 | 0.28 | 0 | 0.138 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.96 | -65.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 12.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39.846 | 0 | 48.569 | 0 | 52.698 | 0 | 50.847 | 0 | 56.949 | 0 | 50.459 | 0 | 51.096 | 0 | 45.389 | 0 | 46.375 | 0 | 44.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.2 | 50.91 | 56.31 | 53.36 | 50.71 | 0 | 0 | 47.65 | 0 | 107.13 | -86.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.856 | 0 | -3.079 | 0 | -1.809 | 55.879 | 32.868 | 61.835 | 63.299 | 55.637 | -1.722 | 54.572 | -0.873 | 0 | 49.248 | 50.726 | -1.934 | 5.325 | 5.444 | 3.102 | -5.18 | 7.668 | 5.921 | 0.704 | 1.442 | 1.284 | -1.931 | 0.729 | 1.86 | 0.81 | -2.14 | 1.39 | 1.39 | 1.02 | 1.66 | -1.81 | 3.14 | 0.56 | -146.26 | -151.39 | -155.92 | -149.92 | -219.95 | -78.61 | -170.68 | -167.23 | 94.43 | 63.02 | -179.883 | -173.89 | 88.87 | 63.149 |
Operating Expenses
| 53.854 | 58.078 | 51.746 | 51.939 | 64.81 | 55.879 | 32.868 | 61.835 | 63.299 | 55.637 | 45.883 | 54.572 | 52.112 | 54.121 | 49.248 | 50.726 | 54.978 | 46.231 | 47.837 | 50.502 | 57.79 | 43.173 | 46.165 | 3.82 | 74.104 | 69.509 | 53.66 | -7.095 | 79.4 | 78.65 | 91.64 | -38.9 | 104.15 | 44.98 | 84.83 | 66 | 81.63 | 70.31 | -146.26 | -151.39 | -155.92 | -149.92 | -112.82 | -165.1 | -170.68 | -167.23 | 94.43 | 63.02 | -179.883 | -173.89 | 88.87 | 63.149 |
Operating Income
| 4.866 | 6.63 | -27.956 | -2.511 | 0.64 | 22.44 | 28.729 | 4.403 | 34.617 | 26.059 | 16.35 | 9.119 | 27.678 | 15.717 | 6.675 | 3.696 | 5.717 | 3.184 | 4.401 | 9.813 | 10.57 | 6.396 | 2.64 | 8.025 | 18.148 | 14.399 | -7.233 | 12 | 16.58 | 12.98 | 18.7 | 8.01 | 12.93 | 11.23 | -10.52 | 2.05 | 7.67 | 0.28 | -7.66 | 1.78 | 6.29 | -0.23 | 5.56 | 2.07 | 6.09 | -4.58 | -3.21 | 0.667 | 2.833 | -3.17 | -2.59 | 1.347 |
Operating Income Ratio
| 0.027 | 0.036 | -0.094 | -0.016 | 0.003 | 0.103 | 0.147 | 0.017 | 0.122 | 0.098 | 0.071 | 0.046 | 0.074 | 0.09 | 0.047 | 0.027 | 0.041 | 0.021 | 0.03 | 0.059 | 0.057 | 0.037 | 0.017 | 0.049 | 0.102 | 0.083 | -0.044 | 0.072 | 0.093 | 0.073 | 0.108 | 0.069 | 0.081 | 0.073 | -0.071 | 0.014 | 0.046 | 0.002 | -0.055 | 0.012 | 0.039 | -0.002 | 0.047 | 0.012 | 0.034 | -0.028 | -0.02 | 0.004 | 0.016 | -0.019 | -0.017 | 0.008 |
