EcoRodovias Infraestrutura e Logística S.A.

B3:ECOR3.SA

7.99 (BRL) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 3,524.2411,379.4592,070.2711,342.2191,856.2482,650.4891,607.979589.504772.903605.1151,071.043946.916604.551881.052389.52441.85443.53939.98751.934
Short Term Investments 898.073119.291168.272114.323162.29261.52160.23461.74849.66654.95970.7428.49830.10629.830.0727.83483.73676.184152.361
Cash and Short Term Investments 4,422.3141,498.752,238.5431,456.5422,018.542,712.011,668.213651.252822.569660.0741,141.783975.414634.657910.852419.59469.688127.275116.171204.295
Net Receivables 746.48541.477335.968280.103296.43287.901231.287228.023286.768162.733151.651149.8880000000
Inventory 0-93.0300075.399-231.287-228.0230-162.7330-149.8880000000
Other Current Assets 16.853119.20510.01811.95713.00813.215471.18499.465295.566262.626225.095334.367242.975166.0287.86673.91342.7382.942.451
Total Current Assets 5,185.6472,066.4022,593.5051,750.0882,327.043,088.5252,139.3931,150.7171,118.135922.71,366.8781,309.781877.6321,076.88536.735143.601170.013149.861248.724
Non-Current Assets:
Property, Plant & Equipment, Net 436.161391.636434.86433.083545.424523.532559.605616.763870.47502.303428.02590.719287.933218.6941,451.7551,338.7491,192.8521,123.2851,128.526
Goodwill 1.2911.8052.3192.83341.09141.60542.11942.503469.315237.428237.74855.9270000000
Intangible Assets 17,978.41513,533.03411,445.3648,152.6087,852.8295,681.8684,497.6084,233.7774,497.0844,116.7253,573.6044,001.8322,798.709000000
Goodwill and Intangible Assets 17,979.70613,534.83911,447.6838,155.4417,893.925,723.4734,539.7274,276.284,966.3994,354.1533,811.3524,057.7592,798.7092,739.1460402.879022.0639.743
Long Term Investments 1,679.787-5.563-93.171-49.2-111.74-44.607-49.561-53.36-47.957202.12193.22422.1732.34749.1190-25.178-57.079-72.748-150.077
Tax Assets 364.996355.223259.433252.704421.425367.38356.491368.784669.845520.055531.56359.37168.44475.80716.9126.933.8232.65.475
Other Non-Current Assets 313.6041,766.3721,751.584551.524466.384362.632270.103244.223284.091200.539169.731156.15691.3726.13931.54529.59490.23883.192152.647
Total Non-Current Assets 20,774.25416,042.50713,800.3899,343.5529,215.4136,932.415,676.3655,452.696,742.8485,779.175,133.894,886.1753,278.8053,088.8962,400.2121,752.9741,229.8341,158.3921,146.314
Total Assets 25,959.90118,108.90916,393.89411,093.6411,542.45310,020.9357,815.7586,603.4077,860.9836,701.876,500.7686,195.9564,156.4374,165.7762,936.9471,896.5751,399.8471,308.2531,395.038
Liabilities & Equity:
Current Liabilities:
Account Payables 457.5281.774220.801135.89297.773100.70889.54476.62694.15890.79979.917150.138131.851185.22782.86666.03317.53134.08819.834
Short Term Debt 3,709.5472,250.0243,208.6261,602.0353,295.0381,498.3291,149.5161,019.9361,316.925947.56835.6091,012.465541.77768.98613.161463.02932.5821.742107.817
Tax Payables 100.475.05653.64953.20449.459110.57364.70268.43255.07866.52246.24962.0421.56621.75732.17211.9839.96510.0269.34
Deferred Revenue 238.2130444.453563.366402.118110.573507.026535.125295.145215.909229.879253.675166.111129.82104.96387.91794.13576.1575.914
Other Current Liabilities 873.912768.591207.207217.406213.39298.84813.48825.01421.36920.61820.45418.15822.19828.944322.61614.74211.99711.24711.019
Total Current Liabilities 5,279.1723,300.3894,081.0872,518.6994,008.3192,008.4581,759.5741,656.7011,727.5971,274.8861,165.8591,434.436861.931,112.9711,123.606631.721156.243143.227214.584
Non-Current Liabilities:
Long Term Debt 14,327.9789,395.3186,776.8126,896.4825,384.0726,010.184,849.13,910.3243,963.2863,238.3472,865.0142,272.0471,134.3931,002.741,087.393581.857537.876465.716363.559
Deferred Revenue Non-Current 117.4040651.2605.239611.906574.4820436.272487.813000247.8736.76926.7254.8835.425.9576.495
Deferred Tax Liabilities Non-Current 105.32239.6136.4891.55112.55922.66616.76720.13621.71226.59936.8892.8824.4317.6295.1386.38746.17948.67884.942
Other Non-Current Liabilities 3,143.7652,854.9092,548.2681,015.4881,070.246764.83433.7477.42722.121377.852334.977361.1062.71237.860.40587.034112.43110.638117.913
Total Non-Current Liabilities 17,694.46912,289.849,982.7698,518.767,078.7837,372.1585,299.6144,374.1594,494.9323,642.7983,236.882,636.0331,409.4061,264.9381,179.661680.161701.905630.989572.909
Total Liabilities 22,973.64115,590.22914,063.85611,037.45911,087.1029,380.6167,059.1886,030.866,222.5294,917.6844,402.7394,070.4692,271.3362,377.9092,303.2671,311.882858.148774.216787.493
Equity:
Preferred Stock 0000000000000000000
Common Stock 2,054.3052,054.3052,054.305360.9360.9360.9360.9360.91,320.5491,320.5491,320.5491,320.5491,320.5491,320.549466.699466.699466.699466.699466.699
Retained Earnings 580.872175.0584.236-366.487-185.46196.821270.277112.805238.435391.239717.81755.160000000
Accumulated Other Comprehensive Income/Loss 112.19683.71875.39171.155112.161112.065327.19168.531291.39348.04842.09900000000
Other Total Stockholders Equity -9.387-9.387-13.623-9.387167.75-29.467-299.744-142.272-267.902-29.467-8.48831.867561.511460.654164.192114.40570.17165.474136.088
Total Shareholders Equity 2,737.9862,303.6942,120.30956.181455.351640.319658.623499.9641,582.4751,730.3692,071.972,107.5761,882.061,781.203630.891581.104536.87532.173602.787
Total Equity 2,986.262,518.682,330.03856.181455.351640.319756.57572.5471,638.4541,784.1862,098.0292,125.4871,885.1011,787.867633.68584.693541.699534.037607.545
Total Liabilities & Shareholders Equity 25,959.90118,108.90916,393.89411,093.6411,542.45310,020.9357,815.7586,603.4077,860.9836,701.876,500.7686,195.9564,156.4374,165.7762,936.9471,896.5751,399.8471,308.2531,395.038