eClerx Services Limited
NSE:ECLERX.NS
2521.15 (INR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,255.43 | 26,478.97 | 21,603.45 | 15,644.91 | 14,360.38 | 13,980.31 | 13,543.45 | 13,300.33 | 13,143.16 | 9,421.2 | 8,409.94 | 6,605.34 | 4,728.85 | 3,421.03 | 2,570.21 | 1,972.77 | 1,216.57 | 861.2 | 471.98 | 265.28 | 215.88 | 205.14 |
| Cost of Revenue
| 17,197.08 | 16,201.6 | 12,205.74 | 8,949.33 | 8,690.63 | 8,182.96 | 7,645 | 6,497.34 | 5,708.75 | 4,398.09 | 3,579.92 | 2,952.88 | 0 | 0 | 0 | 0 | 0 | 245.47 | 125.06 | 75.74 | 30.22 | 7.05 |
| Gross Profit
| 12,058.35 | 10,277.37 | 9,397.71 | 6,695.58 | 5,669.75 | 5,797.35 | 5,898.45 | 6,802.99 | 7,434.41 | 5,023.11 | 4,830.02 | 3,652.46 | 4,728.85 | 3,421.03 | 2,570.21 | 1,972.77 | 1,216.57 | 615.73 | 346.92 | 189.54 | 185.66 | 198.09 |
| Gross Profit Ratio
| 0.412 | 0.388 | 0.435 | 0.428 | 0.395 | 0.415 | 0.436 | 0.511 | 0.566 | 0.533 | 0.574 | 0.553 | 1 | 1 | 1 | 1 | 1 | 0.715 | 0.735 | 0.714 | 0.86 | 0.966 |
| Reseach & Development Expenses
| 0 | 172.95 | 133.21 | 93.14 | 111.99 | 151.28 | 85.01 | 54.5 | 30.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 858.69 | 795.78 | 788.74 | 560.95 | 447.03 | 495.78 | 434.43 | 420.21 | 414.72 | 393.06 | 267.96 | 256.74 | 0 | 310.43 | 552.22 | 351.77 | 171.67 | 163.82 | 82.46 | 59.54 | 140.75 | 187.81 |
| Selling & Marketing Expenses
| 294.04 | 10.34 | 9.42 | 4.67 | 66.99 | 57.12 | 51.29 | 63.43 | 3.79 | 1.21 | 6.16 | 6.87 | 0 | 123.64 | 96.26 | 57.73 | 48.56 | 19.41 | 8.75 | 7.1 | 4.09 | 1.24 |
| SG&A
| 1,152.73 | 806.12 | 798.16 | 565.62 | 447.03 | 495.78 | 434.43 | 420.21 | 418.51 | 394.27 | 274.12 | 263.61 | 0 | 434.07 | 648.48 | 409.5 | 220.23 | 183.23 | 91.21 | 66.64 | 144.84 | 189.05 |
| Other Expenses
| 10,905.62 | 659.51 | 7.77 | 9.28 | 5.89 | 1.2 | 41.82 | 2.35 | 4.6 | 0.89 | 3.79 | 0.21 | 2,960.35 | 1,492.27 | 1,093.58 | 868.59 | 489.87 | 24.61 | 13.34 | 11.11 | 7.39 | 1.87 |
| Operating Expenses
| 12,058.35 | 4,195.36 | 3,785.66 | 2,846.45 | 3,098.23 | 3,119.29 | 2,681.49 | 2,617.37 | 3,062.81 | 2,357.6 | 1,623.66 | 1,359.59 | 2,960.35 | 1,926.34 | 1,742.06 | 1,278.09 | 710.1 | 207.84 | 104.55 | 77.75 | 152.23 | 190.92 |
| Operating Income
| 6,490.2 | 6,107.66 | 5,598.41 | 3,765.74 | 2,546.33 | 2,644.65 | 3,216.96 | 4,185.62 | 4,371.6 | 2,665.51 | 3,206.36 | 2,292.87 | 1,768.5 | 1,494.69 | 828.15 | 694.68 | 506.47 | 407.89 | 242.37 | 111.79 | 33.43 | 7.17 |
