electroCore, Inc.
NASDAQ:ECOR
6.001 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -2.655 | -3.506 | -4.032 | -4.032 | -4.903 | -5.867 | -5.79 | -5.453 | -5.337 | -5.582 | -4.947 | -3.994 | -2.894 | -5.384 | -6.324 | -4.486 | -4.742 | -7.959 | -8.498 | -10.688 | -12.101 | -13.862 | -15.336 | -13.204 | -17.782 | -9.444 | -5.736 | -12.362 | -11.574 | -6.357 |
Depreciation & Amortization
| 0.227 | 0.223 | 0.479 | 0.291 | 0.322 | 0.122 | 0.148 | 0.153 | 0.141 | 0.106 | 0.095 | 0.095 | 0.096 | 0.096 | 0.111 | 0.095 | 0.096 | 0.097 | 0.097 | 0.099 | 0.028 | 0.026 | 0.025 | 0.021 | 0.014 | 0.007 | 0.01 | 0.008 | 0.008 | 0.007 |
Deferred Income Tax
| 0 | -0.122 | 0.025 | 0.219 | 0.018 | 0 | 0.445 | 0 | -0.445 | 0 | 0.026 | 0.009 | -1.323 | 0.054 | 0.999 | 0.025 | -0.003 | 0.001 | -0.049 | -0.122 | -0.158 | -0.2 | 0 | 0 | 1.625 | 0.246 | -1.677 | 0.441 | 0.417 | 0.306 |
Stock Based Compensation
| 0.472 | 0.484 | 0.4 | 0.543 | 0.183 | 0.572 | 0.587 | 0.566 | 0.752 | 0.777 | 0.761 | 0.76 | 0.838 | 0.942 | 0.776 | 0.743 | 1.003 | 0.745 | 1.205 | 1.22 | 0.727 | 0.744 | 1.141 | 0.827 | 5.364 | 0.267 | 0.184 | 0.162 | 0.057 | 0.06 |
Change In Working Capital
| 0.184 | 0.241 | -0.051 | 0.59 | 1.053 | -0.777 | 0.831 | 0.114 | 1.192 | -0.094 | 0.263 | -0.342 | 1.587 | 0.121 | 0.907 | -0.961 | -0.502 | -1.252 | -1.749 | 1.351 | 0.495 | -2.667 | 2.344 | -1.347 | -0.6 | -0.686 | -1.385 | -0.694 | 0.673 | 0.695 |
Accounts Receivables
| -0.063 | 0.242 | -0.021 | -0.376 | -0.053 | 0.188 | -0.037 | 0.211 | -0.212 | 0.075 | -0.158 | 0.039 | -0.11 | 0.011 | -0.095 | -0.056 | 0.153 | 0.224 | 0.257 | -0.252 | -0.213 | -0.021 | -0.04 | 0.071 | -0.042 | -0.153 | 0.105 | -0.039 | -0.068 | -0.076 |
Change In Inventory
| -0.206 | 0.113 | 0.168 | -0.001 | -0.02 | -0.051 | -0.358 | -0.004 | 0.259 | 0.399 | 0.1 | 0.097 | 0.055 | 0.119 | 0.752 | 0.042 | -0.058 | -0.001 | -1.79 | -0.122 | -1.41 | -1.64 | -0.825 | -0.372 | -0.431 | 0.007 | 0.05 | -0.091 | -0.14 | -0.099 |
Change In Accounts Payables
| 0.14 | 0.159 | -0.869 | 0.749 | 0.283 | -0.128 | 0.228 | -0.152 | 0.423 | 0.692 | 0.292 | -0.048 | 0.188 | 0.032 | 0.05 | 0.156 | -0.225 | -1.563 | -0.421 | 3.361 | 0.578 | -0.719 | 2,905.578 | -1.029 | -0.113 | -0.526 | -1.527 | -0.551 | 0.892 | 0.88 |
Other Working Capital
| 0.313 | -0.273 | 0.671 | 0.218 | 0.843 | -0.786 | 0.998 | 0.059 | 0.722 | -1.26 | 0.028 | -0.43 | 1.453 | -0.041 | 0.199 | -1.103 | -0.373 | 0.087 | 0.205 | -1.635 | 1.54 | -0.287 | -2,902.369 | -0.017 | -0.014 | -0.014 | -0.014 | -0.014 | -0.011 | -0.011 |
Other Non Cash Items
| 1.055 | 0.416 | 0.056 | 0.016 | 0.015 | 0.09 | -0.235 | 0.013 | 0.453 | 0.013 | -0.552 | 0.024 | 0.025 | 0.015 | 0.44 | -0.027 | 0.127 | -0.011 | -0.119 | -0.097 | -0.307 | -0.44 | -0.352 | -0.26 | 0.088 | -0.068 | 0.579 | 5.862 | 3.96 | 1.029 |
Operating Cash Flow
