Ecolomondo Corporation
TSXV:ECM.V
0.145 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -0.443 | -1.532 | -3.644 | -0.475 | -0.344 | -0.261 | -0.001 | -0.537 | -0.329 | -0.17 | 0.246 | -0.421 | -0.23 | -0.245 | -0.836 | -0.24 | -0.265 | -0.489 | -0.126 | -0.073 | -0.534 | -0.387 | -0.426 | -0.377 | -0.428 | -0.47 | -5.041 | -0.33 | -0.107 | -0.034 | -0.004 | -0.021 | -0.095 | 0 | 0 |
Depreciation & Amortization
| 0.129 | 0.151 | 0.492 | 0.168 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.187 | 0.182 | 0.18 | 0.18 | 0.178 | 0.178 | 0.173 | 0.172 | 0.177 | 0.209 | 0.145 | 0.215 | 0.215 | 0.215 | 0.221 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.092 | -0.036 | -0.036 | -0.036 | 0.015 | -0.036 | -0.036 | -0.036 | -0.068 | -0.036 | -0.036 | -0.036 | 0.021 | -0.036 | -0.036 | -0.036 | -0.059 | -0.055 | -0.055 | -0.055 | -0.06 | -0.048 | -0.114 | -0.057 | -0.058 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.037 | 0.227 | 0.083 | 0.31 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | -0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.195 | -0.005 | 0.031 | 0.065 | 0.028 | -0.406 | 0.47 | -1.267 | 0.491 | 0.872 | -0.418 | -0.246 | -0.76 | 0.526 | -1.661 | 0.666 | 1.01 | -1.434 | -0.989 | 0.649 | -0.004 | -0.096 | -0.28 | 0.392 | 0.077 | 0.031 | -0.858 | 0.31 | 0.015 | -0.005 | -0.006 | 0.027 | -0.005 | -0.008 | -0.002 |
Accounts Receivables
| 0.036 | -0.005 | -0.175 | 0.001 | -0.026 | 0.097 | -0.028 | 0.062 | 0.022 | -0.119 | 0.058 | 0.22 | -0.055 | 0.031 | 0.029 | 0.175 | -0.175 | 0.058 | -0.043 | -0.054 | -0.286 | 0 | -0.058 | 0 | -0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.097 | 0.002 | 0 | 0 | 0 | -0.554 | 0 | 0 | 0 | 0 | 0 | 0 | -0.704 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.196 | -0.003 | 0.206 | 0.064 | 0.054 | 0.051 | 0.499 | -1.329 | 0.469 | 0.99 | -0.477 | 0 | 0 | 0.09 | -1.69 | 0.491 | 1.186 | -1.492 | -0.946 | 0.702 | 0.282 | -0.097 | -0.222 | 0.392 | 0.087 | 0.023 | -0.858 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.371 | 0.945 | 4.031 | 0.01 | -0.236 | -0.051 | -0.28 | 0.247 | -0.107 | -0.06 | -0.492 | 0.099 | -0.068 | -0.03 | 0.018 | 0.002 | -0.047 | 0 | 0.055 | 0.005 | -0.031 | -0.023 | -0.005 | -0.011 | -0.147 | -0.009 | 5.508 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 |
Operating Cash Flow
| -0.263 | -0.746 | -0.341 | 0.041 | -0.18 | -0.575 | 0.385 | -1.413 | 0.198 | 0.786 | -0.545 | -0.421 | -0.913 | 0.395 | -1.75 | 0.57 | 0.835 | -1.574 | -0.942 | 0.736 | -0.479 | -0.346 | -0.557 | 0.171 | -0.328 | -0.282 | -0.225 | 0.146 | -0.092 | -0.039 | -0.01 | 0.005 | -0.007 | -0.008 | -0.002 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.646 | -0.446 | -0.394 | -0.736 | -0.597 | -0.08 | -0.005 | -0.365 | -2.465 | -2.283 | -1.654 | -2.723 | -3.428 | -3.524 | -3.5 | -5.031 | -5.832 | -2.377 | -1.013 | -1.97 | -0.248 | -0.157 | -0.001 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.736 | 0 | -3.859 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1.969 | 1.857 | 0 | 0.258 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 4.051 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.646 | -0.446 | -0.394 | -0.736 | -0.597 | -0.08 | -0.005 | -0.365 | -2.465 | -2.283 | -1.504 | -2.723 | -3.428 | -3.524 | -3.65 | -5.031 | -5.832 | -2.227 | 0.807 | -0.113 | -1.984 | 0.101 | 0.19 | -0.035 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.02 | -0.992 | -0.026 | -0.031 | -0.031 | -0.051 | -0.031 | -0.031 | -0.031 | -0.05 | -0.031 | -0.046 | -0.015 | -0.047 | -0.031 | -0.028 | -0.029 | -0.046 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.972 | -0.972 | 0 | 0.972 | 0 | 1 | 0 | 0 | 3.891 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.831 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.065 | 1.148 | 0.835 | 0.725 | 0.45 | 0 | -0.995 | 1.98 | 0.023 | 0 | 3.608 | 0.735 | 3.964 | 5.096 | 3.058 | 5.131 | 6.987 | 2.093 | 4.784 | 0 | -0.015 | 2.589 | 0.093 | 0 | 0.001 | 0.003 | 2.246 | 0.066 | 0 | 0 | 0 | -0.014 | -0.061 | -0.056 | -0.028 |
Financing Cash Flow
| 1.065 | 1.109 | 0.786 | 0.7 | 0.419 | 0.941 | -1.046 | 1.949 | -0.008 | -0.031 | 3.558 | 0.704 | 3.918 | 5.08 | 3.011 | 5.1 | 6.959 | 2.064 | 4.737 | -0.068 | -0.015 | 2.589 | 0.093 | 0 | 0.001 | 0.003 | 2.246 | 0.066 | 0 | 0 | 0 | -0.014 | 0.139 | -0.056 | 0.803 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.157 | -0.084 | 0.051 | 0.005 | -0.358 | 0.286 | -0.666 | 0.17 | -2.276 | -1.528 | 1.509 | -2.439 | -0.423 | 1.952 | -2.389 | 0.639 | 1.962 | -1.738 | 4.602 | 0.555 | -2.478 | 2.344 | -0.274 | 0.136 | -1.183 | -0.279 | 0.672 | 0.212 | -0.092 | -0.039 | -0.01 | -0.009 | 0.132 | -0.064 | 0.801 |
Cash At End Of Period
| 0.161 | 0.005 | 0.088 | 0.038 | 0.033 | 0.391 | 0.105 | 0.772 | 0.601 | 2.877 | 4.405 | 2.896 | 5.335 | 5.759 | 3.807 | 6.195 | 5.556 | 3.594 | 5.332 | 0.73 | 0.174 | 2.652 | 0.308 | 0.581 | 0.446 | 1.629 | 1.908 | 1.236 | 0.719 | 0.811 | 0.85 | -0.009 | 0.132 | -0.064 | 0.801 |