Encore Capital Group, Inc.
NASDAQ:ECPG
46.18 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -206.492 | 194.564 | 351.201 | 212.524 | 168.909 | 109.736 | 79.177 | 19.17 | 47.384 | 98.278 | 73.74 | 71.893 | 60.958 | 49.052 | 33.047 | 18.834 | 15.042 | 24.008 | 31.091 | 23.176 | 18.42 | 13.789 | -10.865 | -23.73 | -0.1 | 7.5 |
Depreciation & Amortization
| 41.737 | 50.494 | 50.079 | 42.78 | 41.029 | 41.228 | 39.977 | 34.868 | 33.945 | 27.949 | 13.547 | 5.84 | 6.494 | 3.199 | 2.592 | 4.191 | 4.57 | 5.234 | 3.594 | 2.136 | 3.496 | 3.225 | 4.084 | 1.963 | -1.1 | 0.7 |
Deferred Income Tax
| -55.916 | 46.41 | 35.371 | 11.898 | 22.339 | 16.814 | 28.97 | -52.905 | -32.369 | -48.078 | -28.188 | -7.474 | -1.917 | 0.646 | 1.872 | 1.531 | 3.002 | 3.426 | -2.062 | 0.815 | 5.456 | -6.234 | 1.149 | -6.839 | 0 | 5.1 |
Stock Based Compensation
| 13.854 | 15.402 | 18.33 | 16.56 | 12.557 | 12.98 | 10.399 | 12.627 | 22.008 | 17.181 | 12.649 | 8.794 | 7.709 | 6.01 | 4.384 | 3.564 | 0 | 0 | 0.091 | 0.109 | 0.128 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.451 | -37.717 | 2.993 | -54.668 | -62.543 | 4.263 | -29.145 | 7.492 | -35.078 | 16.169 | 10.484 | 14.143 | 5.613 | -8.098 | 14.828 | -1.428 | -23.744 | -3.648 | -6.288 | 9.16 | 3.877 | 12.447 | 3.23 | 18.265 | 5.6 | 0.9 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -10.443 | -30.995 | -8.692 | -35.955 | -62.244 | 15.605 | 1.655 | 2.439 | 41.644 | 9.521 | 22.649 | 4.19 | 0 | 2.899 | 2.635 | -1.476 | 0 | 0 | 6.066 | 5.872 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 15.894 | -6.722 | 11.685 | -18.713 | -0.299 | -11.342 | -30.8 | 5.053 | -76.722 | 6.648 | -12.165 | 9.953 | 5.613 | -10.997 | 12.193 | 0.048 | -23.744 | -3.648 | -12.354 | 3.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 354.357 | -58.472 | -154.921 | 83.77 | 62.442 | 1.77 | -5.56 | 109.08 | 78.535 | 0.045 | -7.457 | 5.324 | 5.722 | 22.642 | 19.393 | 36.379 | 16.964 | 9.007 | 4.8 | 1.016 | 2.594 | 1.463 | 11.255 | -2.096 | -7.8 | -10.8 |
Operating Cash Flow
| 152.991 | 210.681 | 303.053 | 312.864 | 244.733 | 186.791 | 123.818 | 130.332 | 114.425 | 111.544 | 74.775 | 98.52 | 84.579 | 73.451 | 76.116 | 63.071 | 15.834 | 38.027 | 31.226 | 36.412 | 33.971 | 24.69 | 8.853 | -12.437 | -3.4 | 3.4 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -51.708 | -37.224 | -33.372 | -34.6 | -39.602 | -67.475 | -28.126 | -31.668 | -28.647 | -23.238 | -13.423 | -6.265 | -5.564 | -2.722 | -4.632 | -2.276 | -1.422 | -2.43 | -2.863 | -2.525 | -1.015 | -0.749 | -0.428 | -0.786 | -4.1 | -2.8 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -1.877 | -96.39 | 105.366 | -276.575 | -495.838 | -449.024 | -186.731 | 88.088 | 140.085 | 74.539 | 104.976 | 0 | 34.76 | -158.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,087.107 | -790.569 | -657.28 | -644.048 | -1,035.13 | -1,149.397 | -1,045.829 | -907.413 | -749.76 | -862.997 | -249.562 | -562.335 | -386.85 | -361.957 | -246.33 | -224.717 | -197.249 | -133.653 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -24.8 |