| -1.772 | -2.558 | -3.123 | -2.373 | -3.312 | -5.86 | -4.014 | -4.607 | -3.244 | -4.78 | -4.354 | -3.447 | -1.67 | -4.156 | -3.091 | -4.612 | -4.021 | -8.378 | -9.113 | -8.237 | -11.316 | -16.4 | -12.178 | -13.964 | -11.292 | -9.677 | -8.025 | -6.584 | -6.459 | -4.261 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.041 | -0.074 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.602 | 0.001 | -0.036 | -0.037 | -278.642 | -0.049 | -0.085 | -0.145 | -0.073 | -0.018 | -0.051 | -0.011 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,077.647 | 0 | 0 | -5.083 | -2.297 | -18.168 | -3.999 | 0 | -2.009 | -14.926 | -8.18 | -12.11 | -24.469 | -46.155 | -0.003 | -10.432 | -21.216 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 7.3 | 7 | 6 | 0 | 0 | 10.5 | 18.5 | 20.5 | 21.365 | 27.901 | 18 | -0.407 | 17.726 | 9.19 | 7.46 | 0 | 0 | 0 |
Other Investing Activites
| -3.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,077.647 | 8 | 7.3 | 1.917 | 3.703 | -18.168 | -3.999 | 10.5 | 69.605 | 5.574 | 13.185 | 15.791 | 278.642 | -46.561 | 17.724 | -1.242 | -13.756 | -10.211 | 0 | 0 |
Investing Cash Flow
| -3.928 | 0 | -0.041 | -0.074 | -0.091 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 7.3 | 1.917 | 3.703 | -18.168 | -3.999 | 10.5 | 16.494 | 5.575 | 13.15 | 15.753 | -6.469 | -46.611 | 17.639 | -1.387 | -13.829 | -10.229 | -0.051 | -0.011 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -0.494 | 0 | -0.112 | -0.349 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 8.3 | 0 | -8.144 | 8.144 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 18.765 | 0 | 6.92 | 0.35 | 11.18 | 5.959 | 0 | 0 | 0 | 0 | 0 | -0.045 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,629.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.18 | 0 | 8.144 | 7.487 | 0 | 0 | 0 | 0 | 0 | 0 | 24,406.792 | 18.765 | 0 | 6.92 | 0.35 | 1.148 | 7.37 | -111.878 | 0.049 | 0.461 | 0 | 0 | 3,629.092 | 0 | 80.421 | -0.525 | 25.785 | 17.769 | 14.766 | 4.169 |
Financing Cash Flow
| 8.12 | 0 | 0 | 7.487 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 18.765 | 0 | 6.92 | -0.14 | 11.834 | 7.37 | -0.112 | -0.3 | 0.461 | 0 | 0 | -0.045 | -1.516 | 80.421 | -0.525 | 25.785 | 17.769 | 14.766 | 4.169 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.033 | 0.076 | 0.035 | -0.022 | -0.063 | 0.056 | 0.081 | -0.078 | -0.058 | -0.027 | 0.051 | -0.022 | 0.005 | 0.141 | -0.063 | -0.085 | -0.108 | 0.047 | -0.065 | 0.018 | -0.055 | 0 | 0.029 | -0.004 | 0.069 | -0.114 | -0.093 | -0.133 | -0.051 | 0.045 |
Net Change In Cash
| 2.453 | -2.482 | -3.129 | 5.018 | -3.466 | -5.804 | -3.933 | -4.685 | -3.302 | -4.807 | -3.306 | 23.296 | 5.635 | 4.822 | 0.409 | -11.031 | -0.757 | 2.057 | 7.015 | -2.183 | 1.778 | -0.646 | -18.663 | -62.094 | 86.837 | -11.704 | 3.837 | 0.823 | 8.205 | -0.057 |
Cash At End Of Period
| 10.552 | 8.099 | 10.581 | 13.71 | 8.692 | 12.158 | 17.962 | 21.895 | 26.58 | 29.882 | 34.689 | 37.995 | 14.699 | 9.064 | 4.242 | 3.832 | 14.863 | 15.62 | 13.564 | 6.549 | 8.732 | 6.954 | 7.6 | 26.264 | 88.358 | 1.52 | 13.224 | 9.387 | 8.564 | 0.359 |