
Econocom Group SE
EBR:ECONB.BR
1.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,408.6 | 1,335.4 | 1,344 | 1,337.2 | 1,478.8 | 1,239.5 | 1,265.2 | 1,239.5 | 1,319.2 | 1,239.5 | 1,688.5 | 1,238.1 | 1,767.2 | 1,232.7 | 1,465.5 | 1,168.8 | 1,324.6 | 1,211.6 | 1,193.8 | 1,122.3 | 1,118.8 | 973.8 | 883.363 | 883.363 | 769.17 | 769.17 | 792.145 | 792.145 | 510.68 | 510.68 | 379.645 | 379.645 | 358.443 | 358.443 | 358.443 | 350.332 | 294.903 | 294.903 | 275.472 | 275.472 | 411.869 | 411.869 | 519.139 | 519.139 | 485.835 | 485.835 | 242.918 | 482.866 | 241.433 |
Cost of Revenue
| 1,295.4 | 1,206.8 | 1,207.5 | 1,227.6 | 1,339.8 | 1,112.8 | 1,132.7 | 1,133.4 | 1,183.1 | 1,134.6 | 1,528.3 | 1,108.8 | 1,585.8 | 1,077.3 | 1,262.1 | 994.7 | 1,144.7 | 1,068.7 | 1,026.2 | 991.9 | 968.7 | 860.4 | 767.388 | 767.388 | 669.343 | 669.343 | 591.191 | 591.191 | 373.118 | 373.118 | 273.659 | 273.659 | 252.145 | 252.145 | 252.145 | 248.71 | 216.847 | 216.847 | 196.207 | 196.207 | 360.994 | 360.994 | 442.542 | 442.542 | 415.964 | 415.964 | 207.982 | 421.55 | 210.775 |
Gross Profit
| 113.2 | 128.6 | 136.5 | 109.6 | 139 | 126.7 | 132.5 | 106.1 | 136.1 | 104.9 | 160.2 | 129.3 | 181.4 | 155.4 | 203.4 | 174.1 | 179.9 | 142.9 | 167.6 | 130.4 | 150.1 | 113.4 | 115.975 | 115.975 | 99.828 | 99.828 | 200.954 | 200.954 | 137.563 | 137.563 | 105.986 | 105.986 | 106.298 | 106.298 | 106.298 | 101.623 | 78.056 | 78.056 | 79.266 | 79.266 | 50.875 | 50.875 | 76.597 | 76.597 | 69.871 | 69.871 | 34.936 | 61.317 | 30.658 |
Gross Profit Ratio
| 0.08 | 0.096 | 0.102 | 0.082 | 0.094 | 0.102 | 0.105 | 0.086 | 0.103 | 0.085 | 0.095 | 0.104 | 0.103 | 0.126 | 0.139 | 0.149 | 0.136 | 0.118 | 0.14 | 0.116 | 0.134 | 0.116 | 0.131 | 0.131 | 0.13 | 0.13 | 0.254 | 0.254 | 0.269 | 0.269 | 0.279 | 0.279 | 0.297 | 0.297 | 0.297 | 0.29 | 0.265 | 0.265 | 0.288 | 0.288 | 0.124 | 0.124 | 0.148 | 0.148 | 0.144 | 0.144 | 0.144 | 0.127 | 0.127 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.225 | 38.965 | 63.183 | 63.183 | 52.087 | 52.087 | 54.312 | 54.312 | 36.858 | 36.858 | 31.675 | 31.675 | 55.093 | 55.093 | 55.093 | 31.323 | -3.839 | -3.839 | -2.017 | -2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.575 | -37.675 | 0 | 0 | 48.499 | -48.499 | 0 | 0 | 29.909 | -29.909 | 29.076 | -29.076 | 19.203 | -19.203 | -19.203 | -29.516 | 9.668 | 9.668 | 7.91 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51.3 | 64.5 | 62 | 66.9 | 71.5 | 64.6 | 54.5 | 53.2 | 67.7 | 60 | 73.2 | 84.9 | 95.6 | 94.9 | 100.8 | 95.4 | 85.4 | 84.9 | 88.7 | 80.2 | 74.8 | 79.5 | 63.183 | 63.183 | 100.586 | 3.588 | 110.242 | -1.618 | 66.767 | 6.949 | 60.751 | 2.6 | 74.296 | 35.89 | 35.89 | 1.807 | 5.829 | 5.829 | 5.893 | 5.893 | -35.653 | 35.653 | -61.625 | 61.625 | -50.179 | 50.179 | 25.09 | 47.162 | 23.581 |
