ECP Emerging Growth Limited
ASX:ECP.AX
1.45 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.185 | 0.185 | 0.155 | 0.155 | 0.161 | 0.161 | 0.113 | 0.113 | 0.092 | 0.092 | 0.103 | 0.103 | 0.069 | 0.103 | 0.103 | 0.103 | 0.103 | 0.095 | 0.127 | 0.127 | 0.127 | 0.123 | 0.692 | 0.692 | 0.692 | 0.392 | 0.332 | 0.332 | 0.332 | 0.572 | 0.63 | 0.63 | 0.63 | 0.095 | 0.095 | 0.095 | 0.095 | 0.098 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.185 | 0.185 | 0.155 | 0.155 | 0.161 | 0.161 | 0.113 | 0.113 | 0.092 | 0.092 | 0.103 | 0.103 | 0.069 | 0.103 | 0.103 | 0.103 | 0.103 | 0.095 | 0.127 | 0.127 | 0.127 | 0.123 | 0.692 | 0.692 | 0.692 | 0.392 | 0.332 | 0.332 | 0.332 | 0.572 | 0.63 | 0.63 | 0.63 | 0.095 | 0.095 | 0.095 | 0.095 | 0.098 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.292 | 0.292 | 0 | 0 | 0.274 | 0.274 | 0 | 0 | 1.335 | 1.335 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0.035 | 0.035 | 0.035 | 0 | 0.032 | 0.032 | 0.032 | 0.016 | 0.032 | 0.032 | 0.032 | 0.041 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.072 |
Selling & Marketing Expenses
| 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0.308 | 0.308 | 0 | 0 | 0.29 | 0.29 | 0 | 0 | 1.347 | 1.347 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0.035 | 0.035 | 0.035 | 0 | 0.032 | 0.032 | 0.032 | 0.016 | 0.032 | 0.032 | 0.032 | 0.041 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.072 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.733 | 0.733 | 0.733 | 0.733 | 0 | 0.467 | 0.467 | 0.467 | 0 | -0.157 | -0.157 | -0.157 | 0 | -0.149 | -0.149 | -0.149 | 0 | -0.246 | -0.246 | -0.246 | -0.156 | -0.156 | -0.156 | -0.156 | 0 |
Operating Expenses
| 2.503 | 2.503 | 0.496 | 0.496 | 1.391 | 1.391 | 6.402 | 6.402 | 0.683 | 0.683 | 0.999 | 0.999 | 3.852 | 0.765 | 0.765 | 0.765 | 0.765 | 1.255 | 0.502 | 0.502 | 0.502 | 0.893 | -0.125 | -0.125 | -0.125 | 0.144 | -0.117 | -0.117 | -0.117 | 0.18 | -0.214 | -0.214 | -0.214 | -0.124 | -0.124 | -0.124 | -0.124 | 0.109 |
Operating Income
| 0.009 | 0.009 | 0.014 | 0.014 | -0.015 | -0.015 | -0.008 | -0.008 | -0.085 | -0.085 | -0.695 | -0.695 | -0.491 | 0.868 | 0.868 | 0.868 | 0.868 | -0.147 | 0.629 | 0.629 | 0.629 | -0.006 | 0.567 | 0.567 | 0.567 | 0.249 | 0.215 | 0.215 | 0.215 | 0.392 | 0.416 | 0.416 | 0.416 | -0.029 | -0.029 | -0.029 | -0.029 | 0.026 |
Operating Income Ratio
| 0.046 | 0.046 | 0.091 | 0.091 | -0.095 | -0.095 | -0.069 | -0.069 | -0.93 | -0.93 | -6.745 | -6.745 | -7.107 | 8.41 | 8.41 | 8.41 | 8.41 | -1.547 | 4.95 | 4.95 | 4.95 | -0.046 | 0.82 | 0.82 | 0.82 | 0.634 | 0.647 | 0.647 | 0.647 | 0.685 | 0.661 | 0.661 | 0.661 | -0.304 | -0.304 | -0.304 | -0.304 | 0.265 |
Total Other Income Expenses Net
| 2.42 | 2.42 | 0.387 | 0.387 | 1.319 | 1.319 | -6.387 | -6.387 | 0.86 | 0.86 | 1.797 | 1.797 | 4.412 | 0 | 0 | 0 | 0 | 1.497 | 0 | 0 | 0 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 |