Total Other Income Expenses Net
| -8.158 | -3.156 | 16.741 | -10.96 | 2.753 | -5.13 | -3.221 | 1.484 | 0.693 | -3.294 | -2.024 | -1.338 | -3.164 | -2.612 | 27.547 | -3.737 | -1.386 | -1.817 | -3.612 | -0.849 | -2.607 | -1.746 | -0.679 | -1.411 | -1.136 | -2.13 | -9.746 | -1.996 | -1.89 | -31.108 | -1.12 | 30.77 | -1.32 | -1.72 | 2.91 | -2.09 | -2.45 | 0.11 | -6.93 | -0.43 | -1.97 | -2.55 | -2.88 | -71.1 | -2.57 | -2.66 | -2.49 | -3.019 | -2.611 | -2.94 | -2.65 | -3.388 |
Income Before Tax
| -3.292 | 3.39 | -17.608 | -13.471 | 4.502 | 17.31 | 26.059 | 5.054 | 35.819 | 21.026 | 16.507 | 7.781 | 26.536 | 11.637 | 1.328 | -0.041 | 4.331 | 1.367 | 0.789 | 8.964 | 7.963 | 4.909 | 1.961 | 6.614 | 17.012 | 12.413 | -7.491 | 10.004 | 14.69 | 11.48 | 17.58 | 6.61 | 11.61 | 9.51 | 1.18 | -0.04 | 5.22 | 0.39 | -15.4 | 1.35 | 4.32 | -2.78 | 2.68 | 0.04 | 3.52 | -7.24 | -5.7 | -2.352 | 0.222 | -6.11 | -5.24 | -2.041 |
Income Before Tax Ratio
| -0.019 | 0.019 | -0.059 | -0.086 | 0.021 | 0.079 | 0.134 | 0.02 | 0.126 | 0.079 | 0.072 | 0.039 | 0.071 | 0.067 | 0.009 | -0 | 0.031 | 0.009 | 0.005 | 0.054 | 0.043 | 0.028 | 0.013 | 0.04 | 0.096 | 0.072 | -0.046 | 0.06 | 0.082 | 0.065 | 0.102 | 0.057 | 0.072 | 0.062 | 0.008 | -0 | 0.031 | 0.003 | -0.111 | 0.009 | 0.027 | -0.019 | 0.023 | 0 | 0.02 | -0.045 | -0.036 | -0.014 | 0.001 | -0.036 | -0.034 | -0.012 |
Income Tax Expense
| -1.297 | 0.339 | -27.824 | -2.612 | 0.689 | 3.371 | 5.931 | 0.831 | 6.711 | 3.841 | -0.624 | 1.88 | 6.603 | 2.914 | -0.352 | -0.244 | 0.781 | 0.543 | -12.949 | 2.152 | 1.13 | 1.249 | -6.566 | -1.463 | -1.844 | 2.997 | -17.936 | -0.173 | -0.04 | 2.25 | -0.3 | -1.03 | -0.06 | 1.54 | -0.18 | -0.37 | 0.07 | -0.01 | -5.42 | 0.01 | -0.82 | 0 | -0.66 | -0.02 | 0 | -0.02 | -0.94 | -0.504 | 0.1 | -0.1 | -0.16 | -0.529 |
Net Income
| -1.656 | 3.051 | 11.046 | -10.859 | 3.813 | 12.726 | 20.128 | 4.223 | 29.108 | 17.185 | 17.131 | 5.901 | 20.265 | 8.723 | 1.68 | 0.203 | 3.55 | 0.824 | 13.738 | 6.812 | 6.833 | 3.66 | 8.527 | 8.077 | 18.856 | 9.322 | 10.445 | 10.177 | 14.73 | 9.229 | 17.88 | 7.64 | 11.67 | 7.97 | 1.36 | 0.33 | 5.15 | 0.4 | -9.17 | 0.52 | 5.14 | -2.78 | -0.09 | 0.04 | 3.52 | -7.22 | -3.99 | -2.252 | 0.122 | -6.01 | -5.08 | -2.041 |
