EcoSynthetix Inc.
TSX:ECO.TO
4.33 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 4.915 | 4.809 | 42.227 | 16.637 | 7.976 | 14.207 | 19.117 | 38.517 | 60.718 | 67.246 | 80.507 | 93.26 | 105.714 | 35.193 |
Short Term Investments
| 28.367 | 21.055 | 0 | 25.345 | 35.721 | 30.635 | 30.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.282 | 25.863 | 42.227 | 41.982 | 43.696 | 44.843 | 49.288 | 38.517 | 60.718 | 67.246 | 80.507 | 93.26 | 105.714 | 35.193 |
Net Receivables
| 1.549 | 2.93 | 1.919 | 1.917 | 1.94 | 2.488 | 2.296 | 2.368 | 1.706 | 2.325 | 3.953 | 4.493 | 3.756 | 3.713 |
Inventory
| 3.643 | 5.317 | 2.074 | 2.134 | 2.269 | 2.723 | 2.535 | 3.216 | 3.29 | 5.498 | 6.47 | 6.823 | 10.243 | 1.99 |
Other Current Assets
| 0.092 | 0.085 | 0.092 | 0.07 | 0.076 | 0.129 | 0.154 | 0.165 | 0.243 | 0.286 | 0.277 | 0.154 | 0.183 | 0.081 |
Total Current Assets
| 38.566 | 34.196 | 46.312 | 46.103 | 47.981 | 50.182 | 54.273 | 44.266 | 65.957 | 75.355 | 91.208 | 104.731 | 119.896 | 40.978 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 4.269 | 3.859 | 4.67 | 5.621 | 6.729 | 6.175 | 7.116 | 7.934 | 8.746 | 11.69 | 12.775 | 13.174 | 10.766 | 1.69 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.124 | 0.164 | 0 | 0.044 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.124 | 0.164 | 0 | 0.044 |
Long Term Investments
| 0 | 10.139 | 0 | 0 | 0 | 0 | 0 | 15.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -13.998 | -4.67 | -5.621 | -6.729 | 0 | 0 | 0 | 0 | 0 | 0 | -13.338 | 0 | 0 |
Total Non-Current Assets
| 4.269 | 13.998 | 4.67 | 5.621 | 6.729 | 6.175 | 7.116 | 22.977 | 8.746 | 11.743 | 12.899 | 13.338 | 10.766 | 1.734 |
Total Assets
| 42.835 | 48.194 | 50.982 | 51.723 | 54.71 | 56.357 | 61.389 | 67.244 | 74.703 | 87.098 | 104.107 | 118.069 | 130.662 | 42.712 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.831 | 1.261 | 0.96 | 0.56 | 0.536 | 1.307 | 1.53 | 1.478 | 0.489 | 0.802 | 2.423 | 2.094 | 0 | 0 |
Short Term Debt
| 0.326 | 0.276 | 0.256 | 0.239 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.45 | 1.059 | 1.148 | 0.38 | 0.624 | 0.949 | 1.461 | 2.008 | 2.051 | 0.77 | 1.525 | 2.416 | 6.143 | 5.096 |
Total Current Liabilities
| 1.607 | 2.595 | 2.364 | 1.179 | 1.361 | 2.255 | 2.991 | 3.486 | 2.54 | 1.572 | 3.947 | 4.509 | 6.143 | 5.096 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0.258 | 0.544 | 0.82 | 1.072 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.698 |
Total Non-Current Liabilities
| 0.258 | 0.544 | 0.82 | 1.072 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.698 |
Total Liabilities
| 1.865 | 3.139 | 3.184 | 2.251 | 2.537 | 2.255 | 2.991 | 3.486 | 2.54 | 1.572 | 3.947 | 4.509 | 6.143 | 141.794 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.793 |
Common Stock
| 490.264 | 491.7 | 492.297 | 490.26 | 490.59 | 491.618 | 493.631 | 493.36 | 493.182 | 492.041 | 492.6 | 492.066 | 0 | 0 |
Retained Earnings
| -459.547 | -456.726 | -454.351 | -451.171 | -448.769 | -447.315 | -444.784 | -438.342 | -429.037 | -414.617 | -400.102 | -385.338 | -373.907 | -121.199 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.253 | 10.081 | 9.852 | 10.383 | 10.352 | 9.799 | 9.55 | 8.74 | 8.018 | 8.102 | 7.662 | 6.831 | 498.426 | 2.324 |
Total Shareholders Equity
| 40.97 | 45.055 | 47.798 | 49.472 | 52.173 | 54.102 | 58.398 | 63.758 | 72.163 | 85.526 | 100.159 | 113.56 | 124.52 | -99.082 |
Total Equity
| 40.97 | 45.055 | 47.798 | 49.472 | 52.173 | 54.102 | 58.398 | 63.758 | 72.163 | 85.526 | 100.159 | 113.56 | 124.52 | -99.082 |
Total Liabilities & Shareholders Equity
| 42.835 | 48.194 | 50.982 | 51.723 | 54.71 | 56.357 | 61.389 | 67.244 | 74.703 | 87.098 | 104.107 | 118.069 | 130.662 | 42.712 |