Income Before Tax
| 2.428 | 2.428 | 0.401 | 0.401 | 1.304 | 1.304 | -6.395 | -6.395 | 0.775 | 0.775 | 1.102 | 1.102 | 3.921 | 0.868 | 0.868 | 0.868 | 0.868 | 1.35 | 0.629 | 0.629 | 0.629 | -0.769 | 0.567 | 0.567 | 0.567 | 0.249 | 0.215 | 0.215 | 0.215 | 0.392 | 0.416 | 0.416 | 0.416 | -0.029 | -0.029 | -0.029 | -0.029 | -0.011 |
Income Before Tax Ratio
| 13.139 | 13.139 | 2.594 | 2.594 | 8.12 | 8.12 | -56.568 | -56.568 | 8.439 | 8.439 | 10.703 | 10.703 | 56.732 | 8.41 | 8.41 | 8.41 | 8.41 | 14.166 | 4.95 | 4.95 | 4.95 | -6.252 | 0.82 | 0.82 | 0.82 | 0.634 | 0.647 | 0.647 | 0.647 | 0.685 | 0.661 | 0.661 | 0.661 | -0.304 | -0.304 | -0.304 | -0.304 | -0.112 |
Income Tax Expense
| 0.298 | 0.298 | 0.299 | 0.299 | 0.003 | 0.003 | 0.699 | 0.699 | 0.21 | 0.21 | 0.314 | 0.314 | 1.161 | 0.245 | 0.245 | 0.245 | 0.245 | 0.388 | 0.167 | 0.167 | 0.167 | 0.138 | 0.145 | 0.145 | 0.145 | 0.092 | 0.042 | 0.042 | 0.042 | 0.1 | 0.105 | 0.105 | 0.105 | -0.039 | -0.039 | -0.039 | -0.039 | -0.037 |
Net Income
| 2.13 | 2.13 | 0.7 | 0.7 | 1.301 | 1.301 | -5.696 | -5.696 | 0.565 | 0.565 | 0.789 | 0.789 | 2.76 | 0.623 | 0.623 | 0.623 | 0.623 | 0.962 | 0.463 | 0.463 | 0.463 | -0.631 | 0.422 | 0.422 | 0.422 | 0.157 | 0.173 | 0.173 | 0.173 | 0.292 | 0.312 | 0.312 | 0.312 | 0.01 | 0.01 | 0.01 | 0.01 | -0.011 |
Net Income Ratio
| 11.524 | 11.524 | 4.528 | 4.528 | 8.101 | 8.101 | -50.382 | -50.382 | 6.156 | 6.156 | 7.656 | 7.656 | 39.934 | 6.032 | 6.032 | 6.032 | 6.032 | 10.096 | 3.639 | 3.639 | 3.639 | -5.127 | 0.61 | 0.61 | 0.61 | 0.4 | 0.522 | 0.522 | 0.522 | 0.511 | 0.495 | 0.495 | 0.495 | 0.105 | 0.105 | 0.105 | 0.105 | -0.112 |
EPS
| 0.091 | 0.091 | 0.038 | 0.038 | 0.058 | 0.058 | -0.31 | -0.31 | 0.031 | 0.031 | 0.043 | 0.043 | 0.15 | 0.034 | 0.034 | 0.034 | 0.034 | 0.053 | 0.025 | 0.025 | 0.025 | -0.035 | 0.023 | 0.023 | 0.023 | 0.009 | 0.01 | 0.01 | 0.01 | 0.016 | 0.019 | 0.019 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 |
EPS Diluted
| 0.091 | 0.091 | 0.024 | 0.024 | 0.058 | 0.058 | -0.31 | -0.31 | 0.031 | 0.031 | 0.043 | 0.043 | 0.15 | 0.034 | 0.034 | 0.034 | 0.034 | 0.053 | 0.025 | 0.025 | 0.025 | -0.035 | 0.023 | 0.023 | 0.023 | 0.009 | 0.01 | 0.01 | 0.01 | 0.016 | 0.019 | 0.019 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 |
EBITDA
| 2.42 | 2.42 | 0.984 | 0.984 | 1.319 | 1.319 | -4.988 | -5.094 | 0.86 | 0.86 | 1.797 | 1.797 | 4.412 | 0.868 | 0.868 | 0.868 | 0.868 | 1.497 | 0.629 | 0.629 | 0.629 | -0.487 | 0.567 | 0.567 | 0.567 | 0 | 0.215 | 0.215 | 0.215 | 0 | 0.416 | 0.416 | 0.416 | -0.029 | -0.029 | -0.029 | -0.029 | -0.037 |
EBITDA Ratio
| 13.093 | 13.093 | 6.37 | 6.37 | 8.215 | 8.215 | -44.126 | -45.065 | 9.369 | 9.368 | 17.448 | 17.448 | 63.84 | 8.41 | 8.41 | 8.41 | 8.41 | 15.713 | 4.95 | 4.95 | 4.95 | -3.956 | 0.82 | 0.82 | 0.82 | 0 | 0.647 | 0.647 | 0.647 | 0 | 0.661 | 0.661 | 0.661 | -0.304 | -0.304 | -0.304 | -0.304 | -0.376 |