Sales Maturities Of Investments
| 658.13 | 709.176 | 1,019.629 | 737.131 | 865.577 | 809.688 | 709.42 | 668.121 | 635.899 | 633.96 | 546.366 | 409.891 | 304.326 | 221.872 | 171.791 | 119.741 | 105.862 | 98.893 | 40 | 0 | 0 | 0 | 0 | 0 | 0.3 | 37.2 |
Other Investing Activites
| 78.744 | -11.618 | 10.919 | 24.343 | 6.822 | 11.545 | 8.794 | -3.195 | -53.626 | -7.084 | -51.597 | 1.67 | -88.088 | -140.085 | -74.539 | -104.976 | -2.25 | -34.76 | -22.649 | -47.632 | -18.457 | -10.409 | -21.345 | 9.791 | -3.7 | -0.4 |
Investing Cash Flow
| -401.941 | -130.235 | 339.896 | 82.826 | -202.333 | -397.516 | -452.131 | -168.789 | -472.709 | -755.197 | -217.24 | -343.77 | -88.088 | -142.807 | -79.171 | -107.252 | -95.059 | -37.19 | -144.344 | -50.157 | -19.472 | -11.158 | -21.773 | 9.005 | -59.5 | 9.2 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 275.34 | 1.918 | -252.878 | -362.378 | 16.41 | 451.964 | 436.05 | 81.004 | 441.754 | 698.065 | 300.454 | 331.226 | -1.822 | 72.23 | -0.802 | 45.423 | 72.288 | 2.011 | 130.861 | 25.189 | -7.635 | -18.378 | 13.499 | 6.754 | 40.2 | -8.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.348 | 0.149 | 1.213 | 0.169 | 31.37 | 4.59 | 0 | 0 | 22.5 | 0 |
Common Stock Repurchased
| 0 | -87.006 | -390.606 | 0 | 0 | 0 | 0 | 0 | -33.185 | -16.815 | -0.729 | -49.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.374 | -0.25 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.04 | -22.357 | -12.208 | -40.822 | -36.18 | -285.587 | -57.833 | -37.751 | -6.724 | -54.927 | -53.745 | -27.243 | 2.473 | -2.475 | 1.904 | 0.4 | 0.698 | 0.768 | -21.661 | -0.494 | 0 | -0.154 | -0.055 | -2.658 | -4.1 | -0.3 |
Financing Cash Flow
| 268.3 | -107.445 | -655.692 | -403.2 | -19.77 | 166.377 | 378.217 | 43.253 | 401.845 | 626.323 | 245.98 | 254.713 | 0.651 | 71.873 | 1.102 | 45.846 | 73.334 | 2.928 | 110.413 | 24.864 | 23.361 | -14.192 | 13.444 | 3.968 | 58.6 | -8.4 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -4.898 | -18.734 | 13.204 | 4.359 | 12.287 | -10.373 | 12.47 | -8.624 | -14.131 | 15.28 | 5.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.6 |
Net Change In Cash
| 14.452 | -45.733 | 0.461 | -3.151 | 34.917 | -54.721 | 62.374 | -3.828 | 29.43 | -2.05 | 108.703 | 9.463 | -2.858 | 2.517 | -1.953 | 1.665 | -5.891 | 3.765 | -2.705 | 11.119 | 37.86 | -0.66 | 0.524 | 0.536 | -4.3 | -8.4 |
Cash At End Of Period
| 158.364 | 143.912 | 189.645 | 189.184 | 192.335 | 157.418 | 212.139 | 149.765 | 153.593 | 124.163 | 126.213 | 17.51 | 8.047 | 10.905 | 8.388 | 10.341 | 4.9 | 10.791 | 7.026 | 49.731 | 38.612 | 0.752 | 1.412 | 0.888 | 0.4 | -7.9 |