Other Expenses
| -3.8 | 29.8 | -3.1 | -3.9 | 11 | -6.8 | -2.6 | 4.9 | 10.2 | -5.3 | -4.4 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.792 | 52.792 | -0.009 | 0 | 225.235 | 0 | 160.831 | 0 | 119.745 | 0 | 74.192 | 0 | 0 | 0 | 111.782 | 16.746 | 114.245 | 12.772 | 82.147 | 0 | 141.996 | 0 | 118.121 | 0 | 0 | 0 | 0 |
Operating Expenses
| 47.5 | 96 | 65.1 | 70.8 | 60.5 | 71.4 | 57.1 | 48.3 | 57.5 | 65.3 | 77.6 | 92.5 | 114.6 | 139.3 | 118.7 | 127.4 | 134.7 | 109.6 | 101.8 | 96.8 | 106.9 | 87.4 | 115.975 | 115.975 | 107.087 | 3.588 | 335.477 | -1.618 | 227.598 | 6.949 | 180.496 | 2.6 | 148.488 | 35.89 | 35.89 | 1.807 | 117.61 | 22.574 | 120.138 | 18.665 | 46.495 | 35.653 | 80.371 | 61.625 | 67.942 | 50.179 | 25.09 | 47.162 | 23.581 |
Operating Income
| 65.7 | 37.5 | 71.4 | 38.8 | 78.5 | 55.3 | 75.4 | 57.8 | 78.6 | 39.6 | 82.6 | 36.8 | 83.4 | 32.2 | 97.2 | 54.5 | 88.5 | 48.8 | 72.3 | 38.5 | 60.1 | 30.2 | 47.461 | 47.461 | 31.409 | 37.194 | 28.801 | 17.18 | 19.708 | 20.559 | 14.332 | 14.348 | 12.355 | 12.692 | 12.692 | 11.627 | 7.201 | 7.294 | 9.319 | 9.673 | 8.768 | 10.834 | 11.21 | -0.012 | 10.253 | 11.369 | 5.684 | 12.947 | 6.473 |
Operating Income Ratio
| 0.047 | 0.028 | 0.053 | 0.029 | 0.053 | 0.045 | 0.06 | 0.047 | 0.06 | 0.032 | 0.049 | 0.03 | 0.047 | 0.026 | 0.066 | 0.047 | 0.067 | 0.04 | 0.061 | 0.034 | 0.054 | 0.031 | 0.054 | 0.054 | 0.041 | 0.048 | 0.036 | 0.022 | 0.039 | 0.04 | 0.038 | 0.038 | 0.034 | 0.035 | 0.035 | 0.033 | 0.024 | 0.025 | 0.034 | 0.035 | 0.021 | 0.026 | 0.022 | -0 | 0.021 | 0.023 | 0.023 | 0.027 | 0.027 |
Total Other Income Expenses Net
| -24.5 | -10.8 | -14.3 | -10.2 | -25.1 | -13.4 | -12.1 | -11.7 | -21 | -9.7 | -19.1 | -20.2 | -23.1 | -21.2 | -17.6 | -7.4 | -51.7 | -17.2 | -10.6 | -6.4 | -8.7 | -3.2 | -13.573 | -13.573 | 2.776 | -5.217 | -29.825 | -0.127 | 0.851 | 0 | -0.29 | -0.306 | -0.006 | -0.343 | -0.343 | 0.147 | 0.043 | -0.051 | 0.196 | -0.158 | 0.538 | -1.528 | -12.848 | -1.627 | -1.211 | -2.327 | -1.164 | -1.942 | -0.971 |
Income Before Tax
| 41.2 | 26.7 | 57.1 | 28.6 | 53.4 | 41.9 | 63.3 | 46.1 | 57.6 | 10.3 | 63.5 | 16.6 | 60.3 | 11 | 79.6 | 43.1 | 36.8 | 31.6 | 57.4 | 32.1 | 34.3 | 21.8 | 33.888 | 33.888 | 31.977 | 31.977 | 17.053 | 17.053 | 20.559 | 20.559 | 14.042 | 14.042 | 12.35 | 12.35 | 12.35 | 11.774 | 7.244 | 7.244 | 9.515 | 9.515 | 9.306 | 9.306 | -1.639 | -1.639 | 9.042 | 9.042 | 4.521 | 11.005 | 5.502 |
Income Before Tax Ratio
| 0.029 | 0.02 | 0.042 | 0.021 | 0.036 | 0.034 | 0.05 | 0.037 | 0.044 | 0.008 | 0.038 | 0.013 | 0.034 | 0.009 | 0.054 | 0.037 | 0.028 | 0.026 | 0.048 | 0.029 | 0.031 | 0.022 | 0.038 | 0.038 | 0.042 | 0.042 | 0.022 | 0.022 | 0.04 | 0.04 | 0.037 | 0.037 | 0.034 | 0.034 | 0.034 | 0.034 | 0.025 | 0.025 | 0.035 | 0.035 | 0.023 | 0.023 | -0.003 | -0.003 | 0.019 | 0.019 | 0.019 | 0.023 | 0.023 |