Net Income Ratio
| -0.009 | 0.017 | 0.037 | -0.07 | 0.018 | 0.058 | 0.103 | 0.017 | 0.102 | 0.064 | 0.075 | 0.03 | 0.054 | 0.05 | 0.012 | 0.001 | 0.025 | 0.006 | 0.095 | 0.041 | 0.037 | 0.021 | 0.054 | 0.049 | 0.106 | 0.054 | 0.063 | 0.061 | 0.083 | 0.052 | 0.104 | 0.066 | 0.073 | 0.052 | 0.009 | 0.002 | 0.031 | 0.003 | -0.066 | 0.003 | 0.032 | -0.019 | -0.001 | 0 | 0.02 | -0.044 | -0.025 | -0.014 | 0.001 | -0.035 | -0.033 | -0.012 |
EPS
| -0.018 | 0.033 | 0.12 | 0 | 0.18 | 0.13 | 0.21 | 0.045 | 0.3 | 0.17 | 0.23 | 0.059 | 0.2 | 0.087 | 0.017 | 0.002 | 0.035 | 0.008 | 0.14 | 0.067 | 0.067 | 0.035 | 0.081 | 0.077 | 0.18 | 0.086 | 0.096 | 0.094 | 0.14 | 0.081 | 0.16 | 0.067 | 0.1 | 0.07 | 0.012 | 0.003 | 0.045 | 0.004 | -0.082 | 0.005 | 0.046 | -0.026 | -0.001 | 0 | 0.033 | -0.071 | -0.039 | -0.022 | 0.001 | -0.059 | -0.05 | -0.02 |
EPS Diluted
| -0.018 | 0.033 | 0.12 | 0 | 0.18 | 0.13 | 0.21 | 0.043 | 0.3 | 0.17 | 0.23 | 0.059 | 0.2 | 0.087 | 0.017 | 0.002 | 0.035 | 0.008 | 0.14 | 0.067 | 0.067 | 0.035 | 0.081 | 0.077 | 0.18 | 0.086 | 0.096 | 0.094 | 0.14 | 0.081 | 0.16 | 0.067 | 0.1 | 0.07 | 0.012 | 0.003 | 0.045 | 0.004 | -0.082 | 0.005 | 0.046 | -0.026 | -0.001 | 0 | 0.033 | -0.071 | -0.039 | -0.022 | 0.001 | -0.059 | -0.05 | -0.02 |
EBITDA
| 9.724 | 14.411 | 4.364 | 1.012 | 44.692 | 27.867 | 62.691 | 11.999 | 75.272 | 32.464 | 45.942 | 17.053 | 45.127 | 22.784 | 7.086 | 12.338 | 25.17 | 10.217 | 31.243 | 17.576 | 15.908 | 12.973 | 7.426 | 13.51 | 22.503 | 19.039 | -3.16 | 17.426 | 20.78 | 17.877 | 19.1 | 7.65 | 13.32 | 15.74 | 3.16 | 0.27 | 4.47 | 10.24 | -12.87 | 1.85 | 7.13 | -0.33 | 4.34 | 2.26 | 6.54 | -4.58 | 0.89 | 4.778 | 3.237 | -3.17 | 3.35 | 5.192 |
EBITDA Ratio
| 0.055 | 0.079 | -0.038 | 0.037 | 0.042 | 0.139 | 0.185 | 0.047 | 0.148 | 0.126 | 0.103 | 0.086 | 0.117 | 0.131 | 0.05 | 0.09 | 0.089 | 0.068 | 0.057 | 0.106 | 0.085 | 0.075 | 0.047 | 0.082 | 0.127 | 0.11 | -0.019 | 0.105 | 0.117 | 0.098 | -0.031 | 0.066 | 0.083 | 0.102 | -0.067 | 0.002 | 0.027 | 0.067 | -0.093 | 0.012 | 0.044 | -0.002 | 0.037 | 0.014 | 0.037 | -0.028 | 0.006 | 0.029 | 0.018 | -0.019 | 0.022 | 0.031 |