| Operating Income Ratio
| 0.222 | 0.231 | 0.259 | 0.241 | 0.177 | 0.189 | 0.238 | 0.315 | 0.333 | 0.283 | 0.381 | 0.347 | 0.374 | 0.437 | 0.322 | 0.352 | 0.416 | 0.474 | 0.514 | 0.421 | 0.155 | 0.035 |
| Total Other Income Expenses Net
| 403.16 | 412.92 | -7.18 | -42.95 | 233.7 | 436.68 | 578.26 | 172.71 | 230.81 | 313.83 | 86.09 | -183.48 | 223 | -102.74 | 0 | -5.38 | -2.57 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 6,893.36 | 6,529.9 | 5,604.87 | 3,806.18 | 2,805.19 | 3,114.74 | 3,795.22 | 4,358.33 | 4,764.3 | 2,979.34 | 3,315.7 | 2,109.39 | 1,991.5 | 1,391.95 | 828.15 | 694.32 | 503.9 | 407.89 | 242.37 | 111.79 | 33.43 | 7.17 |
| Income Before Tax Ratio
| 0.236 | 0.247 | 0.259 | 0.243 | 0.195 | 0.223 | 0.28 | 0.328 | 0.362 | 0.316 | 0.394 | 0.319 | 0.421 | 0.407 | 0.322 | 0.352 | 0.414 | 0.474 | 0.514 | 0.421 | 0.155 | 0.035 |
| Income Tax Expense
| 1,776.05 | 1,638.09 | 1,427.29 | 977.97 | 715.47 | 831.73 | 895.8 | 819.03 | 1,131.84 | 682.58 | 759.14 | 393.37 | 393.77 | 167.56 | 92.78 | 76.5 | 58.06 | 2.7 | 1.93 | -0.44 | 0.57 | 0.35 |
| Net Income
| 5,114.56 | 4,888.2 | 4,174.01 | 2,825.61 | 2,089.83 | 2,282.63 | 2,899.44 | 3,540.27 | 3,629.97 | 2,296.76 | 2,556.56 | 1,716.02 | 1,597.73 | 1,224.39 | 735.37 | 617.82 | 445.84 | 405.19 | 240.44 | 112.23 | 32.86 | 6.82 |
| Net Income Ratio
| 0.175 | 0.185 | 0.193 | 0.181 | 0.146 | 0.163 | 0.214 | 0.266 | 0.276 | 0.244 | 0.304 | 0.26 | 0.338 | 0.358 | 0.286 | 0.313 | 0.366 | 0.47 | 0.509 | 0.423 | 0.152 | 0.033 |
| EPS
| 106.15 | 98.76 | 82.54 | 54.41 | 38.18 | 40.05 | 48.81 | 58.23 | 55.99 | 37.91 | 42.57 | 29.17 | 27.57 | 21.33 | 12.91 | 10.89 | 8.65 | 7.16 | 4.25 | 1.98 | 0.58 | 0.12 |
| EPS Diluted
| 104.38 | 97.15 | 81.05 | 54.19 | 38.17 | 39.99 | 48.58 | 57.59 | 54.79 | 37.07 | 41.41 | 28.46 | 26.5 | 20.34 | 12.38 | 10.83 | 8.46 | 7.16 | 4.25 | 1.98 | 0.58 | 0.12 |
| EBITDA
| 8,610.92 | 7,891.94 | 6,864.42 | 4,836.31 | 3,715.69 | 3,574.4 | 4,304.34 | 4,891.97 | 5,178.62 | 3,486.17 | 3,546.39 | 2,548.23 | 1,904.6 | 1,585.94 | 898.09 | 774.09 | 558.28 | 433.64 | 261.25 | 124.03 | 40.86 | 9.04 |
| EBITDA Ratio
| 0.294 | 0.298 | 0.314 | 0.286 | 0.25 | 0.255 | 0.301 | 0.365 | 0.401 | 0.336 | 0.421 | 0.386 | 0.401 | 0.464 | 0.349 | 0.392 | 0.459 | 0.504 | 0.554 | 0.468 | 0.189 | 0.044 |