Income Tax Expense
| 20.2 | 9.3 | 17.8 | 8.4 | 16.3 | 6.4 | 16.9 | 14.8 | 12.9 | 5.6 | 14.9 | 7.4 | 14 | 6.8 | 20.7 | 11.3 | 21.7 | 14 | 19.2 | 11.5 | 15.3 | 5.9 | 11.564 | 11.564 | 8.206 | 8.206 | 6.424 | 6.424 | 6.175 | 6.175 | 3.878 | 3.878 | 2.922 | 2.922 | 2.922 | 2.608 | 2.209 | 2.209 | 2.584 | 2.584 | 2.289 | 2.289 | 2.091 | 2.091 | 3.742 | 3.742 | 1.871 | 3.028 | 1.514 |
Net Income
| 14.3 | 23.1 | 37.6 | 25.9 | 31.4 | 32.4 | 37.9 | 27.6 | 25.6 | 21.2 | 40.8 | 3.9 | 45.2 | 0.1 | 54.5 | 31.9 | 15.1 | 18.3 | 36.9 | 21 | 17.8 | 16.4 | 22.069 | 22.069 | 23.677 | 23.771 | 10.883 | 10.629 | 14.384 | 14.384 | 10.164 | 10.164 | 9.393 | 9.428 | 9.428 | 9.167 | 5.136 | 5.035 | 7.247 | 6.931 | 7.137 | 7.017 | -3.757 | -3.73 | 5.233 | 5.3 | 2.65 | 7.977 | 3.988 |
Net Income Ratio
| 0.01 | 0.017 | 0.028 | 0.019 | 0.021 | 0.026 | 0.03 | 0.022 | 0.019 | 0.017 | 0.024 | 0.003 | 0.026 | 0 | 0.037 | 0.027 | 0.011 | 0.015 | 0.031 | 0.019 | 0.016 | 0.017 | 0.025 | 0.025 | 0.031 | 0.031 | 0.014 | 0.013 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.017 | 0.017 | 0.026 | 0.025 | 0.017 | 0.017 | -0.007 | -0.007 | 0.011 | 0.011 | 0.011 | 0.017 | 0.017 |
EPS
| 0.085 | 0.14 | 0.21 | 0.15 | 0.17 | 0.18 | 0.2 | 0.14 | 0.12 | 0.098 | 0.18 | 0.017 | 0.17 | 0 | 0.23 | 0.14 | 0.068 | 0.084 | 0.17 | 0.093 | 0.062 | 0.073 | 0.115 | 0.115 | 0.136 | 0.104 | 0.062 | 0.048 | 0.073 | 0.077 | 0.057 | 0.053 | 0.047 | 0.046 | 0.046 | 0.043 | 0.023 | 0.022 | 0.031 | 0.029 | 0.031 | 0.029 | -0.015 | -0.015 | 0.02 | 0.021 | 0.011 | 0.031 | 0.015 |
EPS Diluted
| 0.084 | 0.14 | 0.21 | 0.15 | 0.13 | 0.18 | 0.16 | 0.14 | 0.098 | 0.097 | 0.16 | 0.017 | 0.16 | 0 | 0.23 | 0.14 | 0.068 | 0.084 | 0.17 | 0.093 | 0.061 | 0.073 | 0.105 | 0.105 | 0.116 | 0.104 | 0.052 | 0.048 | 0.073 | 0.077 | 0.057 | 0.053 | 0.046 | 0.046 | 0.046 | 0.043 | 0.023 | 0.022 | 0.03 | 0.029 | 0.031 | 0.029 | -0.015 | -0.015 | 0.02 | 0.021 | 0.011 | 0.031 | 0.015 |
EBITDA
| 74.8 | 44.6 | 84.1 | 70.3 | 85.4 | 73 | 100.2 | 80.7 | 92.3 | 33.6 | 101.6 | 44.5 | 86.4 | 25.2 | 104.8 | 67 | 59.6 | 59.4 | 79.5 | 46.6 | 66.9 | 36.5 | 46.219 | 46.219 | 48.386 | 42.017 | 38.526 | 22.179 | 24.28 | 23.016 | 20.006 | 15.731 | 14.235 | 13.998 | 13.998 | 13.657 | 10.632 | 10.784 | 16.228 | 16.544 | 15.384 | 14.654 | 14.02 | 13.993 | 22.007 | 21.94 | 10.97 | 17.581 | 8.79 |
EBITDA Ratio
| 0.053 | 0.033 | 0.063 | 0.053 | 0.058 | 0.059 | 0.079 | 0.065 | 0.07 | 0.027 | 0.06 | 0.036 | 0.049 | 0.02 | 0.072 | 0.057 | 0.045 | 0.049 | 0.067 | 0.042 | 0.06 | 0.037 | 0.052 | 0.052 | 0.063 | 0.055 | 0.049 | 0.028 | 0.048 | 0.045 | 0.053 | 0.041 | 0.04 | 0.039 | 0.039 | 0.039 | 0.036 | 0.037 | 0.059 | 0.06 | 0.037 | 0.036 | 0.027 | 0.027 | 0.045 | 0.045 | 0.045 | 0.036 | 